Skip to content

GROBICO

Absorbed by GIFAR KBO/BCE: BE 0443.804.791
GROBICO
Financial year 2019
Follow Report

Annual accounts 2019

abbreviated format, filed on 31-01-2020, 31 days late
€66,416
▲ 164%
€9,751
▲ €63,618
€54,791
▲ 656%
€7,338
▲ €20,220
64.4%
▲ 17.7 percentage points
40.11
▲ 33.28

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €190,000. Estimated: probably between €110,000 and €360,000.

Amounts without an identifiable currency are taken as euros.

Balance sheet

balance sheet total €1.5m on 31-05-2019
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend201920182017201620152014201320122010200920082007
Balance sheet: assets
20/58 1.5m2.1m2.2m2.4m2.5m2.5m2.6m4.2m3.7m3.8m3.8m2.3m
20 00000000----
21/28 1.2m1.6m1.7m1.8m1.8m1.9m1.9m2.0m2.1m2.4m2.4m280,608
21 00000000----
22/27 1.2m1.6m1.7m1.8m1.8m1.9m1.9m2.0m2.1m2.2m2.2m89,708
22 1.2m1.6m1.7m1.8m1.8m1.9m1.9m2.0m2.1m2.2m2.2m89,708
23 00000000----
24 00000000----
26 00000000----
27 00000000----
28 00000000-190,900190,900190,900
29/58 241,410455,398518,818608,553655,011620,712707,0722.2m1.6m1.4m1.5m2.1m
29 -----000----
290 00000000----
291 00000000----
3 00000000----
30/36 00000000----
37 00000000----
40/41 100,055361,321409,824423,229413,654403,539394,2521.8m1.2m1.1m782,388809,259
40 00000000----
41 100,055361,321409,824423,229413,654403,539394,2521.8m1.2m1.1m782,388809,259
50/53 066,98176,924173,084218,280180,320201,313321,141401,141292,131636,5711.0m
54/58 138,44721,53432,07012,00722,91336,853111,50656,62539,7397,84631,065235,374
490/1 2,9085,5620232164008683,7487,5445,5118,739
Balance sheet: equity and liabilities
10/49 1.5m2.1m2.2m2.4m2.5m2.5m2.6m4.2m3.7m3.8m3.8m2.3m
10/15 939,636977,3381.1m1.1m1.2m1.2m1.2m2.0m2.1m2.1m2.0m2.3m
10/11 62,10062,10062,10062,10062,10062,10062,100888,529888,529888,529888,529888,529
100 62,10062,10062,10062,10062,10062,10062,100888,529888,529888,529888,529888,529
101 00000000----
11 00000000----
1100/10 00000000----
12 00000000----
13 877,536915,238989,2381.1m1.1m1.1m1.2m1.2m1.2m1.3m1.3m1.4m
130/1 -----000----
130 6,2106,2106,2106,2106,2106,2106,21088,85388,85388,85388,85388,853
1312 00000000----
1319 00000000----
132 553,655580,950662,630762,309857,989923,1691.0m1.1m1.1m1.1m1.2m1.3m
133 317,672328,078320,398295,136272,484183,088135,33063891,50435,65135,65135,651
14 00000000--74,450-183,249-
15 00000000----
19 -----000----
16 -----0010,000----
160/5 000000010,000----
160 000---------
161 000---------
162 000---------
163 000---------
164/5 000---------
168 00000000----
17/49 519,8731.1m1.2m1.2m1.3m1.3m1.4m2.1m1.6m1.7m1.8m73,715
17 500,0001.0m1.1m1.2m1.2m1.3m1.3m500,000500,000500,000500,000-
170/4 500,0001.0m1.1m1.2m1.2m1.3m1.3m500,000500,000500,000500,000-
175 00000000----
176 00000000----
178/9 00000000----
42/48 6,01966,62461,97584,37463,92259,05460,8481.6m1.0m1.2m1.3m71,788
42 060,00060,00060,00060,00055,00055,0000-1.1m--
43 -----00935,0001.0m-1.2m-
430/8 0000000935,0001.0m-1.2m-
439 00000000----
44 1,8212,250--180014,638----
440/4 1,8212,25000180014,638----
441 00000000----
46 00000000----
45 4,197----01,9442,373----
450/3 4,197000001,9442,373----
454/9 00000000----
47/48 04,3741,97524,3743,9044,0543,904640,86379570,76271,69471,788
492/3 13,8554,9625,1504,1844,184874,40327,2097,23213,83813,5741,927
Income statement
70 -0000000----
76A 6,863000009109,546----
9900 66,41625,1648,29511,25319,00623,70057,555585,963143,037180,69128,36743,634
60/61 -0000000----
62 00000000----
630 45,04061,11761,11761,11761,11761,58960,095114,51096,847106,653321,16414,825
631/4 00000000----
635/8 000000-10,00010,000----
640/8 11,62517,91414,07816,55716,21915,49595732,58332,0855,18213,98912,222
649 00000000----
66A 00000000----
9901 9,751-53,866-66,900-66,422-58,330-53,3856,504428,87014,10568,856-306,78716,586
75/76B 7,22710,42624,62628,442136,80523,24439,97398,08593,12248,54472,61769,307
75 7,22710,42624,62628,442136,80523,24439,97398,08593,12248,54472,61769,307
76B 000---------
65/66B 50,28030,39231,99934,83254,25931,98132,08578,88439,72471,40011,8792,031
65 50,28030,39231,99934,83254,25931,98132,08578,88439,72471,40011,8792,031
66B 000---------
9903 -33,302-73,833-74,274-72,81224,217-62,12114,400557,61767,50446,000-246,04983,863
67/77 4,4001671442150004,690----
9904 -37,702-73,999-74,418-73,02724,217-62,12114,400552,92767,50446,000-246,04983,863
789 27,29581,68099,68095,68065,180109,88037,68072,21962,79962,79962,799-
689 000000075,359----
9905 -10,4077,68025,26222,65289,39647,75852,080549,787130,303108,799-183,24983,863
Appropriation of the result
9906 -10,4077,68025,26222,65289,39647,75852,080549,78755,853-74,450-183,24983,863
791/2 10,4070000082,64390,866----
691/2 -7,68025,26222,65289,39647,758134,723055,853--83,863
691 00000000----
6920 00000000---48,212
6921 07,68025,26222,65289,39647,758134,723055,853--35,651
694/7 -----00640,653----
694 0000000550,653----
695 000000090,000----
696 000---------
Social balance sheet
9087 0-----------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 15 older financial years (1991-2006) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2019 (PDF), filed on 31-01-2020.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2019 annual accounts filed 31 days after the deadline. Filed on 31 January 2020, deadline 31 December 2019 (7 months after the close on 31 May 2019, Companies Code art. 3:10). Source: NBB, 2020-03600035.

