gtj constructis
Annual accounts 2019
abbreviated format, filed on 07-04-2021, 250 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €290,000. Estimated: probably between €140,000 and €580,000.
Balance sheet
balance sheet total €35,148 on 31-12-2019in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
35,148 | 71,991 | 140,659 | 332,617 | 384,956 | 447,727 | 126,674 | 35,240 | 39,017 | 104,740 | 122,388 | 164,226 | |
21/28 |
- | 3,036 | 6,072 | 11,108 | 2,000 | - | - | - | 1,279 | 6,396 | 11,513 | 16,630 | |
22/27 |
- | 3,036 | 6,072 | 9,108 | - | - | - | - | 1,279 | 6,396 | 11,513 | 16,630 | |
23 |
- | - | - | - | - | - | - | - | 1,050 | 5,251 | 9,452 | 13,653 | |
24 |
- | 3,036 | 6,072 | 9,108 | - | - | - | - | 229 | 1,145 | 2,061 | 2,976 | |
28 |
- | - | - | 2,000 | 2,000 | - | - | - | - | - | - | - | |
29/58 |
35,148 | 68,955 | 134,586 | 321,508 | 382,956 | 447,727 | 126,674 | 35,240 | 37,737 | 98,344 | 110,875 | 147,597 | |
3 |
- | - | - | - | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | - | |
37 |
- | - | - | - | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | - | |
40/41 |
33,678 | 68,906 | 124,370 | 321,508 | 376,956 | 447,727 | 118,735 | 14,648 | 17,737 | 77,467 | 90,109 | 147,233 | |
40 |
7,311 | 41,069 | 50,381 | 114,020 | 166,653 | 342,328 | 90,492 | - | 3,538 | 47,025 | 78,367 | 140,732 | |
41 |
26,367 | 27,837 | 73,990 | 207,488 | 210,304 | 105,399 | 28,243 | 14,648 | 14,199 | 30,441 | 11,741 | 6,500 | |
54/58 |
1,470 | 49 | 10,216 | - | - | - | 7,099 | 592 | - | - | - | - | |
490/1 |
- | - | - | - | 6,000 | - | 840 | - | - | 877 | 766 | 364 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
35,148 | 71,991 | 140,659 | 332,617 | 384,956 | 447,727 | 126,674 | 35,240 | 39,017 | 104,740 | 122,388 | 164,226 | |
10/15 |
25,740 | 6,484 | 37,873 | 61,995 | 63,761 | 38,305 | -63,922 | -123,918 | -88,479 | -38,753 | 2,678 | -77,098 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
14 |
17,680 | -1,576 | 29,813 | 53,935 | 55,701 | 30,245 | -71,982 | -131,978 | -96,539 | -46,813 | -5,382 | -83,298 | |
16 |
- | - | - | 33,000 | 33,000 | 33,000 | - | - | - | - | - | - | |
160/5 |
- | - | - | 33,000 | 33,000 | 33,000 | - | - | - | - | - | - | |
163 |
- | - | - | 33,000 | - | - | - | - | - | - | - | - | |
17/49 |
9,408 | 65,507 | 102,786 | 237,622 | 288,196 | 376,423 | 190,596 | 159,159 | 127,496 | 143,493 | 119,710 | 241,324 | |
17 |
- | - | - | - | - | - | 50,000 | 50,000 | 60,418 | 70,412 | 50,000 | 10,551 | |
170/4 |
- | - | - | - | - | - | 50,000 | 50,000 | 60,418 | 70,412 | 50,000 | 10,551 | |
42/48 |
9,408 | 65,507 | 102,786 | 237,622 | 288,196 | 371,387 | 134,612 | 91,927 | 59,922 | 71,948 | 69,252 | 230,256 | |
42 |
- | - | - | - | - | - | - | 11,267 | 10,809 | 9,588 | 10,551 | 10,798 | |
43 |
- | - | 48,043 | 21,561 | 38,693 | 20,628 | 11,973 | - | 19,954 | 13,274 | 718 | 19,997 | |
430/8 |
- | - | 48,043 | 21,561 | 38,693 | 20,628 | 11,973 | - | 19,954 | 13,274 | 718 | 19,997 | |
44 |
9,408 | 15,107 | 4,343 | 119,701 | 163,288 | 247,759 | 73,319 | 24,267 | 20,788 | 49,086 | 16,582 | 40,260 | |
440/4 |
9,408 | 15,107 | 4,343 | 119,701 | 163,288 | 247,759 | 73,319 | 24,267 | 20,788 | 49,086 | 16,582 | 40,260 | |
45 |
- | - | - | 43,860 | 43,214 | 51,501 | 15,300 | - | - | - | - | 25,663 | |
450/3 |
- | - | - | 43,860 | 43,214 | 51,501 | 15,300 | - | - | - | - | 14,344 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 11,319 | |
47/48 |
- | 50,400 | 50,400 | 52,500 | 43,000 | 51,500 | 34,021 | 56,394 | 8,371 | - | 41,400 | 133,538 | |
492/3 |
- | - | - | - | - | 5,035 | 5,983 | 17,232 | 7,157 | 1,133 | 458 | 517 | |
| Income statement | |||||||||||||
9900 |
24,173 | -25,311 | 23,631 | 53,947 | 68,273 | 284,480 | 78,837 | -22,655 | -32,829 | -19,745 | 106,348 | 30,095 | |
62 |
- | - | - | - | - | - | - | - | - | - | 17,507 | 95,969 | |
630 |
3,036 | 3,036 | 3,036 | 3,036 | - | - | - | 1,279 | 5,117 | 5,117 | 5,117 | 9,875 | |
631/4 |
- | - | 36,527 | - | -4,538 | - | - | -10,642 | - | 15,180 | - | - | |
635/8 |
- | - | - | - | - | 33,000 | - | - | - | - | - | - | |
640/8 |
