Skip to content

GREEN SOLUTION

Active
Private limited companyfounded 2023active for 3 yearsRue des Grandes Genettes(BUZ) 17, 6230 Pont-à-Celles, BelgiumKBO/BCE: BE 0804.903.129
Summary

The computed 12-month bankruptcy probability of GREEN SOLUTION is 2.6% (moderate). The 2025 annual accounts show negative equity (-€7,975) and a net result of -€6,509. Equity is shrinking by about 99% per year across the filed financial years. Its solvency ranks better than 7% of 5,511 sector peers (NACE 81, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00488676.

Turnover
€41,821
EBIT margin
-16.8%
Net result
-€6,509
2024 · €1,213
Working capital
-€20,471▼ 30.2%
2024 · -€15,718
Trend over the years

2023 to 2025, 3 financial years

The operating result turns negative in 2025: a loss of €5,908 after €2,248 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€5,908 2025 Net result-€6,509 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€41,821-
Operating result-€7,039-€2,248-€5,908
Net result-€7,680below the sector's middle half-€1,213within the sector's middle half-€6,509below the sector's middle half
EBIT margin-16.8%-
Equity-€2,680below the sector's middle half--€1,467below the sector's middle half▲ 45.3%-€7,975below the sector's middle half▼ 444%
Total assets€52,731below the sector's middle half-€40,079below the sector's middle half▼ 24.0%€26,581below the sector's middle half▼ 33.7%
Debt€55,410-€41,545▼ 25.0%€34,556▼ 16.8%
Working capital-€20,709below the sector's middle half--€15,718below the sector's middle half▲ 24.1%-€20,471below the sector's middle half▼ 30.2%
Solvency-5.1%below the sector's middle half--3.7%below the sector's middle half▲ 1.4pp-30.0%below the sector's middle half▼ 26.3pp
Current ratio0.44below the sector's middle half-0.48below the sector's middle half▲ 0.040.33below the sector's middle half▼ 0.15
Return on assets (ROA)-14.6%below the sector's middle half-3.0%within the sector's middle half▲ 17.6pp-24.5%below the sector's middle half▼ 27.5pp
above within below the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €26,581
Fixed assets €16,573 ▼ 35.0%
Current assets €10,008 ▼ 31.3%
Equity and liabilities
Equity-€7,975
Debt€34,556
Equity is negative: debt (€34,556) exceeds the balance-sheet total (€26,581).
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,426▼
2024 · €12,919
Cash flow
€4,826▼
2024 · €11,884
Interest coverage
9.03▼
2024 · 12.48
Debt ≤ 1 year
€30,479▲
2024 · €30,290
Debt > 1 year
€4,077▼
2024 · €11,256
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,639 companies that looked in July 2024 the way this one looks now, 8.8% went bankrupt within 24 months and 85% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
85% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,639 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€40,079€26,581▼
Fixed assets21/28€25,507€16,573▼
Intangible fixed assets21€499€165▼
Tangible fixed assets22/27€25,008€16,007▼
Plant, machinery and equipment23€6,088€2,019▼
Furniture and vehicles24€18,921€13,988▼
Financial fixed assets28-€400
Current assets29/58€14,572€10,008▼
Amounts receivable within one year40/41€11,800€2,254▼
Trade receivables40€7,343€2,254▼
Other amounts receivable41€4,457-
Cash at bank and in hand54/58€2,772€7,318▲
Deferred charges and accrued income490/1-€436
Equity and liabilities
Total equity and liabilities10/49€40,079€26,581▼
Equity10/15-€1,467-€7,975▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€6,467-€12,975▼
Amounts payable17/49€41,545€34,556▼
Amounts payable after more than one year17€11,256€4,077▼
Financial debts170/4€11,256€4,077▼
Amounts payable within one year42/48€30,290€30,479▲
Current portion of amounts payable after more than one year42€7,025€7,178▲
Trade debts44€3,330€391▼
