GROENEHUIZEN
Annual accounts 2019
micro format, filed on 09-07-2020, 22 days before the deadline€72,785
▲ 66.1%
€62,803
▲ €99,987
€67,088
▲ €88,530
€58,391
▲ €81,564
57.5%
▲ 55.5 percentage points
2.17
▲ 1.40
Money flows
no detail for 2019Balance sheet
balance sheet total €76,338 on 31-12-2019What the company ownsHow it is paid for
in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
people who joined
people who left
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
76,338 | 91,592 | 168,376 | 191,183 | 121,161 | 180,680 | 104,670 | 70,252 | |
21/28 |
5,928 | 25,543 | 50,602 | 62,632 | 31,407 | 43,864 | 10,657 | 1,840 | |
22/27 |
5,793 | 25,408 | 50,467 | 62,632 | 31,407 | 43,864 | 10,657 | 1,840 | |
22 |
5,793 | 7,432 | 9,182 | 10,932 | 7,626 | 448 | - | - | |
23 |
- | 2,235 | 4,926 | 6,282 | 511 | 10,858 | - | - | |
24 |
- | 15,741 | 31,036 | 34,772 | 7,300 | 11,266 | 10,657 | 1,840 | |
28 |
135 | 135 | 135 | - | - | - | - | - | |
29/58 |
70,410 | 66,049 | 117,774 | 128,551 | 89,755 | 136,816 | 94,013 | 68,412 | |
3 |
19,025 | 19,025 | 18,000 | 12,461 | 6,405 | 22,597 | 3,444 | - | |
30/36 |
15,712 | 15,712 | 11,000 | 12,461 | 6,405 | 22,597 | 3,444 | - | |
37 |
3,313 | 3,313 | 7,000 | - | - | - | - | - | |
40/41 |
10,536 | 45,627 | 90,042 | 108,754 | 71,352 | 57,340 | 50,289 | 27,623 | |
40 |
8,352 | 32,627 | 71,886 | 97,906 | 63,697 | 57,340 | 43,821 | 24,763 | |
41 |
2,184 | 13,000 | 18,156 | 10,848 | 7,655 | - | 6,468 | 2,859 | |
54/58 |
40,849 | 955 | 8,581 | - | 11,697 | 56,476 | 40,280 | 40,790 | |
490/1 |
- | 442 | 1,151 | 7,337 | 300 | 403 | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
76,338 | 91,592 | 168,376 | 191,183 | 121,161 | 180,680 | 104,670 | 70,252 | |
10/15 |
43,871 | 1,786 | 40,699 | 43,060 | 35,484 | 34,022 | 38,270 | 34,433 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
13 |
11,038 | 23,060 | 23,060 | 23,060 | 15,484 | 14,022 | 2,000 | 2,000 | |
130 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
133 |
9,038 | 21,060 | 21,060 | 21,060 | 13,484 | 12,022 | - | - | |
14 |
12,833 | -41,274 | -2,360 | - | - | - | 16,270 | 12,433 | |
17/49 |
32,468 | 89,806 | 127,677 | 148,124 | 85,677 | 146,658 | 66,400 | 35,819 | |
17 |
- | 3,573 | 40,398 | 40,004 | 18,752 | 26,567 | 7,945 | - | |
170/4 |
- | 3,573 | 40,398 | 40,004 | 18,752 | 26,567 | 7,945 | - | |
42/48 |
32,468 | 86,233 | 87,280 | 108,120 | 66,925 | 120,091 | 49,221 | 22,039 | |
42 |
- | 21,037 | 24,666 | 21,451 | 15,815 | 15,590 | 2,589 | - | |
43 |
- | 21,420 | 8,994 | 27,297 | - | - | - | - | |
430/8 |
- | 21,420 | 8,994 | 27,297 | - | - | - | - | |
44 |
12,204 | 33,383 | 52,422 | 52,432 | 30,521 | 78,976 | 44,002 | 10,094 | |
440/4 |
12,204 | 33,383 | 52,422 | 52,432 | 30,521 | 78,976 | 44,002 | 10,094 | |
45 |
7,346 | 3,269 | 1,151 | 6,831 | 6,942 | 16,599 | 1,800 | 4,500 | |
450/3 |
7,346 | 1,666 | 758 | 904 | 6,168 | 12,962 | 1,800 | 4,500 | |
454/9 |
- | 1,603 | 393 | 5,927 | 774 | 3,636 | - | - | |
47/48 |
12,918 | 7,124 | 48 | 109 | 13,647 | 8,926 | 831 | 7,445 | |
492/3 |
- | - | - | - | - | - | 9,234 | 13,780 | |
| Income statement | |||||||||
70 |
- | 353,872 | 724,802 | 880,108 | 664,686 | 700,500 | 411,667 | 336,118 | |
76A |
35,600 | - | - | - | - | - | - | - | |
9900 |
72,785 | 43,809 | 199,029 | 269,619 | 188,758 | 151,013 | 99,265 | 42,629 | |
60/61 |
- | 314,922 | 549,831 | 625,228 | 464,853 | 580,018 | 319,116 | 280,588 | |
62 |
