GROUP PHOENIX
Annual accounts 2016
abbreviated format, filed on 28-03-2018, 240 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €520,000. Estimated: probably between €320,000 and €970,000.
Balance sheet
balance sheet total €81,208 on 31-12-2016Staff
€35,069
Staff costs divided by the average number of full-time equivalents.
level
In 2016, 1 person joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2016 |
|---|---|---|
| Balance sheet: assets | ||
20/58 |
81,208 | |
21/28 |
4,211 | |
22/27 |
4,211 | |
23 |
794 | |
24 |
1,588 | |
26 |
1,829 | |
29/58 |
76,997 | |
40/41 |
72,659 | |
40 |
15,882 | |
41 |
56,777 | |
54/58 |
1,216 | |
490/1 |
3,122 | |
| Balance sheet: equity and liabilities | ||
10/49 |
81,208 | |
10/15 |
-69,009 | |
10/11 |
6,200 | |
100 |
18,600 | |
101 |
12,400 | |
14 |
-75,209 | |
17/49 |
150,217 | |
42/48 |
150,217 | |
43 |
50,000 | |
430/8 |
50,000 | |
44 |
90,835 | |
440/4 |
90,835 | |
45 |
4,382 | |
450/3 |
4,382 | |
47/48 |
5,000 | |
| Income statement | ||
9900 |
204,634 | |
62 |
17,535 | |
630 |
2,960 | |
631/4 |
256,000 | |
640/8 |
2,848 | |
9901 |
-74,708 | |
75/76B |
3,122 | |
75 |
3,122 | |
65/66B |
3,061 | |
65 |
3,061 | |
9903 |
-74,648 | |
67/77 |
561 | |
9904 |
-75,209 | |
9905 |
-75,209 | |
| Appropriation of the result | ||
9906 |
-75,209 | |
| Social balance sheet | ||
9087 |
0.5 | |
Hours worked1013 |
1,248 | |
| Document | ||
Source: Annual accounts 2016 (PDF), filed on 28-03-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank2016 annual accounts filed 240 days after the deadline. Filed on 28 March 2018, deadline 31 July 2017 (7 months after the close on 31 December 2016, Companies Code art. 3:10). Source: NBB, 2018-08600480.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | abbreviated format | 28-03-2018 | 2018-08600480 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2016 |
|---|---|---|
| -71,748 | ||
| -72,249 | ||
| 7,171 | ||
| -73,220 | ||
| -85.0% | ||
| 0.51 | ||
| -92.6% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on GROUP PHOENIX
Equity is negative. Debt (€150,217) exceeds the balance-sheet total (€81,208).