GRUSLIN - PATRICK
ActiveSummary
GRUSLIN - PATRICK has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €102,600 and a net result of -€9,609. Equity has been growing by about 7.7% per year since 2018. Its solvency ranks better than 95% of 16,961 sector peers (NACE 56, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 26-04-1991 Normal situation
- Activity
- Full-service restaurants NACE 56111and 1 other
- Establishment unit
- 2.054.077.245 1050 Elsene, since 06-09-1991
- Financial year end
- 31 December
- Peppol
- Reachable since 18-12-2025
Board and ownership
- gruslin STEPHANEDirector · since 25-05-1991
- marchal thierryDirector · since 22-03-2016
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.6%
- Turnover
- €301,233
- =
- Loss
- €9,609
- Equity
- €102,600
- ▼ 8.6%
- Total assets
- €111,288
- ▼ 19.2%
- Employees on 31-12-2025
- 2
- ▲ 100%
- 2025 accounts filed 31 days after the deadline
Score breakdownraises riskSector: Food and beverage service activities (NACE 56)Loss of €9,609 (financial year 2025)Size: turnover €301,233, total assets €111,288lowers riskLiquidity: current ratio 12.54, cash €58,624Show the evidence
Checked score
About 6 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 56, micro). It does better than 94% of them on solvency, 99% on liquidity, 21% on profitability and 39% on growth.
The bankruptcy probability was computed on 01-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 26 days after the deadline. In the sector (NACE 56), the median for financial year 2024 was 7 days after the deadline, and 53% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, micro format
2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00459031.
Annual accounts 2025 filed on 31-08-2026 at the NBB all 29 filings
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result for 2025 is a loss of €5,414, after a profit of €9,913 in 2024. It is the lowest result since 2021.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Average staff per financial year, in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).
Staff
| Item | 31-12-2021 | 31-12-2022 | 31-12-2023 | 31-12-2024 | 31-12-2025 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 2 | 2 | 1 | 2 |
| full-time | 1 | - | - | 1 | - |
| part-time | - | 2 | 2 | - | 2 |
| in full-time equivalents | 1 | 1 | 1 | 1 | 1 |
| Average over the year, in full-time equivalents | 1 | 1.5 | 1 | 1 | 1 |
| On a permanent contract | 1 | 2 | 2 | 1 | 2 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €626 | €560 | €2,920 | - | - |
| Depreciation and write-downs of the year | €8,081 | €4,945 | €470 | €857 | €765 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Comparable companies
These companies have the same main activity as GRUSLIN - PATRICK: full-service restaurants (NACE 56111). They are comparable in size and age: total assets between €98,600 and €122,000, founded between 1985 and 1993.
| Company | Founded | Total assets | Equity | Gross margin | Turnover | Net result | Financial year |
|---|---|---|---|---|---|---|---|
| GRUSLIN - PATRICK Elsene | 1991 | €111,288 | €102,600 | €76,346 | €301,233 | -€9,609 | 2025 |
| LE CALVADOS Ukkel | 1985 | €115,551 | €45,813 | €77,009 | - | -€7,975 | 2025 |
| RESTOROUT Keerbergen | 1990 | €121,693 | €34,851 | €75,077 | - | -€13,966 | 2024 |
| KAM'S Ottignies-Louvain-la-Neuve | 1987 | €113,207 | €47,404 | €77,480 | - | €66,375 | 2025 |
| LES JARDINS DE CAROLINE La Roche-en-Ardenne | 1988 | €110,024 | €34,737 | €79,271 | - | -€11,536 | 2025 |
| GEBICO Kortrijk | 1993 | €111,871 | -€13,356 | €68,256 | - | €704 | 2025 |
| Shanghai Charleroi | 1991 | €98,552 | €78,058 | €70,465 | - | €1,529 | 2025 |
They were chosen from the 12,110 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Companies with the same profile, two years later
Historical observationIn July 2024, 12,322 companies had the same profile as GRUSLIN - PATRICK has now. Two years later, 0.7% had gone bankrupt and 90.3% were still going.
