Balance sheet
Code2021
Assets
Total assets20/58€18.96M
Fixed assets21/28€1.09M
Tangible fixed assets22/27€1.06M
Land and buildings22€385k
Plant, machinery and equipment23€615k
Furniture and vehicles24€57k
Financial fixed assets28€36k
Other financial fixed assets284/8€36k
Amounts receivable and cash guarantees285/8€36k
Current assets29/58€17.87M
Stocks and contracts in progress3€42k
Stocks30/36€42k
Goods purchased for resale34€42k
Amounts receivable within one year40/41€6.99M
Trade receivables40€6.18M
Other amounts receivable41€813k
Current investments50/53€10.84M
Other investments51/53€10.84M
Cash at bank and in hand54/58€4k
Equity and liabilities
Total equity and liabilities10/49€18.96M
Equity10/15€141k
Contributions10/11€62k
Capital10€62k
Issued capital100€62k
Revaluation surpluses12€2k
Reserves13€34k
Non-distributable reserves130/1€15k
Legal reserve130€6k
Other1319€9k
Tax-exempt reserves132€5k
Distributable reserves133€14k
Profit (loss) carried forward14€42k
Provisions and deferred taxes16€2.12M
Provisions for liabilities and charges160/5€2.12M
Other liabilities and charges164/5€2.12M
Amounts payable17/49€16.70M
Amounts payable within one year42/48€16.23M
Trade debts44€14.22M
Suppliers440/4€14.22M
Advances received on contracts in progress46€5k
Taxes, remuneration and social security45€1.21M
Taxes450/3€237k
Remuneration and social security454/9€968k
Other amounts payable47/48€800k
Accrued charges and deferred income492/3€470k
Income statement
Code2021
Operating income70/76A€34.51M
Turnover70€29.51M
Other operating income74€5.00M
Operating charges60/66A€32.84M
Goods for resale, raw materials and consumables60€10.57M
Purchases600/8€10.58M
Change in stocks: decrease (increase)609€-11k
Services and other goods61€16.42M
Remuneration, social security and pensions62€5.58M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€355k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-10k
Provisions for liabilities and charges: additions (uses and reversals)635/8€-162k
Other operating charges640/8€93k
Non-recurring operating charges66A€208
Operating profit (loss)9901€1.67M
Financial income75/76B€104
Recurring financial income75€104
Other financial income752/9€104
Financial charges65/66B€567k
Recurring financial charges65€567k
Other financial charges652/9€567k
Profit (loss) for the period before taxes9903€1.11M
Income taxes67/77€320k
Taxes670/3€326k
Tax adjustments and reversals of tax provisions77€7k
Profit (loss) for the period9904€788k
Profit (loss) for the period to be appropriated9905€788k
Appropriation of the result
Profit (loss) to be appropriated9906€842k
Profit (loss) brought forward from the previous period14P€54k
Profit to be distributed694/7€800k
Return on contributions (dividend)694€800k
Social balance
Average headcount (FTE)908752.7