GUST
Annual accounts 2023
micro format, filed on 06-11-2024, 98 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €280,000. Estimated: probably between €190,000 and €490,000.
Amounts without an identifiable currency are taken as euros.
Money flows
no detail for 2023Balance sheet
balance sheet total €258,748 on 31-12-2023in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
258,748 | 266,952 | 166,126 | 128,783 | 135,952 | 91,578 | 90,634 | 153,645 | 126,399 | 108,429 | 101,599 | 109,457 | 128,722 | 167,048 | 211,526 | 261,923 | 290,035 | 324,909 | |
21/28 |
34,691 | 41,077 | 48,565 | 58,262 | 68,481 | 20,053 | 29,471 | 35,376 | 29,411 | 40,428 | 18,606 | 23,377 | 55,305 | 72,091 | 91,685 | 140,503 | - | - | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,319 | 33,865 | 47,411 | |
22/27 |
32,482 | 38,869 | 48,565 | 58,262 | 68,481 | 20,053 | 29,471 | 35,301 | 29,336 | 40,353 | 18,532 | 23,303 | 55,231 | 72,017 | 91,611 | 120,110 | 137,321 | 162,108 | |
22 |
17,682 | 22,613 | 27,544 | 32,475 | 37,878 | 18,225 | 21,511 | 19,560 | 9,291 | 12,622 | 14,727 | 18,329 | 47,731 | 63,813 | 84,143 | 100,367 | 104,885 | 114,758 | |
23 |
11,404 | 13,381 | 17,667 | 21,954 | 26,290 | 1,828 | 1,639 | 3,100 | 1,083 | 2,448 | 3,805 | 4,974 | 6,867 | 7,149 | 5,037 | 9,087 | 9,810 | 8,099 | |
24 |
3,397 | 2,875 | 3,354 | 3,833 | 4,312 | - | 6,321 | 12,642 | 18,962 | 25,283 | - | - | 633 | 1,055 | 2,431 | 10,657 | 22,626 | 39,251 | |
28 |
2,208 | 2,208 | - | - | - | - | - | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | |
29/58 |
224,057 | 225,875 | 117,560 | 70,521 | 67,471 | 71,525 | 61,163 | 118,269 | 96,988 | 68,001 | 82,993 | 86,080 | 73,417 | 94,957 | 119,841 | 121,419 | 118,775 | 115,316 | |
3 |
4,145 | 4,145 | 4,145 | 4,145 | 16,659 | 1,612 | 1,421 | 1,522 | 1,374 | 2,130 | 1,900 | 1,534 | 2,784 | 5,277 | 3,970 | 3,422 | 2,434 | 1,795 | |
30/36 |
4,145 | 4,145 | 4,145 | 4,145 | 16,659 | 1,612 | 1,421 | 1,522 | 1,374 | 2,130 | 1,900 | 1,534 | 2,784 | 5,277 | 3,970 | 3,422 | 2,434 | 1,795 | |
40/41 |
202,277 | 153,783 | 94,564 | 61,783 | 44,302 | 41,384 | 37,405 | 40,609 | 40,647 | 39,785 | 37,601 | 33,701 | 27,007 | 57,739 | 362 | 647 | 5,216 | 26,335 | |
40 |
21,202 | 11,233 | 5,221 | 4,426 | 3,307 | - | - | - | - | - | - | - | - | 1,534 | - | 284 | - | - | |
41 |
181,075 | 142,550 | 89,343 | 57,357 | 40,995 | 41,384 | 37,405 | 40,609 | 40,647 | 39,785 | 37,601 | 33,701 | 27,007 | 56,205 | 362 | 363 | 5,216 | 26,335 | |
54/58 |
16,457 | 67,947 | 18,851 | 2,209 | 4,127 | 27,209 | 22,216 | 74,831 | 52,256 | 22,832 | 42,601 | 47,887 | 42,196 | 29,174 | 108,473 | 107,500 | 99,131 | 67,790 | |
490/1 |
1,177 | - | - | 2,383 | 2,383 | 1,320 | 121 | 1,306 | 2,711 | 3,255 | 891 | 2,958 | 1,431 | 2,768 | 7,036 | 9,851 | 11,993 | 19,397 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
258,748 | 266,952 | 166,126 | 128,783 | 135,952 | 91,578 | 90,634 | 153,645 | 126,399 | 108,429 | 101,599 | 109,457 | 128,722 | 167,048 | 211,526 | 261,923 | 290,035 | 324,909 | |
10/15 |
146,255 | 122,722 | 65,409 | 20,170 | 63,756 | 75,989 | 64,705 | 112,725 | 103,399 | 90,524 | 89,867 | 86,605 | 92,306 | 89,440 | 89,251 | 88,144 | 84,639 | 85,490 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | |
10 |
- | - | - | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | 62,000 | 62,000 | |