1,894 | 64,840 | 165,764 | 232,956 | 146,838 | 99,879 | 87,214 | 22,188 | |
630 |
4,284 | 15,741 | 21,847 | 22,147 | 10,466 | 13,020 | 2,822 | 460 | |
640/8 |
3,790 | 412 | 5,660 | 1,582 | 3,303 | 1,228 | 3,372 | 452 | |
66A |
13 | - | - | - | - | - | - | - | |
9901 |
62,803 | -37,183 | 5,758 | 12,934 | 28,150 | 36,886 | 5,857 | 19,528 | |
75/76B |
181 | 298 | 323 | 3,051 | 7 | 26 | 22 | 2 | |
75 |
181 | 298 | 323 | 3,051 | 7 | 26 | 22 | 2 | |
65/66B |
1,520 | 1,825 | 2,908 | 2,853 | 1,043 | 953 | 120 | 597 | |
65 |
1,520 | 1,825 | 2,908 | 2,853 | 1,043 | 953 | 120 | 597 | |
9903 |
61,464 | -38,710 | 3,173 | 13,133 | 27,114 | 35,960 | 5,759 | 18,933 | |
67/77 |
7,357 | 203 | 5,533 | 5,558 | 7,801 | 14,208 | 1,922 | 4,500 | |
9904 |
54,107 | -38,914 | -2,360 | 7,575 | 19,313 | 21,752 | 3,837 | 14,433 | |
9905 |
54,107 | -38,914 | -2,360 | 7,575 | 19,313 | 21,752 | 3,837 | 14,433 | |
| Appropriation of the result | |||||||||
9906 |
12,833 | -41,274 | -2,360 | 7,575 | 19,313 | 38,022 | 16,270 | 14,433 | |
791/2 |
12,022 | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 7,575 | 1,463 | 12,022 | - | 2,000 | |
6920 |
- | - | - | - | - | - | - | 2,000 | |
6921 |
- | - | - | 7,575 | 1,463 | 12,022 | - | - | |
694/7 |
12,022 | - | - | - | 17,850 | 26,000 | - | - | |
694 |
12,022 | - | - | - | 17,850 | 26,000 | - | - | |
| Social balance sheet | |||||||||
9087 |
- | 1.4 | 3.9 | 5.7 | 3.2 | 2.6 | 1.7 | 0.8 | |
Hours worked1013 |
- | 2,016 | 6,022 | 9,002 | 4,994 | 3,453 | 2,942 | 848 | |
| Document | |||||||||
Source: Annual accounts 2019 (PDF), filed on 09-07-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 09-07-2020 | 2020-27700053 | |
| 31-12-2018 | micro format | 30-07-2019 | 2019-40400590 | |
| 31-12-2017 | micro format | 01-06-2018 | 2018-15200198 | |
| 31-12-2016 | micro format | 07-06-2017 | 2017-15200006 | |
| 31-12-2015 | abbreviated format | 01-06-2016 | 2016-14300546 | |
| 31-12-2014 | abbreviated format | 03-06-2015 | 2015-14500007 | |
| 31-12-2013 | abbreviated format | 02-06-2014 | 2014-14400224 | |
| 31-12-2012 | abbreviated format | 01-06-2013 | 2013-14400456 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|
| 67,088 | -21,442 | 27,605 | 35,081 | 38,616 | 49,906 | 8,679 | 19,988 | ||
| 58,391 | -23,172 | 19,486 | 29,722 | 29,779 | 34,772 | 6,659 | 14,893 | ||
| -15,330 | 4,800 | 41,612 | 53,372 | 8,100 | 46,227 | 11,639 | 2,300 | ||
| 39,894 | -7,626 | - | - | -44,778 | 16,196 | -510 | - | ||
| 37,942 | -20,184 | 30,494 | 20,431 | 22,830 | 16,725 | 44,792 | 46,373 | ||
| - | -10.5% | 0.8% | 1.5% | 4.2% | 5.3% | 1.4% | 5.8% | ||
| 57.5% | 1.9% | 24.2% | 22.5% | 29.3% | 18.8% | 36.6% | 49.0% | ||
| 2.17 | 0.77 | 1.35 | 1.19 | 1.34 | 1.14 | 1.91 | 3.10 | ||
| 1.58 | 0.55 | 1.14 | 1.07 | 1.25 | 0.95 | 1.84 | 3.10 | ||
| 0.74 | 50.29 | 3.14 | 3.44 | 2.41 | 4.31 | 1.74 | 1.04 | ||
| 123.3% | - | -5.8% | 17.6% | 54.4% | 63.9% | 10.0% | 41.9% | ||
| 70.9% | -42.5% | -1.4% | 4.0% | 15.9% | 12.0% | 3.7% | 20.5% | ||
| - | 34 days | 36 days | 41 days | 35 days | 30 days | 39 days | 27 days | ||
| - | 39 days | 35 days | 31 days | 24 days | 50 days | 50 days | 13 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on GROENEHUIZEN
The operating result for 2019 is a profit of €62,803, after a loss of €37,183 in 2018. It is the highest result since 2012.
Debt's share of the balance-sheet total falls from 98.1% to 42.5%. Equity is higher and debt is lower.