Skip to content

GROENSERVICE MARISSEN

Active
Public limited companyfounded 200124 yrs activeHerenthoutsesteenweg 137, 2560 Nijlen, BelgiumKBO/BCE: BE 0476.409.857
Summary

GROENSERVICE MARISSEN has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.33M and a net result of €4.28M. Equity remains stable across the filed fiscal years (±0.4% per year). Its solvency ranks better than 31% of 7777 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2025
75 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100=
Solvency54▼-15
Growth58▼-20
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €170k at 30 days acceptable
Liquidity tight (current ratio 1.21 against 1.44 in 2024; short-term debt: 70.8% and cash: 38.3% of total assets), and 71.4% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Sector 43
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
28.6%
Return on assets
52.4%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 24 years 0 30 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 16-03-2026, 137 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
137 d early
2024
98 d early
2023
110 d early
2022
119 d early
2021
125 d early
2020
31 d early
2019
35 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€2.33M▼ 29.4%
2024 · €3.31M
2018: €2.82M 2019: €2.96M 2020: €2.98M 2021: €2.86M 2022: €2.99M 2023: €2.99M 2024: €3.31M
2018 → 2025
Total assets
€8.17M▲ 9.9%
2024 · €7.43M
2018: €4.04M 2019: €4.39M 2020: €5.49M 2021: €5.66M 2022: €5.98M 2023: €6.90M 2024: €7.43M
2018 → 2025
Net result
€4.28M▲ 14.0%
2024 · €3.75M
2018: €910k 2019: €1.14M 2020: €1.97M 2021: €2.28M 2022: €2.74M 2023: €3.19M 2024: €3.75M
2018 → 2025
Working capital
€1.22M▼ 32.3%
2024 · €1.80M
2018: €1.51M 2019: €1.72M 2020: €1.61M 2021: €1.50M 2022: €1.41M 2023: €1.43M 2024: €1.80M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€2.86M-€2.99M▲ 4.8%€2.99M▼ 0.1%€3.31M▲ 10.5%€2.33M▼ 29.4%
Operating result€3.00M-€3.49M▲ 16.3%€4.19M▲ 20.1%€4.97M▲ 18.4%€5.58M▲ 12.4%
Net result€2.28M-€2.74M▲ 20.1%€3.19M▲ 16.5%€3.75M▲ 17.7%€4.28M▲ 14.0%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€2.00M€4.00M€6.00MOperating result 2021: €3.00M€3.00MNet result 2021: €2.28M€2.28MOperating result 2022: €3.49M€3.49MNet result 2022: €2.74M€2.74MOperating result 2023: €4.19M€4.19MNet result 2023: €3.19M€3.19MOperating result 2024: €4.97M€4.97MNet result 2024: €3.75M€3.75MOperating result 2025: €5.58M€5.58MNet result 2025: €4.28M€4.28M20212022202320242025€0€2M€4M€6MOperating result 2023: €4.19M€4.2MNet result 2023: €3.19M€3.2MOperating result 2024: €4.97M€5MNet result 2024: €3.75M€3.8MOperating result 2025: €5.58M€5.6MNet result 2025: €4.28M€4.3M202320242025
The operating result has risen four years in a row; 2025 is 12% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €8.17M
Fixed assets €1.17M ▼ 24.9%
Current assets €7.00M ▲ 19.1%
Equity and liabilities €8.17M
Equity €2.33M ▼ 29.4%
Debt €5.83M ▲ 41.4%
Debt's share of the balance-sheet total rises from 55.5% to 71.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€6.17M
2024 · €5.59M
Cash flow
€4.87M
2024 · €4.37M
Current ratio
1.21
2024 · 1.44
Quick ratio
1.21
2024 · 1.44
Debt to equity
2.50
2024 · 1.25
ROE
183.3%
2024 · 113.5%
ROA
52.4%
2024 · 50.5%
Interest coverage
947.47
2024 · 816.75
Debt ≤ 1 year
€5.79M
2024 · €4.08M
Debt > 1 year
€45k
2024 · €37k
Income taxes
€1.35M
2024 · €1.24M
Staff costs
€388k
2024 · €297k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 64 lines
Balance sheet Code20242025
Assets
Total assets20/58€7.43M€8.17M
Fixed assets21/28€1.55M€1.17M
Tangible fixed assets22/27€1.55M€1.16M
Land and buildings22€90k€78k
Plant, machinery and equipment23€593k€517k
Furniture and vehicles24€862k€564k
Financial fixed assets28€6k€6k=
Current assets29/58€5.88M€7.00M
Stocks and contracts in progress3€4k€3k
Stocks30/36€4k€3k
Amounts receivable within one year40/41€1.25M€1.41M
Trade receivables40€1.20M€1.40M
Other amounts receivable41€54k€6k
Current investments50/53€2.25M€2.40M
Cash at bank and in hand54/58€2.33M€3.13M
Deferred charges and accrued income490/1€47k€57k
Equity and liabilities
Total equity and liabilities10/49€7.43M€8.17M
Equity10/15€3.31M€2.33M
Contributions10/11€1.00M€1.00M=
Capital10€1.00M€1.00M=
Issued capital100€1.00M€1.00M=
Outside capital11€975€975=
Other1109/19€975€975=
Reserves13€2.30M€1.33M
Non-distributable reserves130/1€100k€100k=
Legal reserve130€100k€100k=
Tax-exempt reserves132€1.23M€1.23M=
Distributable reserves133€971k€0
Profit (loss) carried forward14€0€0=
Amounts payable17/49€4.12M€5.83M
Amounts payable after more than one year17€37k€45k
Financial debts170/4€37k€45k
Amounts payable within one year42/48€4.08M€5.79M
Current portion of amounts payable after more than one year42€67k€36k
Trade debts44€148k€100k
Suppliers440/4€148k€100k
Taxes, remuneration and social security45€202k€350k
Taxes450/3€172k€326k
Remuneration and social security454/9€30k€24k
Other amounts payable47/48€3.67M€5.30M
Accrued charges and deferred income492/3€5k€1k
Income statement Code20242025
Remuneration, social security and pensions62€297k€388k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€618k€587k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€11k€2k
Other operating charges640/8€6k€119k
Gross operating margin9900€5.90M€6.68M
Operating profit (loss)9901€4.97M€5.58M
Financial income75/76B€35k€57k
Recurring financial income75€35k€57k
Financial charges65/66B€7k€7k
Recurring financial charges65€7k€7k
Profit (loss) for the period before taxes9903€5.00M€5.63M
Transfer from deferred taxes780€0-
Income taxes67/77€1.24M€1.35M
Profit (loss) for the period9904€3.75M€4.28M
Transfer from tax-exempt reserves789€0-
Profit (loss) for the period to be appropriated9905€3.75M€4.28M
Appropriation of the result
Profit (loss) to be appropriated9906€3.75M€4.28M
Transfer from equity791/2-€971k
Transfer to equity691/2€2k€0
To other reserves6921€2k€0
Profit to be distributed694/7€3.75M€5.25M
Return on contributions (dividend)694€3.75M€5.25M
Social balance
Average headcount (FTE)90874.67.8

