Skip to content

H-CONSTRUCT

Active
Private limited company (pre-2019)founded 2015active for 11 yearsSteenweg 204, 9570 Lierde, BelgiumKBO/BCE: BE 0597.752.305
Summary

The annual accounts of H-CONSTRUCT for financial year 2025 show a net loss of 165% of total assets and of 66% of the equity at the start of that year. The 2025 annual accounts show equity of €2,782 and a net result of -€5,506. The figures fluctuate too strongly year-on-year for a reliable trend projection. The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2025, micro format

Equity
€2,782▼ 66.4%
2024 · €8,288
Total assets
€3,327▼ 62.2%
2024 · €8,798
Net result
-€5,506▲ 15.5%
2024 · -€6,512
Working capital
€808▼ 77.0%
2024 · €3,514
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €5,389 in 2025 against €5,936 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€5,389 2025 Net result-€5,506 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€824-€3,085€8,957▲ 190%€12,182▲ 36.0%€1,832▼ 85.0%-€3,443-€5,936▼ 72.4%-€5,389▲ 9.2%
Net result-€849-€3,058€8,883▲ 190%€9,607▲ 8.2%€1,349▼ 86.0%-€3,174-€6,512▼ 105%-€5,506▲ 15.5%
Equity-€4,924--€1,866▲ 62.1%€7,017€16,625▲ 137%€17,973▲ 8.1%€14,800▼ 17.7%€8,288▼ 44.0%€2,782▼ 66.4%
Total assets€4,611-€7,669▲ 66.3%€26,263▲ 242%€32,859▲ 25.1%€22,153▼ 32.6%€16,900▼ 23.7%€8,798▼ 47.9%€3,327▼ 62.2%
Debt€9,535-€9,535=€19,246▲ 102%€16,234▼ 15.7%€4,180▼ 74.2%€2,100▼ 49.8%€510▼ 75.7%€545▲ 6.9%
Working capital€10,985€1,337▼ 87.8%€6,492▲ 386%€6,942▲ 6.9%€3,514▼ 49.4%€808▼ 77.0%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3,327
Fixed assets €1,974 ▼ 58.7%
Current assets €1,353 ▼ 66.4%
Equity and liabilities €3,327
Equity €2,782 ▼ 66.4%
Debt €545 ▲ 6.9%
Debt's share of the balance-sheet total rises from 5.8% to 16.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€2,589▲
2024 · -€2,853
Cash flow
-€2,706▲
2024 · -€3,429
Interest coverage
-59.52▲
2024 · -570.52
Debt ≤ 1 year
€545▲
2024 · €510
Income taxes
€145▼
2024 · €869
Ratios withheld: a balance sheet total of €3,327 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,805 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 88.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
2.0% went bankrupt
9.8% stopped otherwise
88.1% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,805 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€8,798€3,327▼
Fixed assets21/28€4,774€1,974▼
Tangible fixed assets22/27€4,774€1,974▼
Plant, machinery and equipment23€0-
Furniture and vehicles24€4,774€1,974▼
Current assets29/58€4,024€1,353▼
Amounts receivable within one year40/41€4,012€1,353▼
Other amounts receivable41€4,012€1,353▼
Cash at bank and in hand54/58€12-
Equity and liabilities
Total equity and liabilities10/49€8,798€3,327▼
Equity10/15€8,288€2,782▼
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14€2,088-€3,418▼
Amounts payable17/49€510€545▲
Amounts payable within one year42/48€510€545▲
Trade debts44€350€380▲
Suppliers440/4€350€380▲
Taxes, remuneration and social security45€160€165▲
Taxes450/3€160€165▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,083€2,800▼
Other operating charges640/8€2,159€1,227▼
Gross operating margin9900-€694-€1,362▼
Operating profit (loss)9901-€5,936-€5,389▲
Financial income75/76B€298€71▼
Recurring financial income75€298€71▼
Financial charges65/66B€5€44▲
Recurring financial charges65€5€44▲
Profit (loss) for the period before taxes9903-€5,643-€5,361▲
Income taxes67/77€869€145▼
Profit (loss) for the period9904-€6,512-€5,506▲
Profit (loss) for the period to be appropriated9905-€6,512-€5,506▲
Appropriation of the result
Profit (loss) to be appropriated9906€2,088-€3,418▼