Suppliers440/4€3,330€391▼
Advances received on contracts in progress46€1,373-
Taxes, remuneration and social security45€1,265€4,952▲
Taxes450/3€1,265€4,952▲
Other amounts payable47/48€17,296€17,957▲
Income statement Code20242025
Remuneration, social security and pensions62€1,585-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,671€11,334▲
Other operating charges640/8€1,091€732▼
Gross operating margin9900€15,595€6,158▼
Operating profit (loss)9901€2,248-€5,908▼
Financial income75/76B€1€0▼
Recurring financial income75€1€0▼
Financial charges65/66B€1,036€601▼
Recurring financial charges65€1,036€601▼
Profit (loss) for the period before taxes9903€1,213-€6,509▼
Profit (loss) for the period9904€1,213-€6,509▼
Profit (loss) for the period to be appropriated9905€1,213-€6,509▼
Appropriation of the result
Profit (loss) to be appropriated9906-€6,467-€12,975▼
Profit (loss) brought forward from the previous period14P-€7,680-€6,467▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Turnover70€41,821---
Goods, raw materials, services and sundry goods60/61€43,976---
Remuneration, social security and pensions62-€1,585--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,377€10,671€11,334▲ 6.2%
Other operating charges640/8€534€1,091€732▼ 32.9%
Gross operating margin9900-€2,128€15,595€6,158▼ 60.5%
Operating profit (loss)9901-€7,039€2,248-€5,908-
Financial income75/76B€4€1€0▼ 98.7%
Recurring financial income75€4€1€0▼ 98.7%
Financial charges65/66B€645€1,036€601▼ 42.0%
Recurring financial charges65€645€1,036€601▼ 42.0%
Profit (loss) for the period before taxes9903-€7,680€1,213-€6,509-
Profit (loss) for the period9904-€7,680€1,213-€6,509-
Profit (loss) for the period to be appropriated9905-€7,680€1,213-€6,509-
Line202320242025Change
Assets
Total assets20/58€52,731€40,079€26,581▼ 33.7%
Fixed assets21/28€36,179€25,507€16,573▼ 35.0%
Intangible fixed assets21€832€499€165▼ 66.8%
Tangible fixed assets22/27€35,347€25,008€16,007▼ 36.0%
Plant, machinery and equipment23€10,157€6,088€2,019▼ 66.8%
Furniture and vehicles24€25,190€18,921€13,988▼ 26.1%
Financial fixed assets28--€400-
Current assets29/58€16,552€14,572€10,008▼ 31.3%
Amounts receivable within one year40/41€10,830€11,800€2,254▼ 80.9%
Trade receivables40€9,342€7,343€2,254▼ 69.3%
Other amounts receivable41€1,488€4,457--
Cash at bank and in hand54/58€5,723€2,772€7,318▲ 164%
Deferred charges and accrued income490/1--€436-
Equity and liabilities
Total equity and liabilities10/49€52,731€40,079€26,581▼ 33.7%
Equity10/15-€2,680-€1,467-€7,975▼ 444%
Contributions10/11€5,000€5,000€5,000=
Profit (loss) carried forward14-€7,680-€6,467-€12,975▼ 101%
Amounts payable17/49€55,410€41,545€34,556▼ 16.8%
Amounts payable after more than one year17€18,149€11,256€4,077▼ 63.8%
Financial debts170/4€18,149€11,256€4,077▼ 63.8%
Amounts payable within one year42/48€37,261€30,290€30,479▲ 0.6%
Current portion of amounts payable after more than one year42€6,621€7,025€7,178▲ 2.2%
Trade debts44€8,163€3,330€391▼ 88.3%
Suppliers440/4€8,163€3,330€391▼ 88.3%
Advances received on contracts in progress46-€1,373--
Taxes, remuneration and social security45-€1,265€4,952▲ 291%
Taxes450/3-€1,265€4,952▲ 291%
Other amounts payable47/48€22,478€17,296€17,957▲ 3.8%
Line202320242025Change
Profit (loss) for the period9904-€7,680€1,213-€6,509-
+ Depreciation and write-downs630€4,377€10,671€11,334▲ 6.2%
Operating cash flow (approximation)-€3,303€11,884€4,826▼ 59.4%
Investment in fixed assets (approximation)-€0-€2,400-
Change in cash--€2,951€4,547-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 21,061 companies in this sector, figures are known for 4,435. See the whole sector

Public contracts: not fully processed yet. The notices from June 2025 to September 2026 are still being read.