Skip to content

GUY

Active
Private limited companyfounded 1995active for 31 yearsClos de la Mare aux Loups 18, 1330 Rixensart, BelgiumKBO/BCE: BE 0456.051.735
Summary

The computed 12-month bankruptcy probability of GUY is 1.8% (moderate). The 2025 annual accounts show negative equity (-€91,569) and a net result of €7,777. Equity is shrinking by about 3.6% per year across the filed financial years. Its solvency ranks better than 5% of 1,055 sector peers (NACE 49, financial year 2025). The company has been active since 1995 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

Turnover
€49,874▼ 10.6%
2024 · €55,762
EBIT margin
18.0%▲ 16.4pp
2024 · 1.6%
Net result
€7,777▲ 139%
2024 · €3,254
Working capital
-€103,049▲ 0.2%
2024 · -€103,222
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 877% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€49,874 2025 Operating result€8,980 2025 Net result€7,777 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€178,999-€137,448▼ 23.2%€21,487▼ 84.4%€2,474▼ 88.5%€42,337▲ 1,611%€58,988▲ 39.3%€55,762▼ 5.5%€49,874▼ 10.6%
Operating result€1,549--€1,772-€29,301▼ 1,554%-€14,752▲ 49.7%€6,921-€796€919€8,980▲ 877%
Net result€5,605-€4,331▼ 22.7%-€30,408below the sector's middle half-€13,550below the sector's middle half▲ 55.4%€6,144within the sector's middle half-€2,428below the sector's middle half€3,254within the sector's middle half€7,777within the sector's middle half▲ 139%
EBIT margin0.9%--1.3%▼ 2.2pp-136.4%▼ 135.1pp-596.3%▼ 459.9pp16.3%▲ 612.6pp-1.3%▼ 17.7pp1.6%▲ 3.0pp18.0%▲ 16.4pp
Equity-€66,689--€62,357▲ 6.5%-€92,766below the sector's middle half▼ 48.8%-€106,316below the sector's middle half▼ 14.6%-€100,172below the sector's middle half▲ 5.8%-€102,600below the sector's middle half▼ 2.4%-€99,346below the sector's middle half▲ 3.2%-€91,569below the sector's middle half▲ 7.8%
Total assets€75,617-€65,406▼ 13.5%€28,089below the sector's middle half▼ 57.1%€12,421below the sector's middle half▼ 55.8%€8,524below the sector's middle half▼ 31.4%€67,607below the sector's middle half▲ 693%€49,037below the sector's middle half▼ 27.5%€31,672below the sector's middle half▼ 35.4%
Debt€142,305-€127,763▼ 10.2%€120,855▼ 5.4%€118,737▼ 1.8%€108,696▼ 8.5%€170,207▲ 56.6%€148,383▼ 12.8%€123,241▼ 16.9%
Working capital-€40,276--€90,072▼ 124%-€99,487below the sector's middle half▼ 10.5%-€108,533below the sector's middle half▼ 9.1%-€100,900below the sector's middle half▲ 7.0%-€101,804below the sector's middle half▼ 0.9%-€103,222below the sector's middle half▼ 1.4%-€103,049below the sector's middle half▲ 0.2%
Solvency-88.2%--95.3%▼ 7.1pp-330.3%below the sector's middle half▼ 234.9pp-855.9%below the sector's middle half▼ 525.7pp-151.8%below the sector's middle half-202.6%below the sector's middle half▼ 50.8pp-289.1%below the sector's middle half▼ 86.5pp
Current ratio0.36-0.14▼ 0.220.08below the sector's middle half▼ 0.070.03below the sector's middle half▼ 0.050.07below the sector's middle half▲ 0.040.11below the sector's middle half▲ 0.040.11below the sector's middle half=0.10below the sector's middle half▼ 0.01
Return on assets (ROA)7.4%-6.6%▼ 0.8pp-108.3%below the sector's middle half▼ 114.9pp-109.1%below the sector's middle half▼ 0.8pp72.1%above the sector's middle half▲ 181.2pp-3.6%below the sector's middle half▼ 75.7pp6.6%within the sector's middle half▲ 10.2pp24.6%above the sector's middle half▲ 17.9pp
Staff (FTE)2.1-0.6▼ 71.4%0.3below the sector's middle half▼ 50.0%
above within below the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €31,672
Fixed assets €20,091 ▼ 43.9%
Current assets €11,581 ▼ 12.4%
Equity and liabilities
Equity-€91,569
Debt€123,241
Equity is negative: debt (€123,241) exceeds the balance-sheet total (€31,672).
Key figures and ratios