The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
16-03
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial Highest result since 2018net €4.28M ▲14%
Operating result €5.58M, net result €4.28M, both a record.
24-04
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
12-04
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
03-04
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
28-03
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
30-03
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
26-03
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
02-04
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
29-03
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
03-04
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Nijlen · 1 establishment unit since 2002
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Herenthoutsesteenweg 1372560 Nijlen
Ground area
2,357 m²
Building footprint
201 m²
Volume, LiDAR
720 m³
Parcel 12026C0570/00N000, Flanders · tallest building 6.5 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
Groenservice Marissen NV
Herenthoutsesteenweg 137, 2560 NijlenRaising of dairy cattle
since 20022.095.540.290
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12026C0570/00N000 Flanders 2,357 m² 1 · 200 m² 6.5 m · 1 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 to 2025 · 3 entries · 7,979 EUR awarded · 2,602 EUR paid
Year Entries awardedpaid
2025 1 5,377 EUR0 EUR
2023 1 2,400 EUR2,400 EUR
2022 1 202 EUR202 EUR
Schemes
Vlaamse ondersteuningspremie (VOP) voor werkgevers (uitdovend stelsel)
1 entry · 5,377 EUR · Departement Werk, Economie, Wetenschap, Innovatie en Sociale Economie
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
2 entries · 2,602 EUR · 2,602 EUR paid · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Recognised contractor

13 categories
GROENSERVICE MARISSEN NV27448
category B, class 1 · category B1, class 3 · category C, class 1 · category C1, class 1 · category C5, class 1 · category C6, class 1 · category C7, class 1 · category G, class 1 · category G1, class 1 · category G2, class 1 · category G3, class 3 · category G4, class 1 · category G5, class 1
decision 07-02-2024

Similar companies · same sector, comparable size

Of 8,455 companies in sector 43120 we hold annual accounts for 3,233. 1,094 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded21-12-2001
Fiscal year end31-12
Activities, NACEBEL 2025
43120Site preparation
81300Landscape service activities
02100Forestry and logging
02400Forestry and logging
42911Civil engineering
42919Civil engineering
Sources
Crossroads Bank for EnterprisesNational Bank · 24 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.