Skip to content

GRONDIG

Active
Private limited companyfounded 2024active for 2 yearsErkstraat 67, 3930 Hamont-Achel, BelgiumKBO/BCE: BE 1012.888.945

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 08-07-2026 at the NBB

Turnover
≈ €1.4m
Estimated: probably between €1.0m and €2.1m
Total assets
€727,077
Net result
€533,097
Working capital
€175,558

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €727,077
Fixed assets €359,539
Current assets €367,538
Equity and liabilities €727,077
Equity €535,097
Debt €191,980
Debt's share of the balance-sheet total is 26.4%.
Key figures and ratios
2025 value
EBITDA
€719,021
Cash flow
€564,978
Current ratio
1.91
Debt to equity
0.36
ROE
99.6%
ROA
73.3%
Interest coverage
over 100
Debt ≤ 1 year
€191,980
Income taxes
€153,819

Investments

fixed assets acquired
Item2025
Tangible fixed assets€391,420
Depreciation and write-downs of the year€31,881

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines
Balance sheet Code2025
Assets
Total assets20/58€727,077
Fixed assets21/28€359,539
Tangible fixed assets22/27€359,539
Land and buildings22€13,393
Plant, machinery and equipment23€341,925
Furniture and vehicles24€4,221
Current assets29/58€367,538
Amounts receivable within one year40/41€66,081
Trade receivables40€66,081
Cash at bank and in hand54/58€298,082
Deferred charges and accrued income490/1€3,375
Equity and liabilities
Total equity and liabilities10/49€727,077
Equity10/15€535,097
Contributions10/11€2,000
Profit (loss) carried forward14€533,097
Amounts payable17/49€191,980
Amounts payable within one year42/48€191,980
Trade debts44€36,537
Suppliers440/4€36,537
Taxes, remuneration and social security45€155,443
Taxes450/3€155,443
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,881
Other operating charges640/8€62
Gross operating margin9900€719,083
Operating profit (loss)9901€687,140
Financial charges65/66B€224
Recurring financial charges65€224
Profit (loss) for the period before taxes9903€686,916
Income taxes67/77€153,819
Profit (loss) for the period9904€533,097
Profit (loss) for the period to be appropriated9905€533,097
Appropriation of the result
Profit (loss) to be appropriated9906€533,097

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 08-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,881
Other operating charges640/8€62
Gross operating margin9900€719,083
Operating profit (loss)9901€687,140
Financial charges65/66B€224
Recurring financial charges65€224
Profit (loss) for the period before taxes9903€686,916
Income taxes67/77€153,819
Profit (loss) for the period9904€533,097
Profit (loss) for the period to be appropriated9905€533,097
Line2025
Assets
Total assets20/58€727,077
Fixed assets21/28€359,539
Tangible fixed assets22/27€359,539
Land and buildings22€13,393
Plant, machinery and equipment23€341,925
Furniture and vehicles24€4,221
Current assets29/58€367,538
Amounts receivable within one year40/41€66,081
Trade receivables40€66,081
Cash at bank and in hand54/58€298,082
Deferred charges and accrued income490/1€3,375
Equity and liabilities
Total equity and liabilities10/49€727,077
Equity10/15€535,097
Contributions10/11€2,000
Profit (loss) carried forward14€533,097
Amounts payable17/49€191,980
Amounts payable within one year42/48€191,980
Trade debts44€36,537
Suppliers440/4€36,537
Taxes, remuneration and social security45€155,443
Taxes450/3€155,443
Line2025
Profit (loss) for the period9904€533,097
+ Depreciation and write-downs630€31,881
Operating cash flow (approximation)€564,978

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 3,127 companies had the same profile as GRONDIG has now. Two years later, 97.2% were still going and 0.8% had gone bankrupt.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
97.2% was still going
1.9% stopped otherwise
0.8% went bankrupt

That fits the bankruptcy probability of GRONDIG itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,127 companies, not a prediction for GRONDIG. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 08-07-2026 2026-00266597 PDF

Next steps