2025 value · change against 2024
EBITDA
€24,709▲
2024 · €20,105
Cash flow
€23,506▲
2024 · €22,440
Interest coverage
20.54▲
2024 · 9.27
Debt ≤ 1 year
€114,630▼
2024 · €116,439
Debt > 1 year
€8,611▼
2024 · €31,944
Staff costs
€430▼
2024 · €590
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,795 companies that looked in July 2024 the way this one looks now, 2.7% went bankrupt within 24 months and 91.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a profit of 5% of the balance sheet or more
2.7% went bankrupt
5.3% stopped otherwise
91.4% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,795 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€49,037€31,672▼
Fixed assets21/28€35,820€20,091▼
Tangible fixed assets22/27€35,820€20,091▼
Furniture and vehicles24€35,820€20,091▼
Current assets29/58€13,217€11,581▼
Amounts receivable within one year40/41€12,689€11,574▼
Trade receivables40€12,058€10,204▼
Other amounts receivable41€631€1,370▲
Cash at bank and in hand54/58€528€7▼
Equity and liabilities
Total equity and liabilities10/49€49,037€31,672▼
Equity10/15-€99,346-€91,569▲
Contributions10/11€61,973€61,973=
Capital10€61,973€61,973=
Issued capital100€61,973€61,973=
Reserves13€32,725€32,725=
Non-distributable reserves130/1€6,198€6,198=
Legal reserve130€6,198€6,198=
Distributable reserves133€26,527€26,527=
Profit (loss) carried forward14-€194,044-€186,267▲
Amounts payable17/49€148,383€123,241▼
Amounts payable after more than one year17€31,944€8,611▼
Financial debts170/4€31,944€8,611▼
Amounts payable within one year42/48€116,439€114,630▼
Trade debts44€499€1,239▲
Suppliers440/4€499€1,239▲
Taxes, remuneration and social security45€751€646▼
Taxes450/3€751€646▼
Other amounts payable47/48€115,189€112,745▼
Income statement Code20242025
Turnover70€55,762€49,874▼
Non-recurring operating income76A€3,687-
Goods, raw materials, services and sundry goods60/61€38,367€23,607▼
Remuneration, social security and pensions62€590€430▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,186€15,729▼
Other operating charges640/8€387€1,127▲
Gross operating margin9900€21,082€26,266▲
Operating profit (loss)9901€919€8,980▲
Financial income75/76B€4,504-
Recurring financial income75€4,504-
Financial charges65/66B€2,169€1,203▼
Recurring financial charges65€2,169€1,203▼
Profit (loss) for the period before taxes9903€3,254€7,777▲
Profit (loss) for the period9904€3,254€7,777▲
Profit (loss) for the period to be appropriated9905€3,254€7,777▲
Appropriation of the result
Profit (loss) to be appropriated9906-€194,044-€186,267▲
Profit (loss) brought forward from the previous period14P-€197,298-€194,044▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€178,999€137,448€21,487€2,474€42,337€58,988€55,762€49,874▼ 10.6%
Non-recurring operating income76A---€13,801--€3,687--
Goods, raw materials, services and sundry goods60/61---€18,812€26,033€29,391€38,367€23,607▼ 38.5%
Remuneration, social security and pensions62---€383€996€339€590€430▼ 27.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,737€35,540€32,026€11,245€8,062€25,618€19,186€15,729▼ 18.0%
Other operating charges640/8---€586€918€4,435€387€1,127▲ 191%
Gross operating margin9900€91,849€52,625€4,448-€2,537€16,895€29,597€21,082€26,266▲ 24.6%
Operating profit (loss)9901€1,549-€1,772-€29,301-€14,752€6,921-€796€919€8,980▲ 877%
Financial income75/76B---€1,653-€413€4,504--
Recurring financial income75€5,318€7,479-€1,653-€413€4,504--
Financial charges65/66B---€451€777€2,045€2,169€1,203▼ 44.5%
Recurring financial charges65€1,261€1,377€1,108€451€777€2,045€2,169€1,203▼ 44.5%
Profit (loss) for the period before taxes9903€5,605€4,331-€30,408-€13,550€6,144-€2,428€3,254€7,777▲ 139%
Profit (loss) for the period9904€5,605€4,331-€30,408-€13,550€6,144-€2,428€3,254€7,777▲ 139%