1,355 | 545 | 650 | 6,401 | 6,063 | 1,197 | 4,657 | 15,572 | 5,512 | 618 | 536 | 3,219 | |
9901 |
19,782 | -28,892 | -16,582 | 44,510 | 66,748 | 250,283 | 74,180 | -28,864 | -43,458 | -40,661 | 83,188 | -78,968 | |
75/76B |
- | 1 | - | 547 | - | 7 | 850 | - | 554 | 2,832 | 4,345 | 364 | |
75 |
- | 1 | - | 547 | - | 7 | 850 | - | 554 | 2,832 | 4,345 | 364 | |
65/66B |
526 | 2,498 | 7,540 | 7,593 | 6,698 | 6,063 | 15,034 | 6,575 | 5,650 | 3,603 | 7,757 | 4,694 | |
65 |
526 | 2,498 | 7,540 | 7,593 | 6,698 | 6,063 | 15,034 | 6,575 | 5,650 | 3,603 | 7,757 | 4,694 | |
9903 |
19,256 | -31,389 | -24,122 | 37,464 | 60,050 | 244,226 | 59,997 | -35,439 | -48,554 | -41,431 | 79,776 | -83,298 | |
67/77 |
- | - | - | 21,271 | 14,594 | 46,000 | - | - | 1,172 | - | - | - | |
9904 |
19,256 | -31,389 | -24,122 | 16,193 | 45,456 | 198,226 | 59,997 | -35,439 | -49,726 | -41,431 | 79,776 | -83,298 | |
9905 |
19,256 | -31,389 | -24,122 | 16,193 | 45,456 | 198,226 | 59,997 | -35,439 | -49,726 | -41,431 | 79,776 | -83,298 | |
| Appropriation of the result | |||||||||||||
9906 |
17,680 | -1,576 | 29,813 | 71,894 | 75,701 | 126,245 | -71,982 | -131,978 | -96,539 | -46,813 | -3,522 | -83,298 | |
691/2 |
- | - | - | - | - | - | - | - | - | - | 1,860 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 1,860 | - | |
694/7 |
- | - | - | 17,959 | 20,000 | 96,000 | - | - | - | - | - | - | |
694 |
- | - | - | 17,959 | 20,000 | 46,000 | - | - | - | - | - | - | |
695 |
- | - | - | - | - | 50,000 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | 1 | 1 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | 471 | 2,888 | |
| Document | |||||||||||||
Source: Annual accounts 2019 (PDF), filed on 07-04-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2019 annual accounts filed 250 days after the deadline. Filed on 7 April 2021, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2021-09900453.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | abbreviated format | 07-04-2021 | 2021-09900453 | |
| 31-12-2018 | abbreviated format | 05-02-2021 | 2021-04900445 | |
| 31-12-2017 | abbreviated format | 08-12-2020 | 2020-75300375 | |
| 31-12-2016 | abbreviated format | 31-08-2017 | 2017-58500557 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-57000378 | |
| 31-12-2014 | abbreviated format | 29-08-2015 | 2015-53700054 | |
| 31-12-2013 | abbreviated format | 28-08-2014 | 2014-53000434 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-53700294 | |
| 31-12-2011 | abbreviated format | 29-08-2012 | 2012-49000422 | |
| 31-12-2010 | abbreviated format | 31-08-2011 | 2011-52100533 | |
| 31-12-2009 | abbreviated format | 26-07-2010 | 2010-34500256 | |
| 31-12-2008 | abbreviated format | 30-11-2009 | 2009-87000340 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22,818 | -25,856 | -13,546 | 47,546 | - | - | - | -27,585 | -38,341 | -35,544 | 88,305 | -69,093 | ||
| 22,293 | -28,353 | -21,086 | 19,229 | - | - | - | -34,159 | -44,609 | -36,314 | 84,893 | -73,423 | ||
| 3,036 | 0 | -2,000 | 12,145 | 2,000 | - | - | 0 | 0 | 0 | 0 | 25,584 | ||
| 1,421 | -10,167 | - | - | - | - | 6,506 | - | - | - | - | - | ||
| 25,740 | 3,448 | 31,800 | 83,886 | 94,761 | 76,340 | -7,938 | -56,686 | -22,184 | 26,396 | 41,623 | -82,659 | ||
| 73.2% | 9.0% | 26.9% | 18.6% | 16.6% | 8.6% | -50.5% | -351.6% | -226.8% | -37.0% | 2.2% | -46.9% | ||
| 3.74 | 1.05 | 1.31 | 1.35 | 1.33 | 1.21 | 0.94 | 0.38 | 0.63 | 1.37 | 1.60 | 0.64 | ||
| 3.74 | 1.05 | 1.31 | 1.35 | 1.33 | 1.21 | 0.94 | 0.17 | 0.30 | 1.09 | 1.31 | 0.64 | ||
| 0.37 | 10.10 | 2.71 | 3.83 | 4.52 | 9.83 | - | - | - | - | 44.71 | - | ||
| 74.8% | -484.1% | -63.7% | 26.1% | 71.3% | 517.5% | - | - | - | - | - | - | ||
| 54.8% | -43.6% | -17.1% | 4.9% | 11.8% | 44.3% | 47.4% | -100.6% | -127.4% | -39.6% | 65.2% | -50.7% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on gtj constructis
The operating result for 2019 is a profit of €19,782, after a loss of €28,892 in 2018. It is the highest result since 2016.
Debt's share of the balance-sheet total falls from 91.0% to 26.8%. Equity is higher and debt is lower.