GULLIVER
Annual accounts 2025
full format, filed on 02-06-2026, 59 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €660,000. Estimated: probably between €440,000 and €1.3m.
Balance sheet
balance sheet total €726,802 on 31-12-2025in euro
in euro
Position in the sector
73.5%
Higher than 86% of 6,423 companies in 2024.
3.67
Higher than 84% of 6,379 companies in 2024.
4.6%
Higher than 68% of 6,400 companies in 2024.
Staff
€44,834
Staff costs divided by the average number of full-time equivalents.
level
In 2025, nobody joined and nobody left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
726,802 | 703,439 | 660,461 | 613,199 | 473,514 | 398,864 | 391,358 | 406,211 | 408,967 | 526,981 | 584,173 | 586,971 | 597,373 | 547,673 | 632,999 | 618,510 | 535,848 | 440,344 | 427,363 | 355,015 | |
21/28 |
18,556 | 49,654 | 62,057 | 22,089 | 18,224 | 27,257 | 39,037 | 10,528 | 14,119 | 114,728 | 149,559 | 171,242 | 79,579 | 101,652 | 107,999 | 139,150 | 181,031 | 61,621 | 64,528 | 79,101 | |
22/27 |
17,882 | 48,980 | 61,383 | 21,415 | 17,550 | 26,583 | 38,490 | 9,981 | 13,572 | 114,181 | 149,012 | 170,694 | 79,032 | 101,104 | 107,552 | 136,290 | 180,584 | 61,173 | 64,081 | 78,654 | |
24 |
2,612 | 39,938 | 51,072 | 9,836 | 17,550 | 26,583 | 38,248 | 7,214 | 7,056 | 10,981 | 16,161 | 3,882 | 5,758 | 2,508 | 1,901 | 1,801 | 3,083 | 3,802 | 1,860 | 1,886 | |
26 |
15,270 | 9,042 | 10,310 | 11,579 | - | - | 242 | 2,767 | 6,516 | 103,200 | 132,851 | 166,813 | 73,274 | 98,596 | 105,651 | 134,489 | 177,500 | 44,264 | 62,221 | 76,768 | |
27 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,108 | - | - | |
28 |
674 | 674 | 674 | 674 | 674 | 674 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 447 | 2,860 | 447 | 447 | 447 | 447 | |
29/58 |
708,245 | 653,785 | 598,405 | 591,110 | 455,290 | 371,607 | 352,321 | 395,684 | 394,848 | 412,253 | 434,614 | 415,730 | 517,794 | 446,022 | 525,000 | 479,360 | 354,817 | 378,724 | 362,835 | 275,914 | |
3 |
226,510 | 236,999 | 228,878 | 172,506 | 197,093 | 240,651 | 209,706 | 247,246 | 237,176 | 269,568 | 266,165 | 266,692 | 237,012 | 264,984 | 278,521 | 246,282 | 253,898 | 213,504 | 203,840 | 195,694 | |
30/36 |
226,510 | 236,999 | 228,878 | 172,506 | 197,093 | 240,651 | 209,706 | 247,246 | 237,176 | 269,568 | 266,165 | 266,692 | 237,012 | 264,984 | 278,521 | 246,282 | 253,898 | 213,504 | 203,840 | 195,694 | |
40/41 |
1,069 | 10,948 | 8,474 | 10,652 | 11,282 | 24,937 | 28,253 | 5,266 | 60,756 | 40,881 | 27,308 | 39,310 | 15,936 | 43,608 | 42,881 | 34,540 | 33,212 | 30,783 | 9,850 | 37,601 | |
40 |
724 | 10,948 | 8,474 | 10,616 | 6,494 | 1,361 | 7,908 | 4,979 | 20,886 | 20,495 | 14,712 | 11,370 | 7,881 | 13,714 | 28,024 | 14,497 | 7,499 | 25,112 | 9,850 | 37,601 | |
