Balance sheet
Code20232024
Assets
Total assets20/58€22.38M€23.32M▲
Fixed assets21/28€3.43M€4.58M▲
Tangible fixed assets22/27€1.20M€2.35M▲
Furniture and vehicles24€2k€2k▲
Leasing and similar rights25€15k€39k▲
Other tangible fixed assets26€1.18M€2.31M▲
Financial fixed assets28€2.23M€2.23M=
Affiliated companies280/1€1.88M€1.69M▼
Participating interests280€1.88M€1.69M▼
Companies linked by participating interests282/3€357k€542k▲
Participating interests282€357k€542k▲
Current assets29/58€18.95M€18.74M▼
Amounts receivable after more than one year29€190k€249k▲
Other amounts receivable291€190k€249k▲
Stocks and contracts in progress3€12.04M€12.52M▲
Stocks30/36€12.04M€12.52M▲
Property held for sale35€12.04M€12.52M▲
Amounts receivable within one year40/41€6.70M€5.94M▼
Trade receivables40€13k€823▼
Other amounts receivable41€6.69M€5.94M▼
Cash at bank and in hand54/58€7k€1k▼
Deferred charges and accrued income490/1€22k€27k▲
Equity and liabilities
Total equity and liabilities10/49€22.38M€23.32M▲
Equity10/15€6.54M€6.54M▲
Contributions10/11€125k€125k=
Capital10€125k€125k=
Issued capital100€125k€125k=
Reserves13€6.41M€6.42M▲
Non-distributable reserves130/1€13k€13k=
Legal reserve130€13k€13k=
Tax-exempt reserves132€147k€143k▼
Distributable reserves133€6.25M€6.26M▲
Provisions and deferred taxes16€49k€47k▼
Deferred taxes168€49k€47k▼
Amounts payable17/49€15.80M€16.73M▲
Amounts payable after more than one year17€4.86M€6.86M▲
Financial debts170/4€250k€987k▲
Leasing and similar obligations172€4k€24k▲
Credit institutions173€246k€963k▲
Other amounts payable178/9€4.61M€5.87M▲
Amounts payable within one year42/48€10.91M€9.83M▼
Current portion of amounts payable after more than one year42€31k€79k▲
Financial debts43€9.76M€8.71M▼
Credit institutions430/8€9.76M€8.71M▼
Trade debts44€38k€51k▲
Suppliers440/4€38k€51k▲
Taxes, remuneration and social security45€318k€136k▼
Taxes450/3€305k€127k▼
Remuneration and social security454/9€13k€9k▼
Other amounts payable47/48€764k€848k▲
Accrued charges and deferred income492/3€30k€52k▲
Income statement
Code20232024
Operating income70/76A€2.71M€2.31M▼
Turnover70€2.66M€2.21M▼
Other operating income74€26k€96k▲
Non-recurring operating income76A€25k€0▼
Operating charges60/66A€1.74M€1.76M▲
Goods for resale, raw materials and consumables60€1.36M€851k▼
Purchases600/8€7.90M€1.73M▼
Change in stocks: decrease (increase)609€-6.54M€-883k▲
Services and other goods61€225k€212k▼
Remuneration, social security and pensions62€113k€146k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22k€47k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0€456k▲
Other operating charges640/8€17k€45k▲
Non-recurring operating charges66A€2k€234▼
Operating profit (loss)9901€975k€554k▼
Financial income75/76B€194k€203k▲
Recurring financial income75€194k€203k▲
Income from current assets751€194k€202k▲
Other financial income752/9€2€835▲
Financial charges65/66B€534k€735k▲
Recurring financial charges65€534k€735k▲
Debt charges650€494k€700k▲
Other financial charges652/9€40k€35k▼
Profit (loss) for the period before taxes9903€636k€22k▼
Transfer from deferred taxes780€632€1k▲
Income taxes67/77€170k€20k▼
Taxes670/3€170k€20k▼
Profit (loss) for the period9904€467k€4k▼
Transfer from tax-exempt reserves789€2k€4k▲
Profit (loss) for the period to be appropriated9905€468k€8k▼
Appropriation of the result
Profit (loss) to be appropriated9906€468k€8k▼
Transfer from equity791/2€0-
From reserves792€0-
Transfer to equity691/2€468k€8k▼
To other reserves6921€468k€8k▼
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance
Average headcount (FTE)90871.62.0▲