Equity
Equity fell below zero in 2016.
Equity fell below zero in 2016.
Of this, €364,861 falls due within a year.
The 2019 accounts came latest: 84 days after the end of the period.
Equity fell from €54,533 in 2015 to -€572,304 in 2019, while debts rose from €1.0m to €2.6m.
On 11 March 2021 the court declared GRIMMO CONSTRUCT bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them.
| Line | Trend | 2019 | 201818 months | 2017 | 2016 | 2015 | 201420 months |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
2.0m | 2.5m | 2.5m | 2.8m | 1.1m | 954,566 | |
21/28 |
7,875 | 12,312 | 19,250 | 17,971 | 8,871 | 5,551 | |
22/27 |
3,875 | 7,512 | 14,225 | 12,771 | 8,071 | 3,951 | |
23 |
1,353 | 3,490 | 7,947 | 12,493 | 7,793 | 2,806 | |
24 |
2,522 | 4,022 | 6,278 | 278 | 278 | 1,144 | |
28 |
4,000 | 4,800 | 5,025 | 5,200 | 800 | 1,600 | |
29/58 |
2.0m | 2.4m | 2.5m | 2.8m | 1.1m | 949,015 | |
3 |
1.6m | 2.2m | 1.2m | 1.4m | 624,255 | 773,824 | |
30/36 |
1.6m | 2.2m | 1.2m | 1.4m | 624,255 | 773,824 | |
40/41 |
269,969 | 187,453 | 891,320 | 619,349 | 447,826 | 40,687 | |
40 |
252,104 | 14,997 | 291,544 | 50,982 | 21,819 | - | |
41 |
17,865 | 172,456 | 599,776 | 568,367 | 426,007 | 40,687 | |
54/58 |
116,475 | 50,056 | 400,248 | 782,534 | 11,557 | 134,504 | |
490/1 |
- | - | 709 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
2.0m | 2.5m | 2.5m | 2.8m | 1.1m | 954,566 | |
10/15 |
-572,304 | -363,152 | -168,400 | -20,758 | 54,533 | 37,428 | |
10/11 |
168,550 | 168,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
100 |
168,550 | 168,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
13 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 944 | |
130 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 944 | |
14 |
-742,709 | -533,557 | -188,805 | -41,163 | 34,128 | 17,935 | |
17/49 |
2.6m | 2.8m | 2.7m | 2.9m | 1.0m | 917,137 | |
17 |
2.3m | 2.3m | 2.3m | 2.3m | 882,132 | 600,000 | |
170/4 |
2.3m | 2.3m | 2.3m | 2.3m | 882,132 | 600,000 | |
42/48 |
364,861 | 453,659 | 307,972 | 504,933 | 155,844 | 305,006 | |
43 |
275,000 | 425,000 | 95,000 | 299,000 | - | 265,000 | |
430/8 |
275,000 | 425,000 | 95,000 | 299,000 | - | 265,000 | |
44 |
10,264 | 23,688 | 193,788 | 179,676 | 140,197 | 28,994 | |
440/4 |
10,264 | 23,688 | 193,788 | 179,676 | 140,197 | 28,994 | |
45 |
2,730 | 608 | 16,370 | 24,635 | 15,205 | 10,705 | |
450/3 |
2,730 | 608 | 16,370 | 24,635 | 15,205 | 10,705 | |
47/48 |
76,867 | 4,364 | 2,814 | 1,622 | 442 | 307 | |
492/3 |
- | 112,500 | 39,679 | 30,679 | - | 12,132 | |
| Income statement | |||||||
9900 |
-146,251 | -260,002 | -46,826 | -6,746 | 59,031 | 79,651 | |
630 |
3,637 | 7,163 | 5,021 | - | 7,041 | 7,199 | |
640/8 |
2,471 | 1,746 | 1,347 | 2,114 | 1,727 | 4,753 | |
9901 |
-152,358 | -268,911 | -53,194 | -8,860 | 50,263 | 67,699 | |
75/76B |
3,291 | 7,540 | 130 | 795 | 1,251 | 354 | |
75 |
3,291 | 7,540 | 130 | 795 | 1,251 | 354 | |
65/66B |
60,084 | 83,380 | 94,578 | 67,226 | 25,942 | 39,966 | |
65 |
60,084 | 83,380 | 94,578 | 67,226 | 25,942 | 39,966 | |
9903 |
-209,152 | -344,751 | -147,642 | -75,292 | 25,571 | 28,087 | |
67/77 |
- | - | - | - | 8,466 | 9,209 | |
9904 |
-209,152 | -344,751 | -147,642 | -75,292 | 17,105 | 18,878 | |
9905 |
-209,152 | -344,751 | -147,642 | -75,292 | 17,105 | 18,878 | |
| Appropriation of the result | |||||||
9906 |
-742,709 | -533,557 | -188,805 | -41,163 | 35,039 | 18,878 | |
691/2 |
- | - | - | - | 911 | 944 | |
6920 |
- | - | - | - | 911 | 944 | |
| Document | |||||||
Source: Annual accounts 2019 (PDF), filed on 23-10-2020.
2019 annual accounts filed 84 days after the deadline. Filed on 23 October 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-62800235.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | abbreviated format | 23-10-2020 | 2020-62800235 | |
| 31-12-2018 | abbreviated format | 11-09-2019 | 2019-64000002 | |
| 30-06-2017 | abbreviated format | 16-03-2018 | 2018-07300216 | |
| 30-06-2016 | abbreviated format | 27-02-2017 | 2017-05300269 | |
| 30-06-2015 | abbreviated format | 02-02-2016 | 2016-03800137 | |
| 30-06-2014 | abbreviated format | 11-02-2015 | 2015-04000271 |
| Line | Trend | 2019 | 201818 months | 2017 | 2016 | 2015 | 201420 months |
|---|---|---|---|---|---|---|---|
| -148,721 | -261,748 | -48,173 | - | 57,304 | 74,898 | ||
| -205,515 | -337,588 | -142,622 | - | 24,146 | 26,078 | ||
| -800 | 450 | 7,500 | 9,100 | 11,161 | 12,750 | ||
| 66,419 | -350,192 | -382,286 | 770,977 | -122,947 | - | ||
| 1.7m | 2.0m | 2.2m | 2.3m | 927,794 | 644,010 | ||
| -28.0% | -14.8% | -6.7% | -0.7% | 5.0% | 3.9% | ||
| 5.58 | 5.38 | 8.07 | 5.59 | 6.95 | 3.11 | ||
| 1.06 | 0.52 | 4.20 | 2.78 | 2.95 | 0.57 | ||
| - | - | - | - | 19.03 | 24.50 | ||
| - | - | - | - | 31.4% | 50.4% | ||
| -10.2% | -14.1% | -5.9% | -2.7% | 1.6% | 2.0% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is a loss of €152,358, smaller than the loss of €268,911 in 2018.
Equity is negative. Debt (€2.6m) exceeds the balance-sheet total (€2.0m).
GRIMMO CONSTRUCT has no parent and no holdings in its annual accounts.
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 05-07-2018 (in Dutch)
| 14-04-2020 | Granted | Nieuwbouw van bijgebouwen en niet overdekte lage constructie submitted 30-01-2020 · project 2020010935 | Ieper |
| 24-03-2020 | Granted | Bouwen of herbouwen; Nieuwbouw van bijgebouwen en niet overdekte lage constructie; Slopen van niet vrijstaande gebouwen of constructies submitted 29-11-2019 · project 2019128486 | Nieuwpoort |
Source: Omgevingsloket Vlaanderen.
GRIMMO CONSTRUCT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.