Financial year Type Filed Reference Document
31-05-2019 abbreviated format 31-01-2020 2020-03600035 PDF
31-05-2018 micro format 08-11-2018 2018-71900131 PDF
31-05-2017 micro format 07-12-2017 2017-71300453 PDF
31-05-2016 abbreviated format 02-11-2016 2016-67200522 PDF
31-05-2015 abbreviated format 25-11-2015 2015-67400136 PDF
31-05-2014 abbreviated format 17-12-2014 2014-69600481 PDF
31-05-2013 abbreviated format 18-12-2013 2013-69000058 PDF
31-05-2012 abbreviated format 20-12-2012 2012-66900495 PDF
30-06-2010 abbreviated format 08-03-2011 2011-05300121 PDF
30-06-2009 abbreviated format 12-02-2010 2010-04100461 PDF
30-06-2008 abbreviated format 15-12-2008 2008-85200085 PDF
30-06-2007 abbreviated format 15-02-2008 2008-04600332 PDF
30-06-2006 abbreviated format 27-12-2006 2006-92100254 PDF
30-06-2005 abbreviated format 31-01-2006 2006-03100221 PDF
30-06-2004 abbreviated format 29-12-2004 2004-88200242 PDF
30-06-2003 abbreviated format 21-01-2004 2004-02100055 PDF
30-06-2002 abbreviated format 22-01-2003 2003-01800140 PDF
31-12-2000 abbreviated format 20-06-2001 2001-23100260 PDF
31-12-1999 abbreviated format 15-06-2000 2000-21500180 PDF
31-12-1998 abbreviated format 07-06-1999 1999-14903599 PDF
31-12-1997 abbreviated format 10-07-1998 1998-31300209 PDF
31-12-1996 abbreviated format 11-06-1997 1997-13902735 PDF
31-12-1995 abbreviated format 26-06-1996 1996-21105020 PDF
31-12-1994 abbreviated format 31-05-1995 1995-10504929 PDF
31-12-1993 abbreviated format 08-06-1994 1994-12900127 PDF
31-12-1992 abbreviated format 29-06-1993 1993-19304587 PDF
31-12-1991 abbreviated format 16-06-1992 1992-11201363 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend201920182017201620152014201320122010200920082007
54,7917,251-5,783-5,3052,7878,20466,598543,380110,952175,50914,37831,412
7,338-12,882-13,301-11,91085,334-53274,495667,437164,351152,65375,11698,688
0000024,7173,40202,216107,8742.4m-
116,913-10,53620,063-10,906-13,941-74,65354,881-31,893-23,219-204,309-
235,391388,774456,843524,178591,089561,658646,223609,397575,303228,874183,8312.0m
64.4%46.7%47.4%47.5%48.4%46.9%47.1%49.0%57.9%55.1%53.1%96.9%
40.116.848.377.2110.2510.5111.621.381.551.201.1428.73
0.551.141.111.101.071.131.121.030.730.810.880.03
-4.0%-7.6%-7.1%-6.5%2.0%-5.3%1.2%27.0%3.2%2.2%-12.2%3.7%
-2.6%-3.5%-3.4%-3.1%1.0%-2.5%0.5%13.2%1.8%1.2%-6.5%3.6%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on GROBICO

The operating result for 2019 is a profit of €9,751, after a loss of €53,866 in 2018. It is the highest result since 2012.

Debt's share of the balance-sheet total falls from 53.3% to 35.6%. Equity and debt are lower.

We would like to set cookies. That happens only with your consent. What we measure