Skip to content

GUYARDY

Active
Private limited companyfounded 2021active for 4 yearsGrootmoers 3, 8730 Beernem, BelgiumKBO/BCE: BE 0777.771.536

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 27-04-2026 PDF all 4 filings

Turnover
≈ €260,000
Estimated: probably between €170,000 and €460,000
Total assets
€125,685▼ 43.5%
2024 · €222,386
Net result
€62,947▼ 14.9%
2024 · €73,964
Working capital
-€22,379
2024 · €174,184
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 14% lower than in 2024.

Operating result€79,282 2025 Net result€62,947 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computing infrastructure, data processing, hosting and other information service activities (NACE 63). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€77,039-€88,449▲ 14.8%€91,675▲ 3.6%€79,282▼ 13.5%
Net result€56,932above the sector's middle half-€70,369above the sector's middle half▲ 23.6%€73,964above the sector's middle half▲ 5.1%€62,947above the sector's middle half▼ 14.9%
Equity€61,932within the sector's middle half-€132,301within the sector's middle half▲ 114%€206,265above the sector's middle half▲ 55.9%€5,000below the sector's middle half▼ 97.6%
Total assets€79,895within the sector's middle half-€151,589within the sector's middle half▲ 89.7%€222,386within the sector's middle half▲ 46.7%€125,685within the sector's middle half▼ 43.5%
Debt€17,964-€19,288▲ 7.4%€16,121▼ 16.4%€120,685▲ 649%
Working capital€60,500within the sector's middle half-€132,844above the sector's middle half▲ 120%€174,184above the sector's middle half▲ 31.1%-€22,379below the sector's middle half
Solvency77.5%above the sector's middle half-87.3%above the sector's middle half▲ 9.8pp92.8%above the sector's middle half▲ 5.5pp4.0%below the sector's middle half▼ 88.8pp
Current ratio4.37above the sector's middle half-8.36above the sector's middle half▲ 3.9912.26above the sector's middle half▲ 3.900.81below the sector's middle half▼ 11.45
Return on assets (ROA)71.3%above the sector's middle half-46.4%above the sector's middle half▼ 24.8pp33.3%above the sector's middle half▼ 13.2pp50.1%above the sector's middle half▲ 16.8pp
above within below The sector band is the middle half of the companies in Computing infrastructure, data processing, hosting and other information service activities (NACE 63). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €125,685
Fixed assets €27,379 ▼ 16.4%
Current assets €98,306 ▼ 48.2%
Equity and liabilities €125,685
Equity €5,000 ▼ 97.6%
Debt €120,685 ▲ 649%
Debt's share of the balance-sheet total rises from 7.2% to 96.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€87,255▼
2024 · €97,539
Cash flow
€70,920▼
2024 · €79,828
Debt to equity
24.14▲
2024 · 0.08
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€120,685▲
2024 · €15,469
Income taxes
€17,417▼
2024 · €19,749
A ratio outside any meaningful range has been withheld (balance sheet total €125,685, equity €5,000).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets€2,200-€37,899€2,619
Depreciation and write-downs of the year€768€733€5,864€7,973

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as GUYARDY: other information service activities (NACE 63920). They are comparable in size and age: total assets between €109,000 and €155,000, founded between 2021 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
GUYARDY Beernem2021€125,685€5,000€87,974€62,9472025
DataBrewers Antwerpen2021€122,296€100€90,025€63,5812025
Lowo-IT Herentals2022€116,647€2,000€92,419€60,3212025
Gert Wouters Antwerpen2021€155,421€80,024€90,074€61,5352025
VVH CONSULTING Beveren-Kruibeke-Zwijndrecht2022€138,045€118,053€95,652€66,6622025
Akvisto Consulting Antwerpen2022€109,299€5,064€74,587€60,0592025
Clin-Diligence Tielt2022€122,733€1,000€108,993€84,6112025