- Micro
- 20 years or older
- solvency 30% or more
- a small loss
Another 0.5% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of GRUSLIN - PATRICK itself: 0.6% within 12 months.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 12,322 companies, not a prediction for GRUSLIN - PATRICK. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Turnover70 | €286,743 | €256,269 | €252,734 | €256,249 | €297,708 | €312,065 | €301,209 | €301,233 | = |
| Non-recurring operating income76A | - | - | - | €160 | - | - | - | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | €202,882 | €235,650 | €254,266 | €249,632 | €238,159 | ▼ 4.6% |
| Remuneration, social security and pensions62 | - | - | - | €19,880 | €33,545 | €36,911 | €38,496 | €40,957 | ▲ 6.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €12,028 | €7,994 | €7,877 | €8,081 | €4,945 | €470 | €857 | €765 | ▼ 10.7% |
| Other operating charges640/8 | - | - | - | €4,634 | €2,467 | €2,793 | €2,858 | €3,081 | ▲ 7.8% |
| Non-recurring operating charges66A | - | - | - | €5 | €0 | €0 | €0 | €36,957 | ▲ 3,695,720× |
| Gross operating margin9900 | €49,796 | €53,105 | €35,192 | €53,527 | €62,063 | €58,016 | €52,124 | €76,346 | ▲ 46.5% |
| Operating profit (loss)9901 | €10,206 | €10,354 | €8,524 | €20,927 | €21,106 | €17,843 | €9,913 | -€5,414 | - |
| Financial charges65/66B | - | - | - | €2,185 | €959 | €1,074 | €968 | €1,347 | ▲ 39.2% |
| Recurring financial charges65 | €2,618 | €3,238 | €3,066 | €2,185 | €959 | €1,074 | €968 | €1,347 | ▲ 39.2% |
| Profit (loss) for the period before taxes9903 | €7,588 | €7,116 | €5,458 | €18,742 | €20,147 | €16,769 | €8,945 | -€6,761 | - |
| Income taxes67/77 | €10,851 | €18,208 | €2,206 | €1,472 | €7,069 | €7,094 | €4,641 | €2,848 | ▼ 38.6% |
| Profit (loss) for the period9904 | -€3,263 | -€11,092 | €3,252 | €17,270 | €13,078 | €9,675 | €4,304 | -€9,609 | - |
| Profit (loss) for the period to be appropriated9905 | -€3,263 | -€11,092 | €3,252 | €17,270 | €13,078 | €9,675 | €4,304 | -€9,609 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €161,139 | €135,026 | €135,319 | €130,297 | €137,369 | €133,621 | €137,689 | €111,288 | ▼ 19.2% |
| Fixed assets21/28 | €28,604 | €20,610 | €13,358 | €5,903 | €1,518 | €3,968 | €3,111 | €2,346 | ▼ 24.6% |
| Tangible fixed assets22/27 | €28,204 | €20,210 | €12,958 | €5,503 | €1,118 | €3,568 | €2,711 | €1,946 | ▼ 28.2% |
| Plant, machinery and equipment23 | - | - | - | €120 | - | €2,832 | €2,248 | €1,664 | ▼ 26.0% |
| Furniture and vehicles24 | - | - | - | €5,383 | €1,118 | €737 | €464 | €282 | ▼ 39.1% |
| Financial fixed assets28 | €400 | €400 | €400 | €400 | €400 | €400 | €400 | €400 | = |
| Current assets29/58 | €132,535 | €114,416 | €121,961 | €124,394 | €135,851 | €129,652 | €134,578 | €108,942 | ▼ 19.0% |
| Stocks and contracts in progress3 | €3,145 | €2,811 | €3,134 | €1,988 | €1,544 | €1,230 | €1,500 | €1,994 | ▲ 32.9% |
| Stocks30/36 | - | - | - | €1,988 | €1,544 | €1,230 | €1,500 | €1,994 | ▲ 32.9% |
| Amounts receivable within one year40/41 | €73,797 | €74,075 | €76,152 | €76,343 | €78,493 | €79,850 | €78,561 | €48,324 | ▼ 38.5% |
| Trade receivables40 | - | - | - | €3,494 | €2,436 | €3,610 | €1,935 | €8,566 | ▲ 343% |
| Other amounts receivable41 | - | - | - | €72,849 | €76,057 | €76,240 | €76,626 | €39,758 | ▼ 48.1% |
| Cash at bank and in hand54/58 | €55,593 | €37,530 | €42,675 | €46,063 | €55,814 | €48,572 | €54,517 | €58,624 | ▲ 7.5% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €161,139 | €135,026 | €135,319 | €130,297 | €137,369 | €133,621 | €137,689 | €111,288 | ▼ 19.2% |
| Equity10/15 | €75,723 | €64,631 | €67,882 | €85,153 | €98,230 | €107,905 | €112,209 | €102,600 | ▼ 8.6% |