41 |
345 | - | - | 37 | 4,788 | 23,576 | 20,345 | 286 | 39,870 | 20,385 | 12,597 | 27,940 | 8,055 | 29,894 | 14,857 | 20,043 | 25,713 | 5,670 | - | - | |
50/53 |
97,500 | 97,896 | 317,542 | 350,000 | 180,000 | - | - | - | - | 2 | 10,000 | 34,605 | 110,889 | 55,994 | 161,466 | 50,280 | 165 | 50,000 | 80,539 | 49 | |
54/58 |
379,547 | 303,484 | 39,828 | 54,317 | 66,915 | 106,018 | 114,361 | 143,020 | 96,916 | 100,316 | 128,337 | 67,526 | 148,664 | 81,175 | 37,063 | 142,053 | 67,543 | 84,437 | 68,606 | 42,570 | |
490/1 |
3,620 | 4,457 | 3,683 | 3,635 | - | - | - | 152 | - | 1,485 | 2,804 | 7,597 | 5,293 | 260 | 5,069 | 6,206 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
726,802 | 703,439 | 660,461 | 613,199 | 473,514 | 398,864 | 391,358 | 406,211 | 408,967 | 526,981 | 584,173 | 586,971 | 597,373 | 547,673 | 632,999 | 618,510 | 535,848 | 440,344 | 427,363 | 355,015 | |
10/15 |
533,864 | 500,367 | 536,510 | 505,070 | 420,489 | 341,001 | 333,868 | 350,166 | 331,120 | 393,868 | 422,453 | 407,987 | 387,275 | 444,416 | 451,364 | 418,775 | 317,473 | 347,968 | 302,301 | 220,187 | |
10/11 |
62,000 | 62,000 | 152,000 | 152,000 | 152,000 | 152,000 | 152,000 | 152,000 | 152,000 | 152,000 | 152,000 | 152,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
- | - | 152,000 | 152,000 | 152,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | 152,000 | 152,000 | 152,000 | 152,000 | 152,000 | 152,000 | 152,000 | 152,000 | 152,000 | 152,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
471,864 | 438,367 | 384,510 | 353,070 | 268,489 | 198,166 | 198,166 | 198,166 | 193,448 | 193,448 | 193,448 | 190,948 | 228,448 | 228,448 | 228,448 | 228,448 | 228,448 | 228,448 | 185,448 | 104,200 | |
130/1 |
97,500 | 97,500 | 112,700 | 15,200 | 13,418 | 13,418 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 15,200 | 15,200 | 13,418 | 13,418 | 13,418 | 13,418 | 8,700 | 8,700 | 8,700 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
1311 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
97,500 | 97,500 | 97,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | - | - | - | - | - | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | |
133 |
374,364 | 340,867 | 271,810 | 337,870 | 255,071 | 184,748 | 184,748 | 184,748 | 184,748 | 184,748 | 184,748 | 184,748 | 184,748 | 184,748 | 184,748 | 184,748 | 184,748 | 184,748 | 141,748 | 60,500 | |
14 |
- | - | - | - | - | -9,165 | -16,298 | - | -14,328 | 48,421 | 77,006 | 65,039 | 96,827 | 153,968 | 160,916 | 128,327 | 27,026 | 57,521 | 54,854 | 53,987 | |
17/49 |
192,938 | 203,072 | 123,952 | 108,129 | 53,025 | 57,863 | 57,490 | 56,045 | 77,847 | 133,112 | 161,720 | 178,984 | 210,098 | 103,257 | 181,635 | 199,736 | 218,375 | 92,376 | 125,062 | 134,828 | |