100 |
- | - | - | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
49,820 | 49,820 | 49,820 | 49,820 | 49,820 | 49,820 | 49,820 | 49,820 | 30,306 | 30,306 | 30,306 | 30,306 | 30,306 | 27,480 | 27,480 | 27,480 | 27,480 | 27,480 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 3,686 | 3,686 | 3,686 | 3,686 | 3,686 | 860 | 860 | 860 | 860 | 860 | |
1319 |
6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | 11,620 | |
133 |
32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | |
14 |
34,435 | 10,902 | -46,411 | -91,650 | -48,064 | -35,831 | -47,115 | 904 | 11,094 | -1,781 | -2,439 | -5,701 | - | -40 | -229 | -1,336 | -4,842 | -3,990 | |
17/49 |
112,493 | 144,230 | 100,716 | 108,613 | 72,196 | 15,589 | 25,928 | 40,920 | 22,999 | 17,905 | 11,733 | 22,853 | 36,417 | 77,608 | 122,275 | 173,779 | 205,396 | 239,419 | |
17 |
- | - | - | - | 25,000 | - | 5,794 | 11,967 | - | - | - | 951 | 12,368 | 23,460 | 34,876 | 57,757 | 88,826 | 119,895 | |
170/4 |
- | - | - | - | 25,000 | - | 5,794 | 11,967 | - | - | - | 951 | 12,368 | 23,460 | 34,876 | 57,757 | 88,826 | 119,895 | |
42/48 |
112,493 | 144,230 | 74,216 | 95,363 | 47,196 | 15,589 | 20,134 | 28,288 | 22,999 | 17,905 | 11,733 | 21,901 | 24,049 | 54,148 | 87,399 | 116,022 | 116,571 | 119,524 | |
42 |
- | - | - | 12,718 | - | 5,794 | 6,173 | 6,023 | - | - | 2,854 | 11,416 | 11,416 | 11,416 | 22,881 | 31,069 | 31,069 | 31,069 | |
44 |
31,180 | 51,436 | 39,724 | 74,452 | 45,818 | 8,701 | 5,353 | 8,643 | 6,450 | 7,510 | 3,293 | 5,762 | 7,653 | 34,426 | 26,266 | 45,745 | 42,941 | 70,968 | |
440/4 |
31,180 | 51,436 | 39,724 | 74,452 | 45,818 | 8,701 | 5,353 | 8,643 | 6,450 | 7,510 | 3,293 | 5,762 | 7,653 | 34,426 | 26,266 | 45,745 | 42,941 | 70,968 | |
46 |
2,500 | - | - | 806 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
78,813 | 92,795 | 34,492 | 7,387 | 1,378 | 1,095 | 1,749 | 3,490 | 7,062 | 10,395 | 5,586 | 4,723 | 4,980 | 6,880 | 6,637 | 13,042 | 2,606 | 2,901 | |
450/3 |
78,813 | 92,795 | 34,492 | 7,387 | - | 485 | 1,116 | 3,490 | 6,177 | 8,007 | 3,774 | 2,404 | 1,083 | 3,698 | 1,651 | 8,284 | 787 | 1,374 | |
454/9 |
- | - | - | - | 1,378 | 610 | 632 | - | 885 | 2,388 | 1,811 | 2,318 | 3,897 | 3,182 | 4,986 | 4,758 | 1,819 | 1,527 | |
47/48 |
- | - | - | - | - | - | 6,859 | 10,132 | 9,487 | - | - | - | - | 1,426 | 31,615 | 26,166 | 39,954 | 14,586 | |
492/3 |
- | - | 26,500 | 13,250 | - | - | - | 665 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 258,056 | 259,622 | 246,709 | 258,985 | 285,124 | 281,051 | 259,382 | |
9900 |
93,482 | 81,689 | 67,879 | 15,315 | 9,532 | 40,098 | -19,286 | 32,664 | 47,251 | 56,430 | 43,104 | 64,046 | 61,631 | 58,064 | 102,050 | 105,258 | 77,512 | 70,830 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 214,812 | 214,510 | 206,213 | 173,606 | 197,827 | 215,109 | - | |
62 |
- | - | 579 | 6,732 | 17,106 | 12,218 | 10,786 | 926 | 12,105 | 35,968 | 26,169 | 30,339 | 27,761 | 27,742 | 41,606 | 40,433 | 16,552 | 15,950 | |
630 |
9,756 | 9,697 | 9,697 | 10,219 | 10,297 | 11,502 | 12,628 | 13,439 | 11,892 | 13,586 | 7,000 | 34,556 | 24,509 | 24,585 | 52,924 | 49,613 | 52,105 | 49,719 | |
640/8 |
2,812 | 1,221 | 1,557 | 1,999 | 2,840 | 2,857 | 2,321 | 2,745 | 3,517 | 3,844 | 3,365 | 2,394 | 3,255 | 3,087 | 3,038 | 2,801 | 3,277 | 3,304 | |