| Contributions10/11 | €18,600 | €18,600 | - | €18,600 | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Reserves13 | €1,642 | €1,642 | €1,642 | €1,642 | €1,642 | €1,642 | €1,642 | €1,642 | = |
| Non-distributable reserves130/1 | - | - | - | €1,642 | €1,642 | €1,642 | €1,642 | €1,642 | = |
| Reserves not available under the articles1311 | - | - | - | €1,642 | €1,642 | €1,642 | €1,642 | €1,642 | = |
| Profit (loss) carried forward14 | €55,481 | €44,389 | €47,640 | €64,911 | €77,988 | €87,663 | €91,967 | €82,358 | ▼ 10.4% |
| Amounts payable17/49 | €85,416 | €70,396 | €67,436 | €45,145 | €39,139 | €25,716 | €25,480 | €8,689 | ▼ 65.9% |
| Amounts payable after more than one year17 | €58,216 | €42,587 | €35,146 | €19,993 | €5,182 | - | - | - | - |
| Financial debts170/4 | - | - | - | €19,993 | €5,182 | - | - | - | - |
| Amounts payable within one year42/48 | €27,200 | €27,808 | €32,290 | €25,152 | €33,957 | €25,716 | €25,480 | €8,689 | ▼ 65.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | €1,009 | €1,349 | €4,327 | €3,446 | €3,515 | ▲ 2.0% |
| Trade debts44 | €20,721 | €19,363 | €28,168 | €15,934 | €24,992 | €11,018 | €7,804 | - | - |
| Suppliers440/4 | - | - | - | €15,934 | €24,992 | €11,018 | €7,804 | - | - |
| Taxes, remuneration and social security45 | - | - | - | €8,208 | €7,617 | €10,370 | €14,231 | €5,173 | ▼ 63.6% |
| Taxes450/3 | - | - | - | €4,651 | €5,711 | €6,724 | €8,435 | €1,850 | ▼ 78.1% |
| Remuneration and social security454/9 | - | - | - | €3,558 | €1,906 | €3,646 | €5,796 | €3,324 | ▼ 42.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€3,263 | -€11,092 | €3,252 | €17,270 | €13,078 | €9,675 | €4,304 | -€9,609 | - |
| + Depreciation and write-downs630 | €12,028 | €7,994 | €7,877 | €8,081 | €4,945 | €470 | €857 | €765 | ▼ 10.7% |
| Operating cash flow (approximation) | €8,765 | -€3,098 | €11,129 | €25,351 | €18,023 | €10,145 | €5,161 | -€8,844 | - |
| Investment in fixed assets (approximation) | - | €0 | -€625 | -€626 | -€560 | -€2,920 | €0 | €0 | - |
| Change in cash | - | -€18,063 | €5,145 | €3,388 | €9,751 | -€7,242 | €5,944 | €4,108 | ▼ 30.9% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 29 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-08-2026 | 2026-00459031 | NBB |
| 31-12-2024 | micro format | 25-07-2025 | 2025-00317852 | |
| 31-12-2023 | micro format | 29-08-2024 | 2024-00400448 | |
| 31-12-2022 | micro format | 29-08-2023 | 2023-00365800 | |
| 31-12-2021 | micro format | 28-07-2022 | 2022-20235238 | |
| 31-12-2020 | micro format | 26-08-2021 | 2021-54100379 | |
| 31-12-2019 | micro format | 13-10-2020 | 2020-61100329 | |
| 31-12-2018 | micro format | 16-08-2019 | 2019-46800455 | |
| 31-12-2017 | micro format | 27-08-2018 | 2018-52100343 | |
| 31-12-2016 | micro format | 24-07-2017 | 2017-34900453 |
Board & ownership
Directors
Owners and capital
Owners
Mandate history
- Board
| Name | Functions and periods |
|---|---|
| gruslin STEPHANE |
|
| marchal thierry |
|
Network & group
GRUSLIN - PATRICK shares no director with another company.
Companies at the same address
2 other companiesConnections & network
2 current directorsThe network starts from the directors of GRUSLIN - PATRICK. Every other company they run is a node.
Timeline
Acts, filings and financial milestones
Show earlier events
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
Codes under NACEBEL 2003
Invoicing and payment
Financial year and general meeting
Accounts at the NBBRecognitions · licences · registrations
Food safety, FASFC
1 siteSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 21447B0312/00G004 | Brussels | 208 m² | 1 · 113 m² | 22.6 m · 4 |