Skip to content

GRIMMO

Active Public limited companyfounded 1992active for 34 yearsTiensesteenweg 228, 3001 LeuvenKBO/BCE: BE 0447.937.387
GRIMMO
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 22-06-2026, 39 days before the deadline
€235,439
▲ 4.4%
€100,937
unchanged
€48,345
▲ 1.3%
-€168,523
▲ €36,880
50.1%
▲ 5.8 percentage points
0.56
▲ 0.06

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €590,000. Estimated: probably between €390,000 and €910,000.

Balance sheet

balance sheet total €1.4m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 1.4m1.5m1.6m1.7m1.7m1.7m1.8m1.9m2.0m1.6m1.5m1.2m1.2m1.3m1.3m538,632384,582421,162438,888489,161
20 00------------------
21/28 1.2m1.3m1.3m1.4m1.5m1.6m1.7m1.7m1.8m1.5m1.4m1.2m1.2m1.2m1.2m317,961352,745356,941337,976353,459
22/27 1.2m1.3m1.3m1.4m1.5m1.6m1.7m1.7m1.8m1.5m1.4m1.2m1.2m1.2m1.2m317,961352,745356,941337,976353,459
22 1.2m1.3m1.3m1.4m1.5m1.6m1.6m1.6m1.7m1.4m1.3m1.1m1.1m1.2m1.2m227,657262,167266,090246,851262,060
24 00-------------2745488211,0951,369
26 ------90,03090,03090,03090,03090,03090,03090,03090,03090,03090,03090,03090,03090,03090,030
29/58 210,395198,333247,070265,305146,597158,205148,425139,051142,566122,953112,52764,14645,2397,5764,007220,67231,83764,221100,912135,702
40/41 164,511122,467134,479192,503125,369147,395143,071138,618139,057122,217112,19640,4757,67561420,00025,25256,88498,009129,454
40 11,69488012,842--379----7,442----20,000----
41 152,817121,587121,636192,503125,369147,016143,071138,618139,057122,217104,75440,4757,675614-25,25256,88498,009129,454
54/58 41,58568,887106,72067,1365,7135,83369143329373633123,67134,0635,2693,993200,672662-2215,274
490/1 4,2996,9795,8715,66515,5154,9774,663-3,216---3,5002,300--5,9237,3372,682974
Balance sheet: equity and liabilities
10/49 1.4m1.5m1.6m1.7m1.7m1.7m1.8m1.9m2.0m1.6m1.5m1.2m1.2m1.3m1.3m538,632384,582421,162438,888489,161
10/15 691,047642,702619,543935,551857,565821,294824,756781,441755,399752,905739,363729,973682,393648,533581,573111,65011,52311,59517,86723,614
10/11 300,000300,000300,000600,000600,000600,000600,000600,000600,000600,000600,000600,000600,000600,000600,000100,000100,000100,000100,000100,000
10 300,000300,000300,000600,000600,000---------------
100 300,000300,000300,000600,000600,000600,000600,000600,000600,000600,000600,000600,000600,000600,000600,000100,000100,000100,000100,000100,000
13 391,047342,702319,543335,551257,565221,294224,756181,441155,399152,905139,363129,97382,39348,53311,65011,650----
130/1 30,00030,00030,00029,23025,33023,335--------------
130 30,00030,00030,00029,23025,33023,33523,33521,13519,56019,42018,67016,80012,3008,6005,1005,100----
133 361,047312,702289,543306,321232,235197,959201,421160,306135,839133,485120,693113,17370,09339,9336,5506,550----
14 ---------------30,076--88,477-88,405-82,133-76,386
17/49 689,470810,370968,647757,977804,357911,694987,4551.1m1.2m896,745751,029489,331562,835608,368670,680426,983373,058409,567421,021465,547
17 287,306380,740476,312571,006662,860754,742800,025912,6341.0m753,125618,153379,771239,805277,440316,264358,028298,628327,058334,061381,233
170/4 283,736377,171472,743567,437659,290751,173796,456908,9141.0m749,405614,433376,126236,161273,870312,695354,459295,059323,488330,491377,663