17 |
0 | 10,008 | 17,589 | - | - | 3,382 | 10,066 | - | 14,870 | 39,810 | 64,070 | 87,667 | - | 9,219 | 30,652 | 51,142 | 72,045 | 10,118 | 27,722 | 45,326 | |
170/4 |
0 | 10,008 | 17,589 | - | - | 3,382 | 10,066 | - | 14,870 | 39,810 | 64,070 | 87,667 | - | 9,219 | 30,652 | 51,142 | 72,045 | 10,118 | 27,722 | 45,326 | |
42/48 |
192,938 | 193,064 | 106,363 | 101,615 | 52,275 | 54,481 | 47,424 | 56,045 | 62,977 | 93,302 | 97,650 | 91,317 | 210,098 | 94,038 | 150,983 | 148,593 | 146,329 | 82,258 | 97,340 | 89,502 | |
42 |
3,822 | 11,414 | 11,053 | 3,761 | 3,370 | 7,941 | 11,658 | 14,870 | 29,975 | 29,295 | 28,697 | 28,003 | 16,855 | 29,046 | 28,110 | 20,903 | 27,531 | 17,604 | 17,604 | 17,604 | |
44 |
35,132 | 26,522 | 28,734 | 19,198 | 14,922 | 9,243 | 23,292 | 31,783 | 21,982 | 35,935 | 30,766 | 45,726 | 43,793 | 31,068 | 66,110 | 18,047 | 31,315 | 25,610 | 16,273 | 32,866 | |
440/4 |
35,132 | 26,522 | 28,734 | 19,198 | 14,922 | 9,243 | 23,292 | 31,783 | 21,982 | 35,935 | 30,766 | 45,726 | 43,793 | 31,068 | 66,110 | 18,047 | 31,315 | 25,610 | 16,273 | 32,866 | |
45 |
59,140 | 66,145 | 65,239 | 78,536 | 27,850 | 16,359 | 11,548 | 9,284 | 10,933 | 27,985 | 18,160 | 17,320 | 41,210 | 25,585 | 46,509 | 48,653 | 35,083 | 39,044 | 63,263 | 39,032 | |
450/3 |
46,689 | 55,178 | 58,303 | 72,022 | 22,641 | 11,720 | 6,640 | 4,803 | 8,655 | 15,152 | 10,941 | 10,266 | 29,081 | 13,313 | 38,261 | 35,493 | 20,865 | 24,152 | 49,073 | 24,701 | |
454/9 |
12,450 | 10,967 | 6,936 | 6,514 | 5,208 | 4,639 | 4,908 | 4,481 | 2,277 | 12,833 | 7,219 | 7,055 | 12,129 | 12,272 | 8,247 | 13,161 | 14,218 | 14,892 | 14,190 | 14,331 | |
47/48 |
94,844 | 88,982 | 1,337 | 120 | 6,134 | 20,939 | 925 | 109 | 87 | 87 | 20,027 | 267 | 108,240 | 8,340 | 10,255 | 60,990 | 52,400 | - | 200 | - | |
492/3 |
- | - | - | 6,514 | 750 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 | 75 | 123 | |
9900 |
141,225 | 157,030 | 129,077 | 164,593 | 154,223 | 68,449 | 27,020 | 47,181 | 107,499 | 136,421 | 196,838 | 99,348 | 210,122 | 157,025 | 250,699 | 303,634 | 160,816 | 212,941 | 191,776 | 186,553 | |
62 |
98,635 | 89,527 | 47,507 | 46,108 | 39,337 | 30,620 | 44,044 | 38,629 | 82,014 | 125,328 | 99,977 | 118,565 | 113,145 | 94,349 | 99,433 | 122,800 | 119,158 | 102,260 | 104,462 | 93,152 | |
630 |
2,229 | 13,906 | 19,303 | 10,168 | 9,034 | 13,067 | 15,314 | 8,327 | 7,975 | 34,831 | 41,439 | 40,064 | 29,806 | 34,848 | 42,974 | 48,988 | 57,853 | 24,745 | 23,944 | 34,060 | |
631/4 |
-12,415 | -12,297 | 9,963 | -4,830 | -1,142 | 18,837 | -11,307 | -13,157 | -9,860 | 2,220 | 595 | 10,445 | -7,865 | 4,972 | 51,425 | -7,886 | 9,804 | 35,853 | -26,759 | 1,587 | |
640/8 |
