Skip to content

H.D. Construct

Active
Private limited companyfounded 2021active for 5 yearsBosstraat 7, 1790 Affligem, BelgiumKBO/BCE: BE 0768.841.695
Summary

The computed 12-month bankruptcy probability of H.D. Construct is 4.8% (elevated). The 2025 annual accounts show negative equity (-€12,617) and a net result of -€54,751. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 9,265 sector peers (NACE 41, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
-€12,617
2024 · €42,134
Total assets
€17,291▼ 76.8%
2024 · €74,650
Net result
-€54,751
2024 · €28,413
Working capital
-€16,694
2024 · €28,601
Trend over the years

2021 to 2025, 5 financial years

The operating result turns negative in 2025: a loss of €54,502 after €32,845 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€54,502 2025 Net result-€54,751 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€1,745-€31,376-€11,557€32,845-€54,502
Net result-€1,802below the sector's middle half-€25,376within the sector's middle half-€11,853below the sector's middle half€28,413above the sector's middle half-€54,751below the sector's middle half
Equity€198below the sector's middle half-€25,574within the sector's middle half▲ 12,802%€13,721within the sector's middle half▼ 46.3%€42,134within the sector's middle half▲ 207%-€12,617below the sector's middle half
Total assets€698below the sector's middle half-€42,969below the sector's middle half▲ 6,054%€24,091below the sector's middle half▼ 43.9%€74,650within the sector's middle half▲ 210%€17,291below the sector's middle half▼ 76.8%
Debt€500-€17,395▲ 3,379%€10,370▼ 40.4%€32,516▲ 214%€29,908▼ 8.0%
Working capital€198below the sector's middle half-€22,924within the sector's middle half▲ 11,465%€10,851within the sector's middle half▼ 52.7%€28,601within the sector's middle half▲ 164%-€16,694below the sector's middle half
Solvency59.5%within the sector's middle half57.0%within the sector's middle half▼ 2.6pp56.4%within the sector's middle half▼ 0.5pp-73.0%below the sector's middle half▼ 129.4pp
Current ratio2.32within the sector's middle half2.05within the sector's middle half▼ 0.271.88within the sector's middle half▼ 0.170.44below the sector's middle half▼ 1.44
Return on assets (ROA)59.1%above the sector's middle half-49.2%below the sector's middle half▼ 108.3pp38.1%above the sector's middle half▲ 87.3pp-316.6%below the sector's middle half▼ 354.7pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €17,291
Fixed assets €4,077 ▼ 69.9%
Current assets €13,214 ▼ 78.4%
Equity and liabilities
Equity-€12,617
Debt€29,908
Equity is negative: debt (€29,908) exceeds the balance-sheet total (€17,291).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€52,236▼
2024 · €35,112
Cash flow
-€52,485▼
2024 · €30,679
Interest coverage
-163.30▼
2024 · over 100
Debt ≤ 1 year
€29,908▼
2024 · €32,516
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,007 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 83.0% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.0% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 4.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,007 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€74,650€17,291▼
Fixed assets21/28€13,534€4,077▼
Tangible fixed assets22/27€4,534€2,267▼
Furniture and vehicles24€4,534€2,267▼
Financial fixed assets28€9,000€1,810▼
Current assets29/58€61,116€13,214▼
Amounts receivable within one year40/41€49,574€11,488▼
Trade receivables40€49,574€9,335▼
Other amounts receivable41-€2,153
Cash at bank and in hand54/58€11,542€1,345▼
Deferred charges and accrued income490/1-€381
Equity and liabilities
Total equity and liabilities10/49€74,650€17,291▼
Equity10/15€42,134-€12,617▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€40,134-€14,617▼
Amounts payable17/49€32,516€29,908▼