66A |
- | - | - | 39,058 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
80,914 | 70,772 | 56,046 | -42,693 | -20,711 | 13,521 | -45,021 | 15,554 | 19,736 | 3,032 | 6,571 | -3,242 | 6,106 | 2,650 | 4,483 | 12,411 | 5,578 | 1,856 | |
75/76B |
3,536 | 7,157 | 4,135 | 2,712 | 10,213 | 220 | 143 | 59 | 75 | 223 | 410 | 310 | 903 | 1,873 | 1,876 | 111 | - | - | |
75 |
3,536 | 7,157 | 4,135 | 2,712 | 70 | 220 | 143 | 59 | 75 | 223 | 410 | 310 | 903 | 1,873 | 1,876 | 111 | 1,209 | 721 | |
76B |
- | - | - | - | 10,143 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
8,005 | 4,244 | 3,199 | 3,549 | 1,734 | 2,336 | 2,380 | 3,118 | 1,893 | 1,584 | 3,193 | 2,453 | 3,126 | 3,854 | 4,165 | 5,834 | - | - | |
65 |
8,005 | 4,244 | 3,199 | 3,549 | 1,734 | 2,336 | 2,380 | 3,118 | 1,893 | 1,584 | 3,193 | 2,453 | 3,126 | 3,854 | 4,165 | 5,834 | 6,670 | 7,910 | |
9903 |
76,444 | 73,685 | 56,982 | -43,529 | -12,233 | 11,405 | -47,258 | 12,496 | 17,918 | 1,671 | 3,789 | -5,385 | 3,883 | 669 | 2,193 | 6,687 | 118 | -5,333 | |
67/77 |
52,911 | 16,373 | 11,743 | 57 | - | 122 | 762 | 3,170 | 5,043 | 1,013 | 526 | 316 | 1,018 | 480 | 1,086 | 3,182 | 969 | - | |
9904 |
23,533 | 57,312 | 45,239 | -43,586 | -12,233 | 11,283 | -48,019 | 9,325 | 12,875 | 658 | 3,262 | -5,701 | 2,866 | 189 | 1,107 | 3,505 | -851 | -5,333 | |
9905 |
23,533 | 57,312 | 45,239 | -43,586 | -12,233 | 11,283 | -48,019 | 9,325 | 12,875 | 658 | 3,262 | -5,701 | 2,866 | 189 | 1,107 | 3,505 | -851 | -5,333 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
34,435 | 10,902 | -46,411 | -91,650 | -48,064 | -35,831 | -47,115 | 20,419 | 11,094 | -1,781 | -2,439 | -5,701 | 2,825 | -40 | -229 | -1,336 | -4,842 | -3,990 | |
14P |
10,902 | -46,411 | -91,650 | -48,064 | - | - | - | - | - | - | - | - | - | - | - | - | -3,990 | 1,342 | |
691/2 |
- | - | - | - | - | - | - | 19,514 | - | - | - | - | 2,825 | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 2,514 | - | - | - | - | 2,825 | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | 17,000 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
- | - | - | - | 0.3 | - | - | - | 0.3 | - | 0.8 | 0.9 | 1 | 0.9 | 1.5 | 1.4 | - | - | |
Hours worked1013 |
- | - | - | - | 374 | - | - | - | 636 | - | 1,308 | 1,544 | 1,661 | 1,624 | 2,346 | 2,391 | - | - | |
| Document | |||||||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 06-11-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 98 days after the deadline. Filed on 6 November 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00529334.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 06-11-2024 | 2024-00529334 | |
| 31-12-2022 | micro format | 19-04-2024 | 2024-00065244 | |
| 31-12-2021 | micro format | 19-04-2024 | 2024-00065243 | |
| 31-12-2020 | micro format | 29-04-2022 | 2022-20020893 | |
| 31-12-2019 | micro format | 15-12-2020 | 2020-76200501 | |
| 31-12-2018 | micro format | 16-08-2019 | 2019-47600075 | |
| 31-12-2017 | micro format | 19-09-2018 | 2018-63700271 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-54400344 | |
| 31-12-2015 | abbreviated format | 28-09-2016 | 2016-62300524 | |
| 31-12-2014 | abbreviated format | 06-10-2015 | 2015-64200495 | |
| 31-12-2013 | abbreviated format | 25-08-2014 | 2014-52400484 | |