178/9 3,5703,5703,5703,5703,5703,5703,5703,7203,7203,7203,7203,6453,6453,5703,5703,5703,5703,5703,5703,570
42/48 378,918403,736484,471152,104136,102156,952186,423182,993153,996142,295132,721109,560304,287316,112354,41568,95474,43082,50986,96084,314
42 95,90296,233100,30792,79896,60489,115125,987144,601133,516112,29054,25250,336237,619238,824241,76439,68328,03138,63548,67244,468
43 -----------------309-
430/8 -----------------309-
44 13,30223210,50018,81816,75050,35626,82620,41112,72018,9986,28275421,9614,4642,8292,2404,2812,8903,5723,942
440/4 13,30223210,50018,81816,75050,35626,82620,41112,72018,9986,28275421,9614,4642,8292,2404,2812,8903,5723,942
45 2,984-30,14840,48817,28417,48123,61014,9817,75911,00725,79510,692--194-----
450/3 2,984-30,14840,48817,2849,23120,86013,6816,4597,10725,79510,692--194-----
454/9 -----8,2502,7501,3001,3003,900----------
47/48 266,730307,271343,515-5,464-10,0003,000--46,39247,77844,70672,823109,62827,03142,11740,95534,70735,904
492/3 23,24625,8947,86534,8675,395-1,0061,270991,326154-18,74314,816------
Income statement
9900 235,439225,532248,028247,652182,615128,792179,022168,373129,422135,456151,656193,137160,493168,76759,317130,52531,93446,25144,37642,690
630 84,61786,38287,10287,10290,30189,00382,02982,79481,97069,06359,95754,85149,33656,89460,47518,67120,15818,86916,74816,621
640/8 49,88538,23236,82733,16523,59326,03517,99219,91417,30717,51817,61917,69317,16816,1979,0198,6337,8097,7727,9557,989
9901 100,937100,918124,100127,38568,72213,75479,00165,66530,14548,87474,080120,59393,99095,676-10,177103,2213,96719,60919,67318,080
75/76B -3732,7903,6861,7961,4892,8702,2271,876-1793,438439415,63519,2401925
75 -3732,7903,6861,7961,4892,8702,2271,876-1793,438439415,63519,2401925
65/66B 29,60831,08413,44114,88216,96318,70521,32527,22228,37327,90921,60120,32823,56628,75919,99418,72923,27825,89825,42130,511
65 29,60831,08413,44114,88216,96318,70521,32527,22228,37327,90921,60120,32823,56628,75919,99418,72923,27825,89825,42130,511
9903 71,32970,207113,449116,18953,555-3,46260,54640,6703,64720,96552,497100,27473,86266,960-30,076100,127-72-6,270-5,746-12,426
67/77 22,98422,49336,94438,20417,284-17,23111,6291,1537,42315,10710,6942--102--
9904 48,34547,71476,50577,98536,271-3,46243,31529,0422,49413,54237,39089,58073,86066,960-30,076100,126-72-6,272-5,746-12,426
9905 48,34547,71476,50577,98536,271-3,46243,31529,0422,49413,54237,39089,58073,86066,960-30,076100,126-72-6,272-5,746-12,426
Appropriation of the result
9906 48,34547,71476,50577,98536,271-3,46243,31529,0422,49413,54237,39089,58073,86036,883-30,07611,650-88,477-88,405-82,133-76,386
791/2 -24,55592,512--3,462--------------
691/2 48,34547,71476,50577,98536,271-43,31526,0422,49413,5429,39047,58033,86036,883-11,650----
6920 --7703,9001,995-2,2001,5751407501,8704,5003,7003,500-5,100----
6921 48,34547,71475,73574,08534,276-41,11524,4672,35412,7927,52043,08030,16033,383-6,550----
694/7 -24,55592,512----3,000--28,00042,00040,000-------
694 -24,55592,512-------28,000-40,000-------
695 -------3,000---42,000--------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 22-06-2026 2026-00189339 PDF
31-12-2024 micro format 08-08-2025 2025-00366669 PDF
31-12-2023 micro format 18-06-2024 2024-00138826 PDF
31-12-2022 micro format 18-08-2023 2023-00334956 PDF
31-12-2021 micro format 11-07-2022 2022-20169745 PDF
