Skip to content

Group Deva

Active
Private limited companyfounded 20214 years activeOoststraat 41, 8940 Wervik, BelgiumKBO/BCE: BE 0775.423.245
Summary

The computed 12-month bankruptcy probability of Group Deva is 2.2% (moderate). The 2025 annual accounts show equity of €150,660 and a net result of €11,226. Its solvency ranks better than 26% of 1,649 sector peers (NACE 33, fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
€150,660▼ 9.2%
2024 · €165,904
Total assets
€617,961▲ 47.3%
2024 · €419,474
Net result
€11,226▼ 85.1%
2024 · €75,486
Working capital
€1,211▼ 97.9%
2024 · €56,372
Trend over the years

2024 to 2025, 2 fiscal years

The operating result falls in 2025; 2025 is 69% below 2024.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€33,522 2025 Net result€11,226 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 33, Repair, maintenance and installation of machinery and equipment, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20242025
Operating result€108,945-€33,522▼ 69.2%
Net result€75,486above the sector's middle half-€11,226within the sector's middle half▼ 85.1%
Equity€165,904above the sector's middle half-€150,660above the sector's middle half▼ 9.2%
Total assets€419,474above the sector's middle half-€617,961above the sector's middle half▲ 47.3%
Debt€253,569-€467,301▲ 84.3%
Working capital€56,372within the sector's middle half-€1,211below the sector's middle half▼ 97.9%
Solvency39.6%within the sector's middle half-24.4%within the sector's middle half▼ 15.2pp
Current ratio1.27within the sector's middle half-1.00below the sector's middle half▼ 0.27
Return on assets (ROA)18.0%within the sector's middle half-1.8%below the sector's middle half▼ 16.2pp
Staff (FTE)6-7.9▲ 31.7%
above within below the middle half (P25 to P75) of NACE 33, Repair, maintenance and installation of machinery and equipment, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €617,961
Fixed assets €267,061 ▲ 70.7%
Current assets €350,900 ▲ 33.4%
Equity and liabilities €617,961
Equity €150,660 ▼ 9.2%
Debt €467,301 ▲ 84.3%
Debt's share of the balance-sheet total rises from 60.4% to 75.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€80,019▼
2024 · €142,254
Cash flow
€57,723▼
2024 · €108,795
Quick ratio
0.70▼
2024 · 0.93
Debt to equity
3.10▲
2024 · 1.53
ROE
7.5%▼
2024 · 45.5%
Interest coverage
5.15▼
2024 · 10.36
Debt ≤ 1 year
€349,689▲
2024 · €206,612
Debt > 1 year
€117,612▲
2024 · €46,413
Income taxes
€7,189▼
2024 · €21,292
Staff costs
€406,875▲
2024 · €257,791
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,542 companies that looked in July 2024 the way this one looks now, 3.5% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
3.5% went bankrupt
1.2% stopped otherwise
95% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,542 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 62 lines
Balance sheet Code20242025
Assets
Total assets20/58€419,474€617,961▲
Fixed assets21/28€156,489€267,061▲
Intangible fixed assets21€338€288▼
Tangible fixed assets22/27€156,058€266,404▲
Land and buildings22€15,000€15,000=
Plant, machinery and equipment23€30,502€48,437▲
Furniture and vehicles24€61,424€81,129▲
Leasing and similar rights25€30,535€95,809▲
Other tangible fixed assets26€18,597€26,029▲
Financial fixed assets28€93€369▲
Current assets29/58€262,985€350,900▲
Amounts receivable after more than one year29€13,903-
Other amounts receivable291€13,903-
Stocks and contracts in progress3€71,246€107,172▲
Stocks30/36€62,990€107,172▲
Contracts in progress37€8,256-
Amounts receivable within one year40/41€142,213€231,865▲
Trade receivables40€88,436€188,628▲
Other amounts receivable41€53,777€43,237▼
Cash at bank and in hand54/58€23,158-
Deferred charges and accrued income490/1€12,465€11,863▼
Equity and liabilities
Total equity and liabilities10/49€419,474€617,961▲
Equity10/15€165,904€150,660▼
Contributions10/11€1,000€1,000=
Reserves13€164,904€149,660▼
Distributable reserves133€164,904€149,660▼
Amounts payable17/49€253,569€467,301▲
Amounts payable after more than one year17€46,413€117,612▲
Financial debts170/4€46,413€113,924▲
Other amounts payable178/9-€3,689
Amounts payable within one year42/48€206,612€349,689▲
Current portion of amounts payable after more than one year42€66,912€70,887▲
Financial debts43-€31,486
Credit institutions430/8-€31,486
Trade debts44€111,451€203,267▲
Suppliers440/4€111,451€203,267▲
Taxes, remuneration and social security45€28,250€38,049▲
Taxes450/3€3,935€189▼
Remuneration and social security454/9€24,315€37,860▲
Other amounts payable47/48-€6,000
Accrued charges and deferred income492/3€544-
Income statement Code20242025
Non-recurring operating income76A-€1,817
Remuneration, social security and pensions62€257,791€406,875▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,309€46,496▲
Other operating charges640/8€2,005€4,141▲
Non-recurring operating charges66A€7,362€5,832▼
Gross operating margin9900€409,412€496,867▲
Operating profit (loss)9901€108,945€33,522▼
Financial income75/76B€1,559€436▼
Recurring financial income75€1,559€436▼
Financial charges65/66B€13,725€15,543▲
Recurring financial charges65€13,725€15,543▲
Profit (loss) for the period before taxes9903€96,778€18,415▼
Income taxes67/77€21,292€7,189▼
Profit (loss) for the period9904€75,486€11,226▼
Profit (loss) for the period to be appropriated9905€75,486€11,226▼
Appropriation of the result
Profit (loss) to be appropriated9906€75,486€11,226▼
Transfer from equity791/2-€26,471
Transfer to equity691/2€75,486€11,226▼
To other reserves6921€75,486€11,226▼
Profit to be distributed694/7-€26,471
Return on contributions (dividend)694-€26,471