Profit (loss) for the period to be appropriated9905€5,605€4,331-€30,408-€13,550€6,144-€2,428€3,254€7,777▲ 139%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€75,617€65,406€28,089€12,421€8,524€67,607€49,037€31,672▼ 35.4%
Fixed assets21/28€52,603€50,353€19,688€9,314€1,252€55,007€35,820€20,091▼ 43.9%
Intangible fixed assets21-€0€0€0-----
Tangible fixed assets22/27€52,603€50,353€19,688€9,314€1,252€55,007€35,820€20,091▼ 43.9%
Plant, machinery and equipment23---€1,972€985€273---
Furniture and vehicles24---€7,071€267€54,733€35,820€20,091▼ 43.9%
Other tangible fixed assets26---€271-----
Current assets29/58€23,014€15,053€8,401€3,107€7,271€12,600€13,217€11,581▼ 12.4%
Amounts receivable after more than one year29---€0-----
Stocks and contracts in progress3---€0-----
Amounts receivable within one year40/41€21,349€12,019€2,374€1,212€6,944€11,835€12,689€11,574▼ 8.8%
Trade receivables40---€613€6,944€9,138€12,058€10,204▼ 15.4%
Other amounts receivable41---€600-€2,697€631€1,370▲ 117%
Cash at bank and in hand54/58€1,665€3,034€6,026€1,895€327€766€528€7▼ 98.7%
Equity and liabilities
Total equity and liabilities10/49€75,617€65,406€28,089€12,421€8,524€67,607€49,037€31,672▼ 35.4%
Equity10/15-€66,689-€62,357-€92,766-€106,316-€100,172-€102,600-€99,346-€91,569▲ 7.8%
Contributions10/11€61,973€61,973€61,973€61,973€61,973€61,973€61,973€61,973=
Capital10---€61,973€61,973€61,973€61,973€61,973=
Issued capital100---€61,973€61,973€61,973€61,973€61,973=
Contributions outside capital11---€0-----
Reserves13€32,725€32,725€32,725€32,725€32,725€32,725€32,725€32,725=
Non-distributable reserves130/1---€6,197€6,197€6,197€6,198€6,198=
Legal reserve130---€6,197€6,197€6,197€6,198€6,198=
Distributable reserves133---€26,527€26,527€26,527€26,527€26,527=
Profit (loss) carried forward14-€161,387-€157,056-€187,464-€201,014-€194,870-€197,298-€194,044-€186,267▲ 4.0%
Amounts payable17/49€142,305€127,763€120,855€118,737€108,696€170,207€148,383€123,241▼ 16.9%
Amounts payable after more than one year17€79,016€22,638€12,967€7,096€525€55,802€31,944€8,611▼ 73.0%
Financial debts170/4---€7,096€525€55,802€31,944€8,611▼ 73.0%
Amounts payable within one year42/48€63,290€105,125€107,888€111,640€108,171€114,405€116,439€114,630▼ 1.6%
Current portion of amounts payable after more than one year42---€5,871€6,229----
Trade debts44-€3,475----€499€1,239▲ 148%
Suppliers440/4------€499€1,239▲ 148%
Taxes, remuneration and social security45------€751€646▼ 14.0%
Taxes450/3------€751€646▼ 14.0%
Other amounts payable47/48---€105,769€101,943€114,405€115,189€112,745▼ 2.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€5,605€4,331-€30,408-€13,550€6,144-€2,428€3,254€7,777▲ 139%
+ Depreciation and write-downs630€20,737€35,540€32,026€11,245€8,062€25,618€19,186€15,729▼ 18.0%
Operating cash flow (approximation)€26,342€39,871€1,618-€2,304€14,205€23,191€22,440€23,506▲ 4.8%
Investment in fixed assets (approximation)--€33,289-€1,362-€871€0-€79,373€1€0▼ 100%
Change in cash-€1,369€2,993-€4,131-€1,568€439-€238-€521▼ 119%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 31-07-2026 2026-00365952
31-12-2024 full format 24-08-2025 2025-00395763
31-12-2023 full format 31-08-2024 2024-00426441
31-12-2022 micro format 31-08-2023 2023-00395242
31-12-2021 full format 18-10-2022 2022-20464474
31-12-2020 micro format 02-11-2021 2021-75200552
31-12-2019 micro format 23-07-2020 2020-32600200
31-12-2018 full format 10-10-2019 2019-69200227
31-12-2017 full format 28-10-2018 2018-70300413
31-12-2016 full format 10-10-2017 2017-66800103

Show all 30 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 6,564 active companies whose main activity is on-demand passenger transport by chauffeured vehicle (NACE 49330), figures are known for 2,296. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.