Profit (loss) brought forward from the previous period14P€8,600€2,088▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€858€1,150€1,833€3,806€3,625€3,083€2,800▼ 9.2%
Other operating charges640/8--€129€1,061€1,114€500€2,159€1,227▼ 43.1%
Gross operating margin9900-€667€4,076€10,236€15,076€6,752€681-€694-€1,362▼ 96.3%
Operating profit (loss)9901-€824€3,085€8,957€12,182€1,832-€3,443-€5,936-€5,389▲ 9.2%
Financial income75/76B---€200€393€269€298€71▼ 76.0%
Recurring financial income75---€200€393€269€298€71▼ 76.0%
Financial charges65/66B--€74€39--€5€44▲ 770%
Recurring financial charges65€25€27€74€39--€5€44▲ 770%
Profit (loss) for the period before taxes9903-€849€3,058€8,883€12,343€2,225-€3,174-€5,643-€5,361▲ 5.0%
Income taxes67/77---€2,736€876-€869€145▼ 83.4%
Profit (loss) for the period9904-€849€3,058€8,883€9,607€1,349-€3,174-€6,512-€5,506▲ 15.5%
Profit (loss) for the period to be appropriated9905-€849€3,058€8,883€9,607€1,349-€3,174-€6,512-€5,506▲ 15.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€4,611€7,669€26,263€32,859€22,153€16,900€8,798€3,327▼ 62.2%
Fixed assets21/28€3,724€2,866€3,121€15,288€11,482€7,857€4,774€1,974▼ 58.7%
Tangible fixed assets22/27€3,724€2,866€3,121€15,288€11,482€7,857€4,774€1,974▼ 58.7%
Plant, machinery and equipment23--€1,124€843€563€283€0--
Furniture and vehicles24--€1,997€14,445€10,919€7,574€4,774€1,974▼ 58.7%
Current assets29/58€887€4,803€23,142€17,571€10,672€9,043€4,024€1,353▼ 66.4%
Amounts receivable within one year40/41€882€3,732€19,758€6,792€10,670€5,231€4,012€1,353▼ 66.3%
Trade receivables40--€7,384€6,304€6,304----
Other amounts receivable41--€12,374€488€4,366€5,231€4,012€1,353▼ 66.3%
Current investments50/53---€10,779€2----
Cash at bank and in hand54/58€5€1,071€3,384--€3,812€12--
Equity and liabilities
Total equity and liabilities10/49€4,611€7,669€26,263€32,859€22,153€16,900€8,798€3,327▼ 62.2%
Equity10/15-€4,924-€1,866€7,017€16,625€17,973€14,800€8,288€2,782▼ 66.4%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Profit (loss) carried forward14-€11,124-€8,066€817€10,425€11,773€8,600€2,088-€3,418-
Amounts payable17/49€9,535€9,535€19,246€16,234€4,180€2,100€510€545▲ 6.9%
Amounts payable after more than one year17€9,535€9,535€7,089------
Financial debts170/4--€7,089------
Amounts payable within one year42/48--€12,157€16,234€4,180€2,100€510€545▲ 6.9%
Trade debts44--€7,696€1,000€568€700€350€380▲ 8.6%
Suppliers440/4--€7,696€1,000€568-€350€380▲ 8.6%
Bills of exchange payable441-----€700---
Taxes, remuneration and social security45--€4,028€2,736€3,612€1,400€160€165▲ 3.1%
Taxes450/3--€4,028€2,736€3,612€1,400€160€165▲ 3.1%
Other amounts payable47/48--€433€12,498-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€849€3,058€8,883€9,607€1,349-€3,174-€6,512-€5,506▲ 15.5%
+ Depreciation and write-downs630-€858€1,150€1,833€3,806€3,625€3,083€2,800▼ 9.2%
Operating cash flow (approximation)-€849€3,916€10,033€11,440€5,155€451-€3,429-€2,706▲ 21.1%
Investment in fixed assets (approximation)-€0-€1,405-€13,999€0€0€0€0-
Change in cash-€1,066€2,313----€3,800--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 31-07-2026 2026-00380917
31-12-2024 micro format 28-08-2025 2025-00442911
31-12-2023 micro format 28-08-2024 2024-00412105
31-12-2022 micro format 01-09-2023 2023-00419958
31-12-2021 micro format 31-08-2022 2022-20426968
31-12-2020 micro format 25-09-2023 2023-00463397
31-12-2019 micro format 25-01-2021 2021-01700294
31-12-2018 micro format 08-07-2019 2019-30200569
31-12-2017 micro format 21-06-2018 2018-21300398
31-12-2016 micro format 04-07-2017 2017-29200516

Show all 11 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.