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Non-recurring operating income76A-€1,817-
Remuneration, social security and pensions62€257,791€406,875▲ 57.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,309€46,496▲ 39.6%
Other operating charges640/8€2,005€4,141▲ 107%
Non-recurring operating charges66A€7,362€5,832▼ 20.8%
Gross operating margin9900€409,412€496,867▲ 21.4%
Operating profit (loss)9901€108,945€33,522▼ 69.2%
Financial income75/76B€1,559€436▼ 72.0%
Recurring financial income75€1,559€436▼ 72.0%
Financial charges65/66B€13,725€15,543▲ 13.2%
Recurring financial charges65€13,725€15,543▲ 13.2%
Profit (loss) for the period before taxes9903€96,778€18,415▼ 81.0%
Income taxes67/77€21,292€7,189▼ 66.2%
Profit (loss) for the period9904€75,486€11,226▼ 85.1%
Profit (loss) for the period to be appropriated9905€75,486€11,226▼ 85.1%
Line20242025Change
Assets
Total assets20/58€419,474€617,961▲ 47.3%
Fixed assets21/28€156,489€267,061▲ 70.7%
Intangible fixed assets21€338€288▼ 14.8%
Tangible fixed assets22/27€156,058€266,404▲ 70.7%
Land and buildings22€15,000€15,000=
Plant, machinery and equipment23€30,502€48,437▲ 58.8%
Furniture and vehicles24€61,424€81,129▲ 32.1%
Leasing and similar rights25€30,535€95,809▲ 214%
Other tangible fixed assets26€18,597€26,029▲ 40.0%
Financial fixed assets28€93€369▲ 299%
Current assets29/58€262,985€350,900▲ 33.4%
Amounts receivable after more than one year29€13,903--
Other amounts receivable291€13,903--
Stocks and contracts in progress3€71,246€107,172▲ 50.4%
Stocks30/36€62,990€107,172▲ 70.1%
Contracts in progress37€8,256--
Amounts receivable within one year40/41€142,213€231,865▲ 63.0%
Trade receivables40€88,436€188,628▲ 113%
Other amounts receivable41€53,777€43,237▼ 19.6%
Cash at bank and in hand54/58€23,158--
Deferred charges and accrued income490/1€12,465€11,863▼ 4.8%
Equity and liabilities
Total equity and liabilities10/49€419,474€617,961▲ 47.3%
Equity10/15€165,904€150,660▼ 9.2%
Contributions10/11€1,000€1,000=
Reserves13€164,904€149,660▼ 9.2%
Distributable reserves133€164,904€149,660▼ 9.2%
Amounts payable17/49€253,569€467,301▲ 84.3%
Amounts payable after more than one year17€46,413€117,612▲ 153%
Financial debts170/4€46,413€113,924▲ 145%
Other amounts payable178/9-€3,689-
Amounts payable within one year42/48€206,612€349,689▲ 69.2%
Current portion of amounts payable after more than one year42€66,912€70,887▲ 5.9%
Financial debts43-€31,486-
Credit institutions430/8-€31,486-
Trade debts44€111,451€203,267▲ 82.4%
Suppliers440/4€111,451€203,267▲ 82.4%
Taxes, remuneration and social security45€28,250€38,049▲ 34.7%
Taxes450/3€3,935€189▼ 95.2%
Remuneration and social security454/9€24,315€37,860▲ 55.7%
Other amounts payable47/48-€6,000-
Accrued charges and deferred income492/3€544--
Line20242025Change
Profit (loss) for the period9904€75,486€11,226▼ 85.1%
+ Depreciation and write-downs630€33,309€46,496▲ 39.6%
Operating cash flow (approximation)€108,795€57,723▼ 46.9%
Investment in fixed assets (approximation)--€157,069-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 650 companies in this sector we hold annual accounts for 208. 154 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2025 · 2 entries · €3,500 awarded · €3,500 paid
Year Entries awardedpaid
2025 1 €3,000€3,000
2023 1 €500€500
Schemes
1 entry · €3,000 · €3,000 paid · Departement Werk, Economie, Wetenschap, Innovatie en Sociale Economie
1 entry · €500 · €500 paid · Departement Werk en Sociale Economie