Skip to content

Grootbos

Active
Private limited companyfounded 2021active for 5 yearsVoogdijstraat 3, 2400 Mol, BelgiumKBO/BCE: BE 0763.678.426
Summary

Grootbos has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.6m and a net result of -€67,572. Equity is shrinking by about 6% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (2 days) Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00026166.

Turnover
≈ €230,000
Estimated: probably between €150,000 and €390,000
Total assets
€3.6m▼ 2.6%
2024 · €3.7m
Net result
-€67,572▲ 35.1%
2024 · -€104,158
Working capital
€63,614▼ 43.6%
2024 · €112,726
Trend over the years

2022 to 2025, 4 financial years

The operating result stays negative: a loss of €45,038 in 2025 against €46,017 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.05m 2025 Net result-€0.07m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€0.02m--€0.03m-€0.05m▼ 59.6%-€0.05m▲ 2.1%
Net result-€0.01m--€0.05m▼ 324%-€0.1m▼ 108%-€0.07m▲ 35.1%
Equity€3.0m-€3.0m▼ 1.6%€2.6m▼ 11.5%€2.6m▼ 2.6%
Total assets€3.9m-€3.8m▼ 2.3%€3.7m▼ 2.6%€3.6m▼ 2.6%
Debt€0.9m-€0.8m▼ 4.7%€1.1m▲ 29.7%€1.0m▼ 2.8%
Working capital€0.06m-€0.08m▲ 20.0%€0.1m▲ 47.7%€0.06m▼ 43.6%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.6m
Fixed assets €3.4m ▼ 3.0%
Current assets €165,212 ▲ 5.4%
Equity and liabilities €3.6m
Equity €2.6m ▼ 2.6%
Debt €1.0m ▼ 2.8%
Debt's share of the balance-sheet total falls from 28.6% to 28.6%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€68,267▲
2024 · €67,703
Cash flow
€45,733▲
2024 · €9,563
Current ratio
1.63▼
2024 · 3.56
Debt to equity
0.40▼
2024 · 0.40
ROE
-2.6%▲
2024 · -3.9%
ROA
-1.9%▲
2024 · -2.8%
Interest coverage
3.03▲
2024 · 1.16
Debt ≤ 1 year
€101,598▲
2024 · €44,069
Debt > 1 year
€930,919▼
2024 · €1.0m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 929 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 92.8% are still going.

  • Small
  • 5 to 10 years old
  • solvency 30% or more
  • a small loss
1.7% went bankrupt
5.5% stopped otherwise
92.8% still going

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 929 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.7m€3.6m▼
Fixed assets21/28€3.6m€3.4m▼
Intangible fixed assets21€0.03m€0.03m▼
Tangible fixed assets22/27€3.5m€3.4m▼
Land and buildings22€3.5m€3.4m▼
Plant, machinery and equipment23€0.03m€0.03m▼
Furniture and vehicles24€33-
Current assets29/58€0.2m€0.2m▲
Amounts receivable within one year40/41€0.008m€0.02m▲
Other amounts receivable41€0.008m€0.02m▲
Cash at bank and in hand54/58€143€157▲
Deferred charges and accrued income490/1€0.1m€0.1m▼
Equity and liabilities
Total equity and liabilities10/49€3.7m€3.6m▼
Equity10/15€2.6m€2.6m▼
Contributions10/11€2.8m€2.8m=
Profit (loss) carried forward14-€0.2m-€0.2m▼
Amounts payable17/49€1.1m€1.0m▼
Amounts payable after more than one year17€1.0m€0.9m▼
Financial debts170/4€1.0m€0.9m▼
Amounts payable within one year42/48€0.04m€0.1m▲
Current portion of amounts payable after more than one year42-€0.05m
Trade debts44-€0.003m
Suppliers440/4-€0.003m
Taxes, remuneration and social security45€0.001m€0.001m=
Taxes450/3€0.001m€0.001m=
Other amounts payable47/48€0.04m€0.04m=
Accrued charges and deferred income492/3€0.001m-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m▼
Other operating charges640/8€0.008m€0.007m▼
Gross operating margin9900€0.08m€0.08m▼
Operating profit (loss)9901-€0.05m-€0.05m▲
Financial charges65/66B€0.06m€0.02m▼
Recurring financial charges65€0.06m€0.02m▼
Profit (loss) for the period before taxes9903-€0.1m-€0.07m▲
Profit (loss) for the period9904-€0.1m-€0.07m▲
Profit (loss) for the period to be appropriated9905-€0.1m-€0.07m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.2m-€0.2m▼
Profit (loss) brought forward from the previous period14P-€0.06m-€0.2m▼