864 | 892 | 4,207 | 1,229 | 1,727 | 2,898 | 4,202 | 2,646 | 1,789 | 1,780 | 7,037 | 1,248 | 1,144 | 8,030 | 2,236 | 1,648 | 1,549 | 871 | 1,434 | 1,067 | |
66A |
7,739 | - | - | - | - | - | - | - | 92,634 | - | - | - | - | - | - | 159 | 4 | - | 4 | 177 | |
9901 |
44,172 | 65,001 | 48,096 | 111,918 | 105,268 | 3,028 | -25,233 | 10,736 | -67,053 | -27,738 | 47,791 | -70,974 | 73,892 | 14,826 | 54,632 | 138,085 | -27,548 | 49,213 | 88,696 | 56,688 | |
75/76B |
16,843 | 14,477 | 13,785 | 11,521 | 6,600 | 6,890 | 13,767 | 13,334 | 10,849 | 12,087 | 12,327 | 19,343 | 17,694 | 19,204 | 23,127 | 17,873 | 16,454 | 25,675 | 21,659 | 19,017 | |
75 |
16,843 | 14,477 | 13,785 | 11,521 | 6,600 | 6,890 | 13,767 | 13,334 | 10,849 | 12,087 | 12,327 | 19,343 | 17,694 | 19,204 | 23,127 | 17,873 | 16,454 | 25,675 | 21,659 | 19,017 | |
65/66B |
12,197 | 4,099 | 4,088 | 2,757 | 3,048 | 2,261 | 4,255 | 4,466 | 6,264 | 13,396 | 16,203 | 17,207 | 18,283 | 19,886 | 21,640 | 19,655 | 19,399 | 14,572 | 14,357 | 13,643 | |
65 |
12,197 | 4,099 | 4,088 | 2,757 | 3,048 | 2,261 | 4,255 | 4,466 | 6,264 | 13,396 | 16,203 | 17,207 | 18,283 | 19,886 | 21,640 | 19,655 | 19,399 | 14,572 | 14,357 | 13,643 | |
9903 |
48,819 | 75,380 | 57,794 | 120,682 | 108,821 | 7,657 | -15,721 | 19,604 | -62,469 | -29,047 | 43,915 | -68,838 | 73,303 | 14,143 | 56,118 | 136,144 | -30,495 | 60,318 | 96,069 | 62,008 | |
67/77 |
15,322 | 21,523 | 16,604 | 36,102 | 24,282 | 523 | 577 | 558 | 280 | -462 | 9,689 | 450 | 22,384 | 13,032 | 15,469 | 26,783 | - | 14,651 | 38,702 | 13,079 | |
9904 |
33,497 | 53,857 | 41,190 | 84,581 | 84,538 | 7,133 | -16,298 | 19,046 | -62,749 | -28,585 | 34,226 | -69,288 | 50,919 | 1,112 | 40,650 | 109,361 | -30,495 | 45,667 | 57,366 | 48,929 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | 37,500 | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,750 | |
9905 |
33,497 | 53,857 | 41,190 | 84,581 | 84,538 | 7,133 | -16,298 | 19,046 | -62,749 | -28,585 | 34,226 | -31,788 | 50,919 | 1,112 | 40,650 | 109,361 | -30,495 | 45,667 | 57,366 | 30,179 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
33,497 | 53,857 | 41,190 | 84,581 | 75,374 | -9,165 | -16,298 | 4,718 | -14,328 | 48,421 | 99,266 | 65,039 | 204,887 | 162,028 | 168,976 | 136,387 | 27,026 | 100,521 | 111,354 | 83,987 | |
14P |
- | - | - | - | -9,165 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 0 | 107,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
33,497 | 53,857 | 148,440 | 84,581 | 70,324 | - | - | 4,718 | - | - | 2,500 | - | - | - | - | - | - | 43,000 | 56,500 | 30,000 | |
6920 |
- | - | - | 1,782 | - | - | - | 4,718 | - | - | 2,500 | - | - | - | - | - | - | - | - | - | |
6921 |
33,497 | 53,857 | 148,440 | 82,799 | 70,324 | - | - | - | - | - | - | - | - | - | - | - | - | 43,000 | 56,500 | 30,000 | |
