Financials · financial year 2025, micro format
2025 annual accounts filed 20 days after the deadline Filed on 20 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00409227.
Annual accounts 2025 filed on 20-08-2026 at the NBB all 3 filings
Equity
€56,412▲ 13.3%
2024 · €49,805
Net result
€6,608▼ 62.0%
2024 · €17,385
Total assets
€109,129▼ 14.4%
2024 · €127,532
Solvency
51.7%▲ 12.6pp
2024 · 39.1%
Multi-year overview
2023 to 2025, 3 financial yearsOperating result
€12,962
▼ 54.5%
2025
20232025
Net result
€6,608
▼ 62.0%
2025
middle half of the sector
20232025
Equity
€56,412
▲ 13.3%
2025
middle half of the sector
20232025
Total assets
€109,129
▼ 14.4%
2025
lowest quarter of the sector
20232025
Debt
€52,717
▼ 32.2%
2025
20232025
Working capital
€33,147
▼ 5.3%
2025
middle half of the sector
20232025
Solvency
51.7%
▲ 12.6pp
2025
middle half of the sector
20232025
Current ratio
1.80
▼ 0.04
2025
middle half of the sector
20232025
Return on assets (ROA)
6.1%
▼ 7.6pp
2025
middle half of the sector
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line202320242025
Operating result€50,315-€28,471▼ 43.4%€12,962▼ 54.5%
Net result€29,920within the sector's middle half-€17,385within the sector's middle half▼ 41.9%€6,608within the sector's middle half▼ 62.0%
Equity€32,420below the sector's middle half-€49,805within the sector's middle half▲ 53.6%€56,412within the sector's middle half▲ 13.3%
Total assets€139,246within the sector's middle half-€127,532below the sector's middle half▼ 8.4%€109,129below the sector's middle half▼ 14.4%
Debt€106,826-€77,727▼ 27.2%€52,717▼ 32.2%
Working capital€31,599within the sector's middle half-€34,992within the sector's middle half▲ 10.7%€33,147within the sector's middle half▼ 5.3%
Solvency23.3%within the sector's middle half-39.1%within the sector's middle half▲ 15.8pp51.7%within the sector's middle half▲ 12.6pp
Current ratio1.71within the sector's middle half-1.84within the sector's middle half▲ 0.131.80within the sector's middle half▼ 0.04
Return on assets (ROA)21.5%above the sector's middle half-13.6%within the sector's middle half▼ 7.9pp6.1%within the sector's middle half▼ 7.6pp
above
within
below
The sector band is the middle half of the companies in Activities auxiliary to financial services and insurance activities (NACE 66). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is 54% lower than in 2024 and the lowest since 2023. It is the second fall in a row.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €109,129
Fixed assets
€34,624 ▼ 32.0%
Current assets
€74,505 ▼ 2.8%
Equity and liabilities €109,129
Equity
€56,412 ▲ 13.3%
Debt
€52,717 ▼ 32.2%
Debt's share of the balance-sheet total falls from 60.9% to 48.3%. Equity is higher and debt is lower.
