Skip to content

GYN&FORM

Active
Private limited companyfounded 20224 yrs activeRue de Limoges 112, 4130 Esneux, BelgiumKBO/BCE: BE 0780.434.086
Summary

GYN&FORM has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €193k and a net result of €99k. Equity is growing by ~58.9% per year across the filed fiscal years. Its solvency ranks better than 61% of 2344 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability95=
Solvency97▲+13
Growth78▲+26
Track record94
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €18k at 30 days acceptable
Liquidity ample (current ratio 6.2 against 5.3 in 2024; short-term debt: 15.7% and cash: 75.4% of total assets), and 28.2% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 86
Relative position
BE, all sectors
reference
Human health activities (NACE 86)
about 87% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 4 years 0 10 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
71.8%
Return on assets
37%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 24-08-2026, 24 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 4 filings
Deviation from the deadline
2025
24 d late
2024
3 d early
2023
31 d late
2022
20 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€99k▲ 193%
2024 · €34k
Working capital
€220k▲ 81.7%
2024 · €121k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line2022202320242025
Operating result€51k-€26k▼ 48.9%€55k▲ 111%€159k▲ 188%
Net result€41k-€18k▼ 56.6%€34k▲ 88.8%€99k▲ 193%
Equity€44k-€61k▲ 39.1%€94k▲ 54.2%€193k▲ 105%
Total assets€106k-€89k▼ 16.0%€161k▲ 80.7%€269k▲ 67.1%
Debt€62k-€28k▼ 55.0%€36k▲ 29.7%€44k▲ 22.9%
Working capital€40k-€57k▲ 42.4%€121k▲ 111%€220k▲ 81.7%
Result per fiscal year
Operating resultNet result
€0€50k€100k€150kOperating result 2022: €51k€51kNet result 2022: €41k€41kOperating result 2023: €26k€26kNet result 2023: €18k€18kOperating result 2024: €55k€55kNet result 2024: €34k€34kOperating result 2025: €159k€159kNet result 2025: €99k€99k2022202320242025€0€50k€100k€150kOperating result 2023: €26k€26kNet result 2023: €18k€18kOperating result 2024: €55k€55kNet result 2024: €34k€34kOperating result 2025: €159k€159kNet result 2025: €99k€99k202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 188% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €269k
Fixed assets €6k ▼ 46.2%
Current assets €262k ▲ 75.8%
Equity and liabilities €269k
Equity €193k ▲ 105%
Provisions €31k ▲ 3.2%
Debt €44k ▲ 22.9%
Debt's share of the balance-sheet total falls from 22.5% to 16.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€164k▲
2024 · €60k
Cash flow
€104k▲
2024 · €39k
Current ratio
6.20▲
2024 · 5.30
Debt to equity
0.23▼
2024 · 0.38
ROE
51.6%▲
2024 · 36.1%
ROA
37.0%▲
2024 · 21.1%
Interest coverage
5.42▼
2024 · 37.57
Debt ≤ 1 year
€42k▲
2024 · €28k
Debt > 1 year
€2k▼
2024 · €7k
Income taxes
€29k▲
2024 · €20k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€161k€269k▲
Fixed assets21/28€12k€6k▼
Tangible fixed assets22/27€11k€6k▼
Plant, machinery and equipment23€11k€6k▼
Financial fixed assets28€455-
Current assets29/58€149k€262k▲
Amounts receivable within one year40/41€12k€1k▼
Trade receivables40€1k€1k=
Other amounts receivable41€10k-
Current investments50/53€12k€15k▲
Cash at bank and in hand54/58€86k€202k▲
Deferred charges and accrued income490/1€39k€43k▲
Equity and liabilities
Total equity and liabilities10/49€161k€269k▲
Equity10/15€94k€193k▲
Contributions10/11€3k€3k=
Reserves13€92k€190k▲
Distributable reserves133€92k€190k▲
Provisions and deferred taxes16€30k€31k▲
Provisions for liabilities and charges160/5€30k€31k▲
Other liabilities and charges164/5€30k€31k▲
Amounts payable17/49€36k€44k▲
Amounts payable after more than one year17€7k€2k▼
Financial debts170/4€7k€2k▼
Amounts payable within one year42/48€28k€42k▲
Current portion of amounts payable after more than one year42€5k€5k▲
Trade debts44€1k€514▼
Suppliers440/4€1k€514▼
Taxes, remuneration and social security45€14k€15k▲
Taxes450/3€14k€15k▲
Other amounts payable47/48€8k€22k▲
Accrued charges and deferred income492/3€800-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€5k=
Provisions for liabilities and charges: additions (uses and reversals)635/8€30k€986▼
Other operating charges640/8€387€400▲
Gross operating margin9900€91k€165k▲
Operating profit (loss)9901€55k€159k▲
Financial income75/76B€43-
Recurring financial income75€43-
Financial charges65/66B€2k€30k▲
Recurring financial charges65€2k€30k▲
Profit (loss) for the period before taxes9903€54k€129k▲
Income taxes67/77€20k€29k▲
Profit (loss) for the period9904€34k€99k▲
Profit (loss) for the period to be appropriated9905€34k€99k▲