694/7 |
- | - | - | - | 5,050 | - | - | - | - | - | 19,760 | - | 108,060 | 8,060 | 8,060 | 8,060 | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | 19,760 | - | 108,060 | 8,060 | 8,060 | 8,060 | - | - | - | - | |
695 |
- | - | - | - | 5,050 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
2.2 | 2 | 1 | 1 | 1 | 1 | 1.1 | 1.1 | 1.8 | 3 | 2.6 | 3.3 | 4.1 | 4.1 | 2.5 | 2.6 | 2.6 | 2.5 | 2.6 | 3.3 | |
Hours worked1013 |
3,871 | 3,531 | 1,702 | 1,620 | 1,660 | 1,308 | 1,776 | 1,754 | 3,021 | 5,126 | 4,523 | 5,377 | 5,890 | 4,013 | 3,810 | 4,290 | 4,362 | 4,449 | 4,366 | 4,419 | |
| Document | |||||||||||||||||||||
The accounts for 12 older financial years (1994-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 22 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 02-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 02-06-2026 | 2026-00131481 | |
| 31-12-2024 | full format | 02-07-2025 | 2025-00222075 | |
| 31-12-2023 | full format | 30-08-2024 | 2024-00403109 | |
| 31-12-2022 | full format | 28-06-2023 | 2023-00167406 | |
| 31-12-2021 | full format | 31-08-2022 | 2022-20368153 | |
| 31-12-2020 | full format | 28-07-2021 | 2021-45600311 | |
| 31-12-2019 | full format | 30-06-2020 | 2020-24500589 | |
| 31-12-2018 | full format | 07-08-2019 | 2019-44500535 | |
| 31-12-2017 | micro format | 30-09-2018 | 2018-68700423 | |
| 31-12-2016 | full format | 23-08-2017 | 2017-46800308 | |
| 31-12-2015 | full format | 10-08-2016 | 2016-41400211 | |
| 31-12-2014 | full format | 12-08-2015 | 2015-41300396 | |
| 31-12-2013 | full format | 02-07-2014 | 2014-25400164 | |
| 31-12-2012 | full format | 26-06-2013 | 2013-22800598 | |
| 31-12-2011 | full format | 08-07-2012 | 2012-28800528 | |
| 31-12-2010 | full format | 27-06-2011 | 2011-22000422 | |
| 31-12-2009 | full format | 25-06-2010 | 2010-22400330 | |
| 31-12-2008 | full format | 28-04-2009 | 2009-12200388 | |
| 31-12-2007 | full format | 06-05-2008 | 2008-13100292 | |
| 31-12-2006 | full format | 29-05-2007 | 2007-16500383 | |
| 31-12-2005 | full format | 23-05-2006 | 2006-16202032 | |
| 31-12-2004 | full format | 28-04-2005 | 2005-12900255 | |
| 31-12-2003 | full format | 29-04-2004 | 2004-12300112 | |
| 31-12-2002 | full format | 05-05-2003 | 2003-12400270 | |
| 31-12-2001 | full format | 03-05-2002 | 2002-11300039 | |
| 31-12-2000 | full format | 03-05-2001 | 2001-11300120 | |
| 31-12-1999 | full format | 28-04-2000 | 2000-10800246 | |
| 31-12-1998 | full format | 27-05-1999 | 1999-12301641 | |
| 31-12-1997 | full format | 04-05-1998 | 1998-08303622 | |
| 31-12-1996 | full format | 07-05-1997 | 1997-07600226 | |
| 31-12-1995 | full format | 15-05-1996 | 1996-09500046 | |
