GROUCHIMMO
ActiveSummary
GROUCHIMMO has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.01M and a net result of €30k. Equity is shrinking by ~5.3% per year across the filed fiscal years. Its solvency ranks better than 87% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2022 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €95k | €40k | €85k | €96k | €97k | ▲ 1.6% |
| Other operating charges640/8 | €14k | €6k | €13k | €23k | €35k | ▲ 55.1% |
| Gross operating margin9900 | €103k | €44k | €125k | €138k | €166k | ▲ 19.6% |
| Operating profit (loss)9901 | €-6k | €-1k | €28k | €20k | €33k | ▲ 65.5% |
| Financial income75/76B | €6k | €2k | - | €0 | - | - |
| Recurring financial income75 | €6k | €2k | - | €0 | - | - |
| Financial charges65/66B | €7k | €3k | €6k | €5k | €4k | ▼ 25.9% |
| Recurring financial charges65 | €7k | €3k | €6k | €5k | €4k | ▼ 25.9% |
| Profit (loss) for the period before taxes9903 | €-8k | €-2k | €22k | €15k | €30k | ▲ 95.4% |
| Income taxes67/77 | - | - | - | €0 | - | - |
| Profit (loss) for the period9904 | €-8k | €-2k | €22k | €15k | €30k | ▲ 95.4% |
| Profit (loss) for the period to be appropriated9905 | €-8k | €-2k | €22k | €15k | €30k | ▲ 95.4% |
| Line | 2022 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.74M | €1.38M | €1.33M | €1.25M | €1.21M | ▼ 2.9% |
| Fixed assets21/28 | €1.41M | €1.37M | €1.30M | €1.22M | €1.15M | ▼ 5.6% |
| Tangible fixed assets22/27 | €1.41M | €1.37M | €1.30M | €1.22M | €1.15M | ▼ 5.6% |
| Land and buildings22 | €1.41M | €1.37M | €1.30M | €1.22M | €1.15M | ▼ 5.5% |
| Furniture and vehicles24 | - | - | €2k | €2k | €1k | ▼ 35.1% |
| Financial fixed assets28 | €115 | €115 | €115 | €115 | €115 | = |
| Current assets29/58 | €334k | €14k | €22k | €28k | €60k | ▲ 113% |
| Amounts receivable after more than one year29 | €300k | - | - | - | - | - |
| Other amounts receivable291 | €300k | - | - | - | - | - |
| Stocks and contracts in progress3 | - | - | - | - | €10k | - |
| Stocks30/36 | - | - | - | - | €10k | - |
| Amounts receivable within one year40/41 | €23k | €2k | €5k | €365 | €46 | ▼ 87.3% |
| Trade receivables40 | €1k | €2k | €5k | - | - | - |
| Other amounts receivable41 | €22k | - | - | €365 | €46 | ▼ 87.3% |
| Cash at bank and in hand54/58 | €7k | €8k | €12k | €22k | €46k | ▲ 106% |
| Deferred charges and accrued income490/1 | €4k | €4k | €5k | €5k | €4k | ▼ 27.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.74M | €1.38M | €1.33M | €1.25M | €1.21M | ▼ 2.9% |
| Equity10/15 | €1.32M | €969k | €990k | €980k | €1.01M | ▲ 3.0% |
| Contributions10/11 | €1.25M | €900k | €900k | €875k | €875k | = |
| Capital10 | €1.25M | - | - | - | - | - |
| Issued capital100 | €1.25M | - | - | - | - | - |
| Reserves13 | €156k | €156k | €156k | €156k | €156k | = |
| Non-distributable reserves130/1 | €77k | €35k | €35k | €35k | €35k | = |
| Legal reserve130 | €42k | - | - | - | - | - |
| Reserves not available under the articles1311 | - | - | €35k | €35k | €35k | = |
| Other1319 | €35k | €35k | - | - | - | - |
| Distributable reserves133 | €79k | €121k | €121k | €121k | €121k | = |
| Profit (loss) carried forward14 | €-85k | €-88k | €-66k | €-51k | €-21k | ▲ 58.0% |
| Amounts payable17/49 | €420k | €412k | €335k | €267k | €201k | ▼ 24.7% |
| Amounts payable after more than one year17 | €342k | €317k | €254k | €191k | €115k | ▼ 39.8% |
| Financial debts170/4 | €342k | €317k | €254k | €191k | €115k | ▼ 39.8% |
| Amounts payable within one year42/48 | €73k | €88k | €80k | €75k | €86k | ▲ 14.7% |
| Current portion of amounts payable after more than one year42 | €61k | €61k | €62k | €64k | €76k | ▲ 19.3% |
| Trade debts44 | €6k | €3k | - | €1k | €1k | ▲ 16.5% |
| Suppliers440/4 | €6k | €3k | - | €1k | €1k | ▲ 16.5% |
| Other amounts payable47/48 | €5k | €24k | €17k | €10k | €9k | ▼ 14.4% |
| Accrued charges and deferred income492/3 | €5k | €7k | €1k | €2k | €360 | ▼ 78.6% |
| Line | 2022 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-8k | €-2k | €22k | €15k | €30k | ▲ 95.4% |
| + Depreciation and write-downs630 | €95k | €40k | €85k | €96k | €97k | ▲ 1.6% |
| Operating cash flow (approximation) | €88k | €38k | €106k | €111k | €127k | ▲ 14.4% |
| Investment in fixed assets (approximation) | - | - | €-21k | €-12k | €-29k | ▼ 148% |
| Change in cash | - | - | €4k | €11k | €24k | ▲ 122% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92073B0217/00K000 | Wallonia | 3,418 m² | 1 · 234 m² | - |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.