Skip to content

GRAYSON

Absorbed by POSITOR KBO/BCE: BE 0837.950.930 subsidiary of POSITOR

Annual accounts 2023

micro format, filed on 12-12-2023, 50 days before the deadline
€8,482
▼ 6.6%
€3,825
▼ 13.6%
€2,509
▲ 28.2%
€26,167
▲ 37.7%
99.4%
▲ 15.3 percentage points
23.44
▲ 21.90

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €65,000. Estimated: probably between €30,000 and €150,000.

Balance sheet

balance sheet total €189,506 on 30-06-2023
What the company ownsHow it is paid for

in euro

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20232022202120202019201820172016201520142013
Balance sheet: assets
20/58 189,506221,012221,894218,902505,215447,892449,869414,126388,379245,960146,764
21/28 162,173166,830171,488167,738175,500161,719187,836177,107185,029198,818130,810
22/27 162,173166,830171,488167,738175,500161,719187,836177,107185,029198,818130,810
22 162,173166,830171,488167,738175,500161,305169,067176,829184,592192,352118,316
24 -----41418,7692784386,46612,494
29/58 27,33354,18150,40751,164329,715286,172262,033237,019203,35047,14215,954
40/41 22,49247,85325,67815,269249,138217,096189,23878,08350,5363912,774
40 -32,00525,60915,26948,75952,51449,40652,96242,9083912,774
41 22,49215,84769-200,379164,582139,83225,1217,628--
50/53 -----3,6903,69044,281143,40019,3525,165
54/58 4,8411,74021,65731,89779,23064,60564,647111,9779,41327,3998,015
490/1 -4,5883,0713,9981,3477834,4592,678---
Balance sheet: equity and liabilities
10/49 189,506221,012221,894218,902505,215447,892449,869414,126388,379245,960146,764
10/15 188,340185,831183,874172,665171,485308,595307,939408,706175,58266,83850,437
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
100 ---18,60018,60018,60018,60018,60018,60018,60018,600
13 4,5484,5486,7696,7696,7696,7696,3464,0811,8601,8601,860
130/1 1,8601,8601,8601,860-------
130 ---1,8601,8601,8601,8601,8601,8601,8601,860
1311 1,8601,8601,860--------
132 2,6882,6884,9094,9094,9094,9094,4862,221---
14 165,192162,683158,505147,296146,116283,226282,993386,025155,12246,37829,977
16 --------50,00050,000-
160/5 --------50,00050,000-
17/49 1,16635,18138,02046,237333,729139,297141,9305,420162,797129,12296,326
17 --------80,00082,91950,919
170/4 --------80,00082,91950,919
42/48 1,16635,18138,02046,237333,729139,297141,9305,42082,79746,20345,408
42 ----------6,816
44 -33,61336,89341,208138,710139,274141,9301,2208,1923,113331
440/4 -33,61336,89341,208138,710139,274141,9301,2208,1923,113331
45 1,1661,5681,1275,029-23-4,20072,31320,94120,931
450/3 1,1661,5681,1275,029-23-4,20071,75420,94120,931
454/9 --------559--
47/48 ----195,019---2,29222,14917,330
Income statement
76A -----8,847-----
9900 8,4829,08217,6679,058105,3682,30968198,401193,637109,54888,776
62 ------9,6497,8288,072--
630 4,6574,6574,6577,8318,1078,10714,1107,92213,78813,78834,066
631/4 --------50,000---
635/8 ---------50,000-
640/8 ----6493493467478391,107
66A ----691,966-----
9901 3,8254,42513,0101,22797,128-5,890-23,740232,304171,03044,92153,603
75/76B 02-931468,90712910,4453,516709358
75 02-931466012910,4453,516709358
76B -----8,847-----
65/66B 1501816741403,8072,0822438,8598,46322,3274,569
65 1501816741401171152438,8598,46322,3274,569
66B ----3,6901,966-----
9903 3,6754,24612,3361,18093,467935-23,854233,890166,08423,30349,392
67/77 1,1662,2891,127-35,55728076,91276757,3406,90317,554
9904 2,5091,95711,2091,18057,910656-100,766233,123108,74516,40031,837
789 -2,221---------
689 -----4232,2652,221---
9905 2,5094,17711,2091,18057,910233-103,032230,902108,74516,40031,837
Appropriation of the result
9906 165,192162,683158,505147,296341,135283,226282,993386,025155,12246,37831,837
14P 162,683158,505---------
691/2 ----------1,860
6920 ----------1,860
694/7 ----195,019------
694 ----195,019------
Social balance sheet
9087 -------0.30.2--
Hours worked1013 -------692464--
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 12-12-2023.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2023 micro format 12-12-2023 2023-00528109 PDF
30-06-2022 micro format 18-01-2023 2023-00002231 PDF
30-06-2021 micro format 28-01-2022 2022-02800151 PDF
30-06-2020 abbreviated format 28-02-2021 2021-06200147 PDF
30-06-2019 abbreviated format 31-01-2020 2020-03600079 PDF
30-06-2018 abbreviated format 31-01-2019 2019-03700034 PDF
30-06-2017 abbreviated format 13-04-2018 2018-10000461 PDF
30-06-2016 abbreviated format 28-02-2017 2017-05500597 PDF
30-06-2015 abbreviated format 29-01-2016 2016-03700419 PDF
30-06-2014 abbreviated format 30-01-2015 2015-03100127 PDF
30-06-2013 abbreviated format 27-02-2014 2014-05800038 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20232022202120202019201820172016201520142013
8,4829,08217,6679,058105,2352,217-9,630240,227184,81958,71087,669
7,1666,61415,8669,01166,0178,762-86,656241,046122,53330,18965,903
008,4076921,887-18,01024,8390081,796163,273
3,100-19,916-10,241-47,33214,625-43-47,330102,564-17,98619,384-
26,16719,00112,3874,928-4,014146,875120,103231,599120,553939-29,454
99.4%84.1%82.9%78.9%33.9%68.9%68.5%98.7%45.2%27.2%34.4%
23.441.541.331.110.992.051.8543.732.461.020.35
0.010.190.210.271.950.450.460.010.931.931.91
1.3%1.1%6.1%0.7%33.8%0.2%-32.7%57.0%61.9%24.5%63.1%
1.3%0.9%5.1%0.5%11.5%0.1%-22.4%56.3%28.0%6.7%21.7%
56.5550.25---------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on GRAYSON

The operating result for 2023 is 14% lower than in 2022 and the lowest since 2020. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 15.9% to 0.6%. Equity is higher and debt is lower.