Appropriation of the result
Profit (loss) to be appropriated9906€34k€99k▲
Transfer to equity691/2€33k€99k▲
To other reserves6921€33k€99k▲
Profit to be distributed694/7€859€833▼
Return on contributions (dividend)694€859€833▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€5k€5k€5k=
Provisions for liabilities and charges: additions (uses and reversals)635/8--€30k€986▼ 96.8%
Other operating charges640/8€50-€387€400▲ 3.2%
Gross operating margin9900€55k€31k€91k€165k▲ 81.7%
Operating profit (loss)9901€51k€26k€55k€159k▲ 188%
Financial income75/76B€0€0€43--
Recurring financial income75€0€0€43--
Financial charges65/66B€590€605€2k€30k▲ 1,788%
Recurring financial charges65€590€605€2k€30k▲ 1,788%
Profit (loss) for the period before taxes9903€51k€26k€54k€129k▲ 140%
Income taxes67/77€9k€8k€20k€29k▲ 48.7%
Profit (loss) for the period9904€41k€18k€34k€99k▲ 193%
Profit (loss) for the period to be appropriated9905€41k€18k€34k€99k▲ 193%
Line2022202320242025Change
Assets
Total assets20/58€106k€89k€161k€269k▲ 67.1%
Fixed assets21/28€21k€16k€12k€6k▼ 46.2%
Tangible fixed assets22/27€21k€16k€11k€6k▼ 44.0%
Plant, machinery and equipment23€21k€16k€11k€6k▼ 44.0%
Financial fixed assets28€455€455€455--
Current assets29/58€85k€73k€149k€262k▲ 75.8%
Amounts receivable within one year40/41€476€275€12k€1k▼ 88.7%
Trade receivables40€476-€1k€1k=
Other amounts receivable41-€275€10k--
Current investments50/53-€1k€12k€15k▲ 25.5%
Cash at bank and in hand54/58€26k€44k€86k€202k▲ 135%
Deferred charges and accrued income490/1€58k€27k€39k€43k▲ 10.6%
Equity and liabilities
Total equity and liabilities10/49€106k€89k€161k€269k▲ 67.1%
Equity10/15€44k€61k€94k€193k▲ 105%
Contributions10/11€3k€3k€3k€3k=
Reserves13-€59k€92k€190k▲ 108%
Distributable reserves133-€59k€92k€190k▲ 108%
Profit (loss) carried forward14€41k----
Provisions and deferred taxes16--€30k€31k▲ 3.2%
Provisions for liabilities and charges160/5--€30k€31k▲ 3.2%
Other liabilities and charges164/5--€30k€31k▲ 3.2%
Amounts payable17/49€62k€28k€36k€44k▲ 22.9%
Amounts payable after more than one year17€17k€12k€7k€2k▼ 70.2%
Financial debts170/4€17k€12k€7k€2k▼ 70.2%
Amounts payable within one year42/48€44k€15k€28k€42k▲ 50.3%
Current portion of amounts payable after more than one year42€5k€5k€5k€5k▲ 2.8%
Trade debts44€59-€1k€514▼ 59.3%
Suppliers440/4€59-€1k€514▼ 59.3%
Taxes, remuneration and social security45€11k€10k€14k€15k▲ 4.4%
Taxes450/3€11k€10k€14k€15k▲ 4.4%
Other amounts payable47/48€28k€800€8k€22k▲ 185%
Accrued charges and deferred income492/3€680€550€800--
Line2022202320242025Change
Profit (loss) for the period9904€41k€18k€34k€99k▲ 193%
+ Depreciation and write-downs630€4k€5k€5k€5k=
Operating cash flow (approximation)€45k€23k€39k€104k▲ 169%
Investment in fixed assets (approximation)-€0€0€455-
Change in cash-€18k€42k€116k▲ 176%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
24-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 24 days late
2025
31-12
Financial Highest result since 2022net €99k ▲193%
Operating result €159k, net result €99k, both a record.
31-12
Financial Equity above €150kEq €193k ▲105%
4 profitable years in a row build equity to €193k.
28-07
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
31-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 31 days late
2023
31-12
Financial Weakest financial yearnet €18k ▼56.6%
Net result drops to €18k, the lowest in the series; recovery starts the following year.
31-12
Financial Liquidity triplescurrent ratio 4.79
Current ratio from 1.91 to 4.79; short-term debt falls from €44k to €15k.
11-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Esneux · 1 establishment unit since 2022
seat establishment The establishment unit on the map
Ground area
504 m²
Building footprint
79 m²
Volume, LiDAR
513 m³
Parcel 62101A0497/00A003, Wallonia · tallest building 9.2 m, ±2 floors. Linked by address, not a title deed.
3 companies at this address See who is registered here
1 establishment unit
Rue de Limoges 112, 4130 Esneux
Specialist medical practice
since 20222.327.249.140
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62101A0497/00A003 Wallonia 504 m² 1 · 79 m² 9.2 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

9845006A575CD57AF408
no longer live in the LEI register

Similar companies · same sector, comparable size

Of 16,630 companies in sector 86220 we hold annual accounts for 7,979. 6,739 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded13-01-2022
Fiscal year end31-12
Activities, NACEBEL 2025
86220Specialist medical practice

Scores and ratios are computed by Checked and are not a credit decision.