Hakimpex
Annual accounts 2025
abbreviated format, filed on 24-07-2026, 7 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €610,000. Estimated: probably between €280,000 and €1.5m.
Balance sheet
balance sheet total €1.0m on 31-12-2025in euro
in euro
Position in the sector
29.5%
Higher than 36% of 9,901 companies in 2025.
1.40
Higher than 39% of 9,664 companies in 2025.
3.2%
Higher than 49% of 9,779 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
1.0m | 955,643 | 664,042 | 948,043 | |
21/28 |
15,635 | 14,492 | 555 | 910 | |
22/27 |
15,635 | 14,492 | 555 | 910 | |
23 |
7,977 | 201 | 555 | 910 | |
24 |
7,658 | 14,291 | - | - | |
29/58 |
996,794 | 941,151 | 663,486 | 947,133 | |
3 |
124,000 | 100,853 | 122,749 | 104,391 | |
30/36 |
124,000 | 100,853 | 122,749 | 104,391 | |
40/41 |
758,503 | 662,213 | 356,091 | 756,012 | |
40 |
696,750 | 545,557 | 272,271 | 625,251 | |
41 |
61,753 | 116,656 | 83,821 | 130,761 | |
54/58 |
110,486 | 171,934 | 178,328 | 86,731 | |
490/1 |
3,805 | 6,151 | 6,317 | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
1.0m | 955,643 | 664,042 | 948,043 | |
10/15 |
299,170 | 266,821 | 202,886 | 94,955 | |
10/11 |
10,000 | 10,000 | 10,000 | 10,000 | |
13 |
289,170 | 256,821 | 192,886 | 84,955 | |
133 |
289,170 | 256,821 | 192,886 | 84,955 | |
17/49 |
713,259 | 688,822 | 461,156 | 853,088 | |
17 |
0 | 5,272 | 5,272 | 5,272 | |
170/4 |
0 | 5,272 | 5,272 | 5,272 | |
42/48 |
713,259 | 683,550 | 455,884 | 837,946 | |
42 |
0 | 21,180 | - | - | |
44 |
712,905 | 643,465 | 416,904 | 815,833 | |
440/4 |
712,905 | 643,465 | 416,904 | 815,833 | |
45 |
354 | 18,905 | 38,980 | 22,113 | |
450/3 |
354 | 18,905 | 38,980 | 22,113 | |
492/3 |
- | - | 0 | 9,870 | |
| Income statement | |||||
9900 |
161,228 | 93,420 | 122,276 | 143,945 | |
630 |
7,613 | 5,962 | 354 | 153 | |
631/4 |
100,000 | - | - | - | |
640/8 |
1,938 | 776 | 109 | 19,858 | |
9901 |
51,677 | 86,682 | 121,813 | 123,934 | |
75/76B |
4,121 | 8,841 | 30,777 | 1,111 | |
75 |
4,121 | 8,841 | 30,777 | 1,111 | |
65/66B |
12,425 | 9,328 | 8,076 | 17,977 | |
65 |
12,425 | 9,328 | 8,076 | 17,977 | |
9903 |
43,373 | 86,195 | 144,514 | 107,068 | |
67/77 |
11,024 | 22,259 | 36,584 | 22,113 | |
9904 |
32,349 | 63,936 | 107,930 | 84,955 | |
9905 |
32,349 | 63,936 | 107,930 | 84,955 | |
| Appropriation of the result | |||||
9906 |
32,349 | 63,936 | 107,930 | 84,955 | |
691/2 |
32,349 | 63,936 | 107,930 | 84,955 | |
6921 |
32,349 | 63,936 | 107,930 | 84,955 | |
| Social balance sheet | |||||
9087 |
0 | 0 | 0 | 0 | |
| Document | |||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 24-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 59,290 | 92,644 | 122,167 | 124,087 | ||
| 39,962 | 69,898 | 108,285 | 85,109 | ||
| 8,756 | 19,899 | 0 | 1,063 | ||
| -61,448 | -6,394 | 91,598 | - | ||
| 283,535 | 257,601 | 207,603 | 109,188 | ||
| 29.5% | 27.9% | 30.6% | 10.0% | ||
| 1.40 | 1.38 | 1.46 | 1.13 | ||
| 1.22 | 1.23 | 1.19 | 1.01 | ||
| 2.38 | 2.58 | 2.27 | 8.98 | ||
| 10.8% | 24.0% | 53.2% | 89.5% | ||
| 3.2% | 6.7% | 16.3% | 9.0% | ||
| 4.77 | 9.93 | 15.13 | 6.90 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €8,756 | €19,899 | - | €1,063 |
| €7,613 | €5,962 | €354 | €153 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Hakimpex
The operating result for 2025 is 40% lower than in 2024 and the lowest since 2022. It is the third fall in a row.
Debt's share of the balance-sheet total falls from 72.1% to 70.5%. Equity and debt are higher.