They were chosen from the 1,574 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,157 companies had the same profile as GUYARDY has now. Two years later, 3.0% had gone bankrupt and 94.1% were still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
3.0% went bankrupt
2.8% stopped otherwise
94.1% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of GUYARDY itself is lower: 0.1% within 12 months. It rests on far more data about GUYARDY than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,157 companies, not a prediction for GUYARDY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 (PDF), filed on 27-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€222,386€125,685▼
Fixed assets21/28€32,733€27,379▼
Tangible fixed assets22/27€32,733€27,379▼
Plant, machinery and equipment23€0€2,226▲
Furniture and vehicles24€32,733€25,153▼
Current assets29/58€189,653€98,306▼
Amounts receivable within one year40/41€15,950€17,791▲
Trade receivables40€15,950€17,341▲
Other amounts receivable41€0€450▲
Current investments50/53€120,000€0▼
Cash at bank and in hand54/58€49,732€79,173▲
Deferred charges and accrued income490/1€3,970€1,341▼
Equity and liabilities
Total equity and liabilities10/49€222,386€125,685▼
Equity10/15€206,265€5,000▼
Contributions10/11€5,000€5,000=
Reserves13€201,265€0▼
Distributable reserves133€201,265€0▼
Profit (loss) carried forward14-€0
Amounts payable17/49€16,121€120,685▲
Amounts payable within one year42/48€15,469€120,685▲
Trade debts44€4,772€2,697▼
Suppliers440/4€4,772€2,697▼
Taxes, remuneration and social security45€10,592€9,380▼
Taxes450/3€10,592€9,380▼
Other amounts payable47/48€105€108,608▲
Accrued charges and deferred income492/3€652€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,864€7,973▲
Other operating charges640/8€792€719▼
Gross operating margin9900€98,331€87,974▼
Operating profit (loss)9901€91,675€79,282▼
Financial income75/76B€2,173€1,233▼
Recurring financial income75€2,173€1,233▼
Financial charges65/66B€135€150▲
Recurring financial charges65€135€150▲
Profit (loss) for the period before taxes9903€93,713€80,364▼
Income taxes67/77€19,749€17,417▼
Profit (loss) for the period9904€73,964€62,947▼
Profit (loss) for the period to be appropriated9905€73,964€62,947▼
Appropriation of the result
Profit (loss) to be appropriated9906€73,964€62,947▼
Transfer from equity791/2-€201,265
Transfer to equity691/2€73,964€0▼
To other reserves6921€73,964€0▼
Profit to be distributed694/7-€264,213
Return on contributions (dividend)694-€264,213

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€768€733€5,864€7,973▲ 36.0%
Other operating charges640/8€112€403€792€719▼ 9.2%
Gross operating margin9900€77,920€89,585€98,331€87,974▼ 10.5%
Operating profit (loss)9901€77,039€88,449€91,675€79,282▼ 13.5%
Financial income75/76B€54€54€2,173€1,233▼ 43.3%
Recurring financial income75€54€54€2,173€1,233▼ 43.3%
Financial charges65/66B-€120€135€150▲ 11.1%
Recurring financial charges65-€120€135€150▲ 11.1%
Profit (loss) for the period before taxes9903€77,093€88,382€93,713€80,364▼ 14.2%
Income taxes67/77€20,161€18,013€19,749€17,417▼ 11.8%
Profit (loss) for the period9904€56,932€70,369€73,964€62,947▼ 14.9%
Profit (loss) for the period to be appropriated9905€56,932€70,369€73,964€62,947▼ 14.9%
Line2022202320242025Change
Assets
Total assets20/58€79,895€151,589€222,386€125,685▼ 43.5%
Fixed assets21/28€1,432€698€32,733€27,379▼ 16.4%
Tangible fixed assets22/27€1,432€698€32,733€27,379▼ 16.4%
Plant, machinery and equipment23€1,432€698€0€2,226-
Furniture and vehicles24--€32,733€25,153▼ 23.2%
Current assets29/58€78,464€150,891€189,653€98,306▼ 48.2%
Amounts receivable within one year40/41€14,330€13,174€15,950€17,791▲ 11.5%
Trade receivables40€13,968€12,443€15,950€17,341▲ 8.7%
Other amounts receivable41€361€731€0€450-
Current investments50/53--€120,000€0▼ 100%
Cash at bank and in hand54/58€64,134€136,568€49,732€79,173▲ 59.2%
Deferred charges and accrued income490/1-€1,148€3,970€1,341▼ 66.2%
Equity and liabilities
Total equity and liabilities10/49€79,895€151,589€222,386€125,685▼ 43.5%
Equity10/15€61,932€132,301€206,265€5,000▼ 97.6%
Contributions10/11€5,000€5,000€5,000€5,000=
Reserves13€56,932€127,301€201,265€0▼ 100%
Distributable reserves133€56,932€127,301€201,265€0▼ 100%
Profit (loss) carried forward14---€0-
Amounts payable17/49€17,964€19,288€16,121€120,685▲ 649%
Amounts payable within one year42/48€17,964€18,047€15,469€120,685▲ 680%
Trade debts44€8,666€4,815€4,772€2,697▼ 43.5%
Suppliers440/4€8,666€4,815€4,772€2,697▼ 43.5%
Taxes, remuneration and social security45€9,298€13,232€10,592€9,380▼ 11.4%
Taxes450/3€9,298€13,232€10,592€9,380▼ 11.4%
Other amounts payable47/48--€105€108,608▲ 1,037×
Accrued charges and deferred income492/3-€1,241€652€0▼ 100%
Line2022202320242025Change
Profit (loss) for the period9904€56,932€70,369€73,964€62,947▼ 14.9%
+ Depreciation and write-downs630€768€733€5,864€7,973▲ 36.0%
Operating cash flow (approximation)€57,700€71,103€79,828€70,920▼ 11.2%
Investment in fixed assets (approximation)-€0-€37,899-€2,619▲ 93.1%
Change in cash-€72,434-€86,836€29,441-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 27-04-2026 2026-00087817 PDF
31-12-2024 micro format 30-04-2025 2025-00080812 PDF
31-12-2023 micro format 12-04-2024 2024-00061701 PDF
31-12-2022 micro format 30-03-2023 2023-00048176 PDF

Next steps