| 31-12-1994 | full format | 21-04-1995 | 1995-05904787 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46,402 | 78,908 | 67,400 | 122,086 | 114,302 | 16,094 | -9,919 | 19,063 | -59,079 | 7,093 | 89,229 | -30,910 | 103,698 | 49,674 | 97,606 | 187,073 | 30,304 | 73,958 | 112,640 | 90,748 | ||
| 35,726 | 67,764 | 60,493 | 94,748 | 93,572 | 20,200 | -984 | 27,373 | -54,774 | 6,246 | 75,665 | -29,224 | 80,725 | 35,960 | 83,624 | 158,349 | 27,358 | 70,412 | 81,311 | 82,989 | ||
| 8,870 | 1,504 | 59,271 | 14,033 | 0 | 1,287 | 47,249 | 4,735 | -92,634 | 0 | 19,756 | 131,726 | 7,733 | 28,501 | 14,237 | 7,107 | 177,263 | 21,838 | 2,391 | 49,353 | ||
| 76,063 | 263,656 | -14,489 | -12,599 | -39,103 | -8,342 | -28,659 | 46,104 | -3,400 | -28,020 | 60,810 | -81,138 | 67,489 | 44,112 | -104,990 | 74,510 | -16,894 | 15,831 | 26,036 | - | ||
| 515,307 | 460,721 | 492,041 | 489,495 | 403,016 | 317,126 | 304,897 | 339,638 | 331,871 | 318,950 | 336,964 | 324,413 | 307,696 | 351,983 | 374,017 | 330,767 | 208,488 | 296,466 | 265,496 | 186,412 | ||
| 73.5% | 71.1% | 81.2% | 82.4% | 88.8% | 85.5% | 85.3% | 86.2% | 81.0% | 74.7% | 72.3% | 69.5% | 64.8% | 81.1% | 71.3% | 67.7% | 59.2% | 79.0% | 70.7% | 62.0% | ||
| 3.67 | 3.39 | 5.63 | 5.82 | 8.71 | 6.82 | 7.43 | 7.06 | 6.27 | 4.42 | 4.45 | 4.55 | 2.46 | 4.74 | 3.48 | 3.23 | 2.42 | 4.60 | 3.73 | 3.08 | ||
| 2.50 | 2.16 | 3.47 | 4.12 | 4.94 | 2.40 | 3.01 | 2.65 | 2.50 | 1.53 | 1.73 | 1.63 | 1.34 | 1.93 | 1.63 | 1.57 | 0.69 | 2.01 | 1.63 | 0.90 | ||
| 0.36 | 0.41 | 0.23 | 0.21 | 0.13 | 0.17 | 0.17 | 0.16 | 0.24 | 0.34 | 0.38 | 0.44 | 0.54 | 0.23 | 0.40 | 0.48 | 0.69 | 0.27 | 0.41 | 0.61 | ||
| 6.3% | 10.8% | 7.7% | 16.7% | 20.1% | 2.1% | -4.9% | 5.4% | -19.0% | -7.3% | 8.1% | -17.0% | 13.1% | 0.3% | 9.0% | 26.1% | -9.6% | 13.1% | 19.0% | 22.2% | ||
| 4.6% | 7.7% | 6.2% | 13.8% | 17.9% | 1.8% | -4.2% | 4.7% | -15.3% | -5.4% | 5.9% | -11.8% | 8.5% | 0.2% | 6.4% | 17.7% | -5.7% | 10.4% | 13.4% | 13.8% | ||
| 3.80 | 19.25 | 16.49 | 44.28 | 37.51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 3 | 3 | 1 | 1 | 1 |
| full-time | 1 | 1 | 1 | 1 | 1 |
| part-time | 2 | 2 | - | - | - |
| in full-time equivalents | 2.2 | 2.2 | 1 | 1 | 1 |
| 2.2 | 2 | 1 | 1 | 1 | |
| On a permanent contract | 3 | 2 | 1 | 1 | 1 |
| Joined | 0 | 2 | - | - | - |
| Left | 0 | 1 | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €8,870 | €1,504 | €59,271 | €14,033 | - |
| Financial fixed assets | €0 | - | - | - | - |
| €2,229 | €13,906 | €19,303 | €10,168 | €9,034 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on GULLIVER
The operating result for 2025 is 32% lower than in 2024 and the lowest since 2020.
Debt's share of the balance-sheet total falls from 28.9% to 26.5%. Equity is higher and debt is lower.