Key figures and ratios
ROE
11.7%▼
2024 · 34.9%
Debt ≤ 1 year
€41,358▼
2024 · €41,641
Debt > 1 year
€11,359▼
2024 · €36,086
Income taxes
€6,261▼
2024 · €10,166
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Tangible fixed assets | €79,181 | €3,914 | - |
| Financial fixed assets | €2,505 | - | - |
| Depreciation and write-downs of the year | €18,320 | €15,733 | €16,275 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €18,320 | €15,733 | €16,275 | ▲ 3.4% |
| Other operating charges640/8 | €6,032 | €4,254 | €4,077 | ▼ 4.2% |
| Non-recurring operating charges66A | - | €648 | €0 | ▼ 100% |
| Gross operating margin9900 | €74,666 | €49,106 | €33,314 | ▼ 32.2% |
| Operating profit (loss)9901 | €50,315 | €28,471 | €12,962 | ▼ 54.5% |
| Financial income75/76B | €0 | €1,877 | €1,877 | = |
| Recurring financial income75 | €0 | €1,877 | €1,877 | = |
| Financial charges65/66B | €5,029 | €2,797 | €1,971 | ▼ 29.5% |
| Recurring financial charges65 | €5,029 | €2,797 | €1,971 | ▼ 29.5% |
| Profit (loss) for the period before taxes9903 | €45,286 | €27,551 | €12,869 | ▼ 53.3% |
| Income taxes67/77 | €15,366 | €10,166 | €6,261 | ▼ 38.4% |
| Profit (loss) for the period9904 | €29,920 | €17,385 | €6,608 | ▼ 62.0% |
| Profit (loss) for the period to be appropriated9905 | €29,920 | €17,385 | €6,608 | ▼ 62.0% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €139,246 | €127,532 | €109,129 | ▼ 14.4% |
| Fixed assets21/28 | €63,366 | €50,899 | €34,624 | ▼ 32.0% |
| Tangible fixed assets22/27 | €60,861 | €48,394 | €32,119 | ▼ 33.6% |
| Land and buildings22 | €3,533 | €3,159 | €2,785 | ▼ 11.8% |
| Plant, machinery and equipment23 | €3,387 | €4,144 | €3,539 | ▼ 14.6% |
| Furniture and vehicles24 | €6,064 | €6,063 | €3,617 | ▼ 40.4% |
| Leasing and similar rights25 | €47,878 | €35,028 | €22,179 | ▼ 36.7% |
| Financial fixed assets28 | €2,505 | €2,505 | €2,505 | = |
| Current assets29/58 | €75,880 | €76,632 | €74,505 | ▼ 2.8% |
| Amounts receivable within one year40/41 | €62,805 | €57,855 | €57,487 | ▼ 0.6% |
| Trade receivables40 | €12,805 | €5,978 | €3,871 | ▼ 35.3% |
| Other amounts receivable41 | €50,000 | €51,877 | €53,616 | ▲ 3.4% |
| Cash at bank and in hand54/58 | €13,075 | €17,859 | €15,325 | ▼ 14.2% |
| Deferred charges and accrued income490/1 | - | €918 | €1,693 | ▲ 84.4% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €139,246 | €127,532 | €109,129 | ▼ 14.4% |
| Equity10/15 | €32,420 | €49,805 | €56,412 | ▲ 13.3% |
| Contributions10/11 | €2,500 | €2,500 | €2,500 | = |
| Reserves13 | €29,920 | €47,305 | €53,912 | ▲ 14.0% |
| Distributable reserves133 | €29,920 | €47,305 | €53,912 | ▲ 14.0% |
| Amounts payable17/49 | €106,826 | €77,727 | €52,717 | ▼ 32.2% |
| Amounts payable after more than one year17 | €62,545 | €36,086 | €11,359 | ▼ 68.5% |
| Financial debts170/4 | €62,545 | €36,086 | €11,359 | ▼ 68.5% |
| Amounts payable within one year42/48 | €44,281 | €41,641 | €41,358 | ▼ 0.7% |
| Current portion of amounts payable after more than one year42 | €25,542 | €26,458 | €27,419 | ▲ 3.6% |
| Trade debts44 | €4,928 | €4,948 | €3,742 | ▼ 24.4% |
| Suppliers440/4 | €4,928 | €4,948 | €3,742 | ▼ 24.4% |
| Taxes, remuneration and social security45 | €12,166 | €10,166 | €10,166 | = |
| Taxes450/3 | €9,366 | €10,166 | €10,166 | = |
| Remuneration and social security454/9 | €2,800 | €0 | - | - |
| Other amounts payable47/48 | €1,645 | €68 | €31 | ▼ 54.8% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €29,920 | €17,385 | €6,608 | ▼ 62.0% |
| + Depreciation and write-downs630 | €18,320 | €15,733 | €16,275 | ▲ 3.4% |
| Operating cash flow (approximation) | €48,240 | €33,118 | €22,883 | ▼ 30.9% |
| Investment in fixed assets (approximation) | - | -€3,266 | €0 | - |
| Change in cash | - | €4,785 | -€2,534 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.