Amounts payable within one year42/48€32,516€29,908▼
Trade debts44€25,108€24,748▼
Suppliers440/4€25,108€24,748▼
Taxes, remuneration and social security45€4,752€4,306▼
Taxes450/3€4,752€4,306▼
Other amounts payable47/48€2,656€854▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,266€2,266=
Other operating charges640/8€100€799▲
Gross operating margin9900€35,212-€51,437▼
Operating profit (loss)9901€32,845-€54,502▼
Financial income75/76B-€71
Recurring financial income75-€71
Financial charges65/66B€126€320▲
Recurring financial charges65€126€320▲
Profit (loss) for the period before taxes9903€32,719-€54,751▼
Income taxes67/77€4,306-
Profit (loss) for the period9904€28,413-€54,751▼
Profit (loss) for the period to be appropriated9905€28,413-€54,751▼
Appropriation of the result
Profit (loss) to be appropriated9906€40,134-€14,617▼
Profit (loss) brought forward from the previous period14P€11,721€40,134▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€2,266€2,266=
Other operating charges640/8-€120-€100€799▲ 699%
Gross operating margin9900-€1,745€31,496-€11,557€35,212-€51,437-
Operating profit (loss)9901-€1,745€31,376-€11,557€32,845-€54,502-
Financial income75/76B€32€51€0-€71-
Recurring financial income75€32€51€0-€71-
Financial charges65/66B€89€158€296€126€320▲ 154%
Recurring financial charges65€89€158€296€126€320▲ 154%
Profit (loss) for the period before taxes9903-€1,802€31,269-€11,853€32,719-€54,751-
Income taxes67/77-€5,894-€4,306--
Profit (loss) for the period9904-€1,802€25,376-€11,853€28,413-€54,751-
Profit (loss) for the period to be appropriated9905-€1,802€25,376-€11,853€28,413-€54,751-
Line20212022202320242025Change
Assets
Total assets20/58€698€42,969€24,091€74,650€17,291▼ 76.8%
Fixed assets21/28-€2,650€2,870€13,534€4,077▼ 69.9%
Tangible fixed assets22/27---€4,534€2,267▼ 50.0%
Furniture and vehicles24---€4,534€2,267▼ 50.0%
Financial fixed assets28-€2,650€2,870€9,000€1,810▼ 79.9%
Current assets29/58€698€40,319€21,221€61,116€13,214▼ 78.4%
Amounts receivable within one year40/41€687€35,020€21,175€49,574€11,488▼ 76.8%
Trade receivables40-€32,926€20,799€49,574€9,335▼ 81.2%
Other amounts receivable41€687€2,093€376-€2,153-
Cash at bank and in hand54/58€11€5,299€45€11,542€1,345▼ 88.3%
Deferred charges and accrued income490/1----€381-
Equity and liabilities
Total equity and liabilities10/49€698€42,969€24,091€74,650€17,291▼ 76.8%
Equity10/15€198€25,574€13,721€42,134-€12,617-
Contributions10/11€2,000€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14-€1,802€23,574€11,721€40,134-€14,617-
Amounts payable17/49€500€17,395€10,370€32,516€29,908▼ 8.0%
Amounts payable within one year42/48€500€17,395€10,370€32,516€29,908▼ 8.0%
Trade debts44€500€10,062€10,019€25,108€24,748▼ 1.4%
Suppliers440/4€500€10,062€10,019€25,108€24,748▼ 1.4%
Advances received on contracts in progress46--€238---
Taxes, remuneration and social security45-€5,894€113€4,752€4,306▼ 9.4%
Taxes450/3-€5,894€113€4,752€4,306▼ 9.4%
Other amounts payable47/48-€1,439-€2,656€854▼ 67.9%
Line20212022202320242025Change
Profit (loss) for the period9904-€1,802€25,376-€11,853€28,413-€54,751-
+ Depreciation and write-downs630---€2,266€2,266=
Operating cash flow (approximation)-€1,802€25,376-€11,853€30,679-€52,485-
Investment in fixed assets (approximation)---€220-€12,930€7,190-
Change in cash-€5,288-€5,254€11,497-€10,197-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 16-06-2026 2026-00174198
31-12-2024 micro format 12-09-2025 2025-00490917
31-12-2023 micro format 21-08-2024 2024-00360095
31-12-2022 micro format 07-08-2023 2023-00317161
31-12-2021 micro format 14-07-2022 2022-20189906

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 29,210 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,157. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.