Skip to content

GyneMD

Active
Private limited companyfounded 2024active for 1 yearBloemendal 19/A, 1700 Dilbeek, BelgiumKBO/BCE: BE 1017.077.167

Financials · financial year 2025, micro format

2025 annual accounts filed 52 days after the deadline Filed on 21 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00519102.

Annual accounts 2025 filed on 21-09-2026 at the NBB

Turnover
≈ €270,000
Estimated: probably between €180,000 and €410,000
Total assets
€109,155
Net result
€66,584
Working capital
€50,257

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €109,155
Fixed assets €22,327
Current assets €86,828
Equity and liabilities €109,155
Equity €69,584
Debt €39,571
Debt's share of the balance-sheet total is 36.3%.
Key figures and ratios
2025 value
EBITDA
€106,970
Cash flow
€80,497
Current ratio
2.37
Debt to equity
0.57
ROE
95.7%
ROA
61.0%
Interest coverage
over 100
Debt ≤ 1 year
€36,571
Income taxes
€26,588

Investments

fixed assets acquired
Item2025
Tangible fixed assets€36,240
Depreciation and write-downs of the year€13,913

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 36 lines
Balance sheet Code2025
Assets
Total assets20/58€109,155
Fixed assets21/28€22,327
Tangible fixed assets22/27€22,327
Furniture and vehicles24€22,327
Current assets29/58€86,828
Amounts receivable within one year40/41€26,123
Trade receivables40€4,800
Other amounts receivable41€21,323
Cash at bank and in hand54/58€54,481
Deferred charges and accrued income490/1€6,224
Equity and liabilities
Total equity and liabilities10/49€109,155
Equity10/15€69,584
Contributions10/11€3,000
Reserves13€66,584
Distributable reserves133€66,584
Amounts payable17/49€39,571
Amounts payable within one year42/48€36,571
Trade debts44€218
Suppliers440/4€218
Taxes, remuneration and social security45€36,353
Taxes450/3€36,353
Accrued charges and deferred income492/3€3,000
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,913
Gross operating margin9900€106,970
Operating profit (loss)9901€93,058
Financial income75/76B€485
Recurring financial income75€485
Financial charges65/66B€371
Recurring financial charges65€371
Profit (loss) for the period before taxes9903€93,172
Income taxes67/77€26,588
Profit (loss) for the period9904€66,584
Profit (loss) for the period to be appropriated9905€66,584
Appropriation of the result
Profit (loss) to be appropriated9906€66,584
Transfer to equity691/2€66,584
To other reserves6921€66,584

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 21-09-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,913
Gross operating margin9900€106,970
Operating profit (loss)9901€93,058
Financial income75/76B€485
Recurring financial income75€485
Financial charges65/66B€371
Recurring financial charges65€371
Profit (loss) for the period before taxes9903€93,172
Income taxes67/77€26,588
Profit (loss) for the period9904€66,584
Profit (loss) for the period to be appropriated9905€66,584
Line2025
Assets
Total assets20/58€109,155
Fixed assets21/28€22,327
Tangible fixed assets22/27€22,327
Furniture and vehicles24€22,327
Current assets29/58€86,828
Amounts receivable within one year40/41€26,123
Trade receivables40€4,800
Other amounts receivable41€21,323
Cash at bank and in hand54/58€54,481
Deferred charges and accrued income490/1€6,224
Equity and liabilities
Total equity and liabilities10/49€109,155
Equity10/15€69,584
Contributions10/11€3,000
Reserves13€66,584
Distributable reserves133€66,584
Amounts payable17/49€39,571
Amounts payable within one year42/48€36,571
Trade debts44€218
Suppliers440/4€218
Taxes, remuneration and social security45€36,353
Taxes450/3€36,353
Accrued charges and deferred income492/3€3,000
Line2025
Profit (loss) for the period9904€66,584
+ Depreciation and write-downs630€13,913
Operating cash flow (approximation)€80,497

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as GyneMD has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of GyneMD itself: 0.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for GyneMD. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 21-09-2026 2026-00519102 PDF

Next steps