31-12-2020 micro format 09-07-2021 2021-34400022 PDF
31-12-2019 micro format 15-06-2020 2020-16800299 PDF
31-12-2018 micro format 18-06-2019 2019-19300544 PDF
31-12-2017 micro format 13-06-2018 2018-18600193 PDF
31-12-2016 micro format 21-06-2017 2017-20100383 PDF
31-12-2015 abbreviated format 13-07-2016 2016-31100072 PDF
31-12-2014 abbreviated format 15-07-2015 2015-30700025 PDF
31-12-2013 abbreviated format 10-07-2014 2014-28900079 PDF
31-12-2012 abbreviated format 17-07-2013 2013-31300079 PDF
31-12-2011 abbreviated format 18-07-2012 2012-30800042 PDF
31-12-2010 abbreviated format 15-07-2011 2011-29800460 PDF
31-12-2009 abbreviated format 20-07-2010 2010-32400230 PDF
31-12-2008 abbreviated format 13-07-2009 2009-41300327 PDF
31-12-2007 abbreviated format 24-06-2008 2008-28600031 PDF
31-12-2006 abbreviated format 20-06-2007 2007-26600401 PDF
31-12-2005 abbreviated format 29-06-2006 2006-36201945 PDF
31-12-2004 abbreviated format 29-06-2005 2005-37001808 PDF
31-12-2003 abbreviated format 30-04-2004 2004-13000298 PDF
31-12-2002 abbreviated format 18-07-2003 2003-47100893 PDF
31-12-2001 abbreviated format 25-06-2002 2002-27003075 PDF
31-12-2000 abbreviated format 22-06-2001 2001-25401954 PDF
31-12-1999 abbreviated format 20-10-2000 2000-66705149 PDF
31-12-1998 abbreviated format 30-03-1999 1999-06500781 PDF
31-12-1997 abbreviated format 30-06-1998 1998-26202108 PDF
31-12-1996 abbreviated format 22-07-1997 1997-32203399 PDF
31-12-1995 abbreviated format 25-03-1996 1996-04304142 PDF
31-12-1994 abbreviated format 30-03-1995 1995-04702448 PDF
31-12-1993 abbreviated format 29-03-1994 1994-04805305 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
185,554187,300211,202214,487159,023102,757161,030148,459112,115117,937134,037175,444143,326152,57050,298121,89224,12538,47836,42134,701
132,962134,096163,607165,087126,57285,541125,344111,83684,46582,60697,347144,431123,196123,85330,399118,79720,08712,59711,0024,195
000030,84406,52712,823364,532217,896282,66410,019057,973990,761-16,11315,96237,8341,265-
-27,302-37,83339,58461,423-1205,142259140-443405-23,339-10,39328,7941,277-196,679200,010---5,053-
-168,523-205,403-237,401113,20010,4951,254-37,998-43,942-11,429-19,341-20,194-45,414-259,048-308,536-350,409151,717-42,593-18,28813,95251,388
50.1%44.2%39.0%55.2%51.6%47.4%45.5%41.6%38.7%45.6%49.6%59.9%54.8%51.6%46.4%20.7%3.0%2.8%4.1%4.8%
0.560.490.511.741.081.010.800.760.930.860.850.590.150.020.013.200.430.781.161.61
1.001.261.560.810.941.111.201.401.581.191.020.670.820.941.153.8232.3735.3223.5619.71
7.0%7.4%12.3%8.3%4.2%-0.4%5.3%3.7%0.3%1.8%5.1%12.3%10.8%10.3%-5.2%89.7%-0.6%-54.1%-32.2%-52.6%
3.5%3.3%4.8%4.6%2.2%-0.2%2.4%1.5%0.1%0.8%2.5%7.3%5.9%5.3%-2.4%18.6%0.0%-1.5%-1.3%-2.5%
6.276.0315.7114.419.37---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Mortgages, amount registered€1.1m€1.1m€1.1m€1.1m€1.1m
Carrying value of the mortgaged assets€746,883€790,416€835,327€880,958€956,947

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets----€30,844
€84,617€86,382€87,102€87,102€90,301

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on GRIMMO

The operating result for 2025 is 0% higher than in 2024. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 55.8% to 49.9%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure