Skip to content

H.P.M.

Active
Private limited companyfounded 2025active for 1 yearBiesakker 62, 2490 Balen, BelgiumKBO/BCE: BE 1018.190.885

Financials · financial year 2025, micro format

2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00416590.

Annual accounts 2025 filed on 24-08-2026 at the NBB

Turnover
≈ €140,000
Estimated: probably between €82,000 and €190,000
Total assets
€55,377
Net result
€35,163
Working capital
€30,849

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €55,377
Fixed assets €6,815
Current assets €48,562
Equity and liabilities €55,377
Equity €37,663
Debt €17,714
Debt's share of the balance-sheet total is 32.0%.
Key figures and ratios
2025 value
EBITDA
€46,594
Cash flow
€35,560
Current ratio
2.74
Debt to equity
0.47
ROE
93.4%
ROA
63.5%
Interest coverage
over 100
Debt ≤ 1 year
€17,714
Income taxes
€10,997
Staff costs
€2,016

Investments

fixed assets acquired
Item2025
Tangible fixed assets€7,211
Depreciation and write-downs of the year€396

Source: notes to the 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as H.P.M.: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €51,900 and €59,300, founded between 2024 and 2025.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
H.P.M. Balen2025€55,377€37,663€48,673€35,1632025
LVTP Schoten2025€56,732€39,449€49,536€36,9492025
G&J Consulting Schoten2025€55,377€23,231€45,926€34,5162025
LLV Solutions Lint2024€55,494€41,835€49,587€38,8352025
BE Finance Partners Essen2025€59,344€40,629€47,256€37,6292025
Altisom Antwerpen2025€54,522€42,524€50,746€39,5242025
IZEGRIM Mechelen2025€51,946€39,308€47,142€34,3082025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 11,279 companies had the same profile as H.P.M. has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of H.P.M. itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for H.P.M.. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 36 lines

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Balance sheet Code2025
Assets
Total assets20/58€55,377
Fixed assets21/28€6,815
Tangible fixed assets22/27€6,815
Plant, machinery and equipment23€2,028
Furniture and vehicles24€4,787
Current assets29/58€48,562
Amounts receivable within one year40/41€10,454
Trade receivables40€10,454
Current investments50/53€12,500
Cash at bank and in hand54/58€25,608
Equity and liabilities
Total equity and liabilities10/49€55,377
Equity10/15€37,663
Contributions10/11€2,500
Reserves13€35,163
Distributable reserves133€35,163
Amounts payable17/49€17,714
Amounts payable within one year42/48€17,714
Trade debts44€1,057
Suppliers440/4€1,057
Taxes, remuneration and social security45€16,502
Taxes450/3€16,502
Other amounts payable47/48€154
Income statement Code2025
Remuneration, social security and pensions62€2,016
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€396
Other operating charges640/8€63
Gross operating margin9900€48,673
Operating profit (loss)9901€46,197
Financial charges65/66B€37
Recurring financial charges65€37
Profit (loss) for the period before taxes9903€46,161
Income taxes67/77€10,997
Profit (loss) for the period9904€35,163
Profit (loss) for the period to be appropriated9905€35,163
Appropriation of the result
Profit (loss) to be appropriated9906€35,163
Transfer to equity691/2€35,163
To other reserves6921€35,163

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Remuneration, social security and pensions62€2,016
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€396
Other operating charges640/8€63
Gross operating margin9900€48,673
Operating profit (loss)9901€46,197
Financial charges65/66B€37
Recurring financial charges65€37
Profit (loss) for the period before taxes9903€46,161
Income taxes67/77€10,997
Profit (loss) for the period9904€35,163
Profit (loss) for the period to be appropriated9905€35,163
Line2025
Assets
Total assets20/58€55,377
Fixed assets21/28€6,815
Tangible fixed assets22/27€6,815
Plant, machinery and equipment23€2,028
Furniture and vehicles24€4,787
Current assets29/58€48,562
Amounts receivable within one year40/41€10,454
Trade receivables40€10,454
Current investments50/53€12,500
Cash at bank and in hand54/58€25,608
Equity and liabilities
Total equity and liabilities10/49€55,377
Equity10/15€37,663
Contributions10/11€2,500
Reserves13€35,163
Distributable reserves133€35,163
Amounts payable17/49€17,714
Amounts payable within one year42/48€17,714
Trade debts44€1,057
Suppliers440/4€1,057
Taxes, remuneration and social security45€16,502
Taxes450/3€16,502
Other amounts payable47/48€154
Line2025
Profit (loss) for the period9904€35,163
+ Depreciation and write-downs630€396
Operating cash flow (approximation)€35,560

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-08-2026 2026-00416590 NBB

Next steps