| 31-12-2012 | abbreviated format | 30-09-2013 | 2013-60800081 | |
| 31-12-2011 | abbreviated format | 30-11-2012 | 2012-65800095 | |
| 31-12-2010 | abbreviated format | 28-10-2011 | 2011-59200301 | |
| 31-12-2009 | abbreviated format | 21-10-2010 | 2010-58500176 | |
| 31-12-2008 | abbreviated format | 26-08-2009 | 2009-64300012 | |
| 31-12-2007 | abbreviated format | 20-08-2008 | 2008-58700252 | |
| 31-12-2006 | abbreviated format | 27-11-2007 | 2007-81200195 | |
| 31-12-2005 | abbreviated format | 31-10-2006 | 2006-86003007 | |
| 31-12-2004 | abbreviated format | 26-09-2005 | 2005-71104981 |
Subsidies and aid
Flemish government 2025, 1 entry, €2,000 awarded, €2,000 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 90,670 | 80,468 | 65,742 | -32,474 | -10,415 | 25,023 | -32,393 | 28,993 | 31,629 | 16,618 | 13,571 | 31,314 | 30,615 | 27,235 | 57,407 | 62,024 | 57,683 | 51,575 | ||
| 33,290 | 67,009 | 54,936 | -33,367 | -1,936 | 22,786 | -35,392 | 22,764 | 24,767 | 14,244 | 10,262 | 28,855 | 27,374 | 24,773 | 54,032 | 53,119 | 51,254 | 44,386 | ||
| 3,370 | 2,208 | 0 | 0 | 58,724 | 2,085 | 6,797 | 19,404 | 875 | 35,407 | 2,228 | 2,628 | 7,723 | 4,990 | 4,106 | 18,856 | 13,772 | 9,417 | ||
| -51,490 | 49,096 | 16,641 | -1,918 | -23,081 | 4,993 | -52,615 | 22,575 | 29,424 | -19,769 | -5,286 | 5,691 | 13,022 | -79,299 | 973 | 8,369 | 31,341 | - | ||
| 111,564 | 81,645 | 43,344 | -24,842 | 20,275 | 55,936 | 41,029 | 89,981 | 73,989 | 50,097 | 71,261 | 64,179 | 49,369 | 40,809 | 32,442 | 5,397 | 2,204 | -4,208 | ||
| - | - | - | - | - | - | - | - | - | - | - | -1.3% | 2.4% | 1.1% | 1.7% | 4.4% | 2.0% | 0.7% | ||
| 56.5% | 46.0% | 39.4% | 15.7% | 46.9% | 83.0% | 71.4% | 73.4% | 81.8% | 83.5% | 88.5% | 79.1% | 71.7% | 53.5% | 42.2% | 33.7% | 29.2% | 26.3% | ||
| 1.99 | 1.57 | 1.58 | 0.74 | 1.43 | 4.59 | 3.04 | 4.18 | 4.22 | 3.80 | 7.07 | 3.93 | 3.05 | 1.75 | 1.37 | 1.05 | 1.02 | 0.96 | ||
| 1.95 | 1.54 | 1.53 | 0.70 | 1.08 | 4.48 | 2.97 | 4.13 | 4.16 | 3.68 | 6.91 | 3.86 | 2.94 | 1.66 | 1.33 | 1.02 | 1.00 | 0.95 | ||
| 0.77 | 1.18 | 1.54 | 5.38 | 1.13 | 0.21 | 0.40 | 0.36 | 0.22 | 0.20 | 0.13 | 0.26 | 0.39 | 0.87 | 1.37 | 1.97 | 2.43 | 2.80 | ||
| 16.1% | 46.7% | 69.2% | -216.1% | -19.2% | 14.8% | -74.2% | 8.3% | 12.5% | 0.7% | 3.6% | -6.6% | 3.1% | 0.2% | 1.2% | 4.0% | -1.0% | -6.2% | ||
| 9.1% | 21.5% | 27.2% | -33.8% | -9.0% | 12.3% | -53.0% | 6.1% | 10.2% | 0.6% | 3.2% | -5.2% | 2.2% | 0.1% | 0.5% | 1.3% | -0.3% | -1.6% | ||
| 11.33 | 18.96 | 20.55 | -9.15 | - | - | - | - | - | - | - | - | - | - | - | - | 8.65 | 6.52 | ||
| - | - | - | - | - | - | - | - | - | - | - | 48 days | 38 days | 2 days | 1 day | 0 days | 7 days | 37 days | ||
| - | - | - | - | - | - | - | - | - | - | - | 10 days | 13 days | 61 days | 55 days | 84 days | 73 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Tangible fixed assets | €3,370 | - | - | - |
| Financial fixed assets | - | €2,208 | - | - |
| €9,756 | €9,697 | €9,697 | €10,219 |
Source: notes to the 2020 to 2023 annual accounts (statement of fixed assets)
Insights on GUST
The operating result for 2023 is 14% higher than in 2022 and the highest since 2006. It is the third rise in a row, after the fall in 2020.
Debt's share of the balance-sheet total falls from 54.0% to 43.5%. Equity is higher and debt is lower.