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€115,046€111,032€113,721€113,305▼ 0.4%
Other operating charges640/8€102€6,593€7,681€6,935▼ 9.7%
Gross operating margin9900€130,260€88,800€75,384€75,202▼ 0.2%
Operating profit (loss)9901€15,112-€28,826-€46,017-€45,038▲ 2.1%
Financial charges65/66B€26,900€21,163€58,141€22,534▼ 61.2%
Recurring financial charges65€26,900€21,163€58,141€22,534▼ 61.2%
Profit (loss) for the period before taxes9903-€11,788-€49,988-€104,158-€67,572▲ 35.1%
Profit (loss) for the period9904-€11,788-€49,988-€104,158-€67,572▲ 35.1%
Profit (loss) for the period to be appropriated9905-€11,788-€49,988-€104,158-€67,572▲ 35.1%
Line2022202320242025Change
Assets
Total assets20/58€3.9m€3.8m€3.7m€3.6m▼ 2.6%
Fixed assets21/28€3.8m€3.7m€3.6m€3.4m▼ 3.0%
Intangible fixed assets21€0.04m€0.04m€0.03m€0.03m▼ 14.1%
Tangible fixed assets22/27€3.7m€3.6m€3.5m€3.4m▼ 2.9%
Land and buildings22€3.7m€3.6m€3.5m€3.4m▼ 2.7%
Plant, machinery and equipment23€0.04m€0.05m€0.03m€0.03m▼ 18.1%
Furniture and vehicles24€0.001m€433€33--
Current assets29/58€0.1m€0.1m€0.2m€0.2m▲ 5.4%
Amounts receivable within one year40/41--€0.008m€0.02m▲ 105%
Other amounts receivable41--€0.008m€0.02m▲ 105%
Cash at bank and in hand54/58€39€29€143€157▲ 9.7%
Deferred charges and accrued income490/1€0.1m€0.1m€0.1m€0.1m▼ 0.1%
Equity and liabilities
Total equity and liabilities10/49€3.9m€3.8m€3.7m€3.6m▼ 2.6%
Equity10/15€3.0m€3.0m€2.6m€2.6m▼ 2.6%
Contributions10/11€3.1m€3.1m€2.8m€2.8m=
Profit (loss) carried forward14-€0.01m-€0.06m-€0.2m-€0.2m▼ 40.7%
Amounts payable17/49€0.9m€0.8m€1.1m€1.0m▼ 2.8%
Amounts payable after more than one year17€0.8m€0.7m€1.0m€0.9m▼ 8.5%
Financial debts170/4€0.8m€0.7m€1.0m€0.9m▼ 8.5%
Amounts payable within one year42/48€0.08m€0.07m€0.04m€0.1m▲ 131%
Current portion of amounts payable after more than one year42€0.06m€0.04m-€0.05m-
Trade debts44€0.003m€0.01m-€0.003m-
Suppliers440/4€0.003m€0.01m-€0.003m-
Taxes, remuneration and social security45-€0.001m€0.001m€0.001m=
Taxes450/3-€0.001m€0.001m€0.001m=
Other amounts payable47/48€0.02m€0.02m€0.04m€0.04m=
Accrued charges and deferred income492/3--€0.001m--
Line2022202320242025Change
Profit (loss) for the period9904-€11,788-€49,988-€104,158-€67,572▲ 35.1%
+ Depreciation and write-downs630€115,046€111,032€113,721€113,305▼ 0.4%
Operating cash flow (approximation)€103,258€61,043€9,563€45,733▲ 378%
Investment in fixed assets (approximation)--€20,672-€4,917-€7,500▼ 52.5%
Change in cash--€11€115€14▼ 87.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
30-06-2025 micro format 02-02-2026 2026-00026166
30-06-2024 micro format 19-12-2024 2024-00620038
30-06-2023 micro format 18-12-2023 2023-00529672
30-06-2022 micro format 19-12-2022 2022-20539628

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.