Skip to content

GRIPS DIVISION

Active
Private limited companyfounded 2024active for 1 yearAvenue de Mirande 44/R01, 1480 Tubize, BelgiumKBO/BCE: BE 1017.907.607
Summary

GRIPS DIVISION has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €22,943 and a net result of €7,943. Its solvency ranks better than 35% of 2,416 sector peers (NACE 90, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€22,943
Total assets
€79,352
Net result
€7,943
Working capital
-€1,763

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €79,352
Fixed assets €24,705
Current assets €54,647
Equity and liabilities €79,352
Equity €22,943
Debt €56,409
Debt finances 71.1% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€22,813
Cash flow
€18,497
Current ratio
0.97
Debt to equity
2.46
ROE
34.6%
ROA
10.0%
Interest coverage
over 100
Debt ≤ 1 year
€56,409
Income taxes
€4,295

Peer companies

Historical observation

Of the 2,390 companies that looked in July 2024 the way this one looks now, 1.2% went bankrupt within 24 months and 97% are still going.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.2% went bankrupt
2.0% stopped otherwise
97% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,390 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines
Balance sheet Code2025
Assets
Total assets20/58€79,352
Fixed assets21/28€24,705
Tangible fixed assets22/27€24,705
Plant, machinery and equipment23€2,400
Furniture and vehicles24€22,305
Current assets29/58€54,647
Amounts receivable within one year40/41€33,237
Trade receivables40€33,237
Cash at bank and in hand54/58€21,409
Equity and liabilities
Total equity and liabilities10/49€79,352
Equity10/15€22,943
Contributions10/11€15,000
Reserves13€7,500
Distributable reserves133€7,500
Profit (loss) carried forward14€443
Amounts payable17/49€56,409
Amounts payable within one year42/48€56,409
Trade debts44€741
Suppliers440/4€741
Taxes, remuneration and social security45€15,294
Taxes450/3€15,294
Other amounts payable47/48€40,374
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,554
Other operating charges640/8€983
Gross operating margin9900€23,797
Operating profit (loss)9901€12,259
Financial charges65/66B€21
Recurring financial charges65€21
Profit (loss) for the period before taxes9903€12,238
Income taxes67/77€4,295
Profit (loss) for the period9904€7,943
Profit (loss) for the period to be appropriated9905€7,943
Appropriation of the result
Profit (loss) to be appropriated9906€7,943
Transfer to equity691/2€7,500
To the legal reserve6920€7,500

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,554
Other operating charges640/8€983
Gross operating margin9900€23,797
Operating profit (loss)9901€12,259
Financial charges65/66B€21
Recurring financial charges65€21
Profit (loss) for the period before taxes9903€12,238
Income taxes67/77€4,295
Profit (loss) for the period9904€7,943
Profit (loss) for the period to be appropriated9905€7,943
Line2025
Assets
Total assets20/58€79,352
Fixed assets21/28€24,705
Tangible fixed assets22/27€24,705
Plant, machinery and equipment23€2,400
Furniture and vehicles24€22,305
Current assets29/58€54,647
Amounts receivable within one year40/41€33,237
Trade receivables40€33,237
Cash at bank and in hand54/58€21,409
Equity and liabilities
Total equity and liabilities10/49€79,352
Equity10/15€22,943
Contributions10/11€15,000
Reserves13€7,500
Distributable reserves133€7,500
Profit (loss) carried forward14€443
Amounts payable17/49€56,409
Amounts payable within one year42/48€56,409
Trade debts44€741
Suppliers440/4€741
Taxes, remuneration and social security45€15,294
Taxes450/3€15,294
Other amounts payable47/48€40,374
Line2025
Profit (loss) for the period9904€7,943
+ Depreciation and write-downs630€10,554
Operating cash flow (approximation)€18,497

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from June 2021 to September 2026 are still being read.