Skip to content

GrayMate

Active
Private limited companyfounded 2024active for 2 yearsHoogpoort 30, 9000 Gent, BelgiumKBO/BCE: BE 1008.244.031
Summary

GrayMate has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €9,005 and a net result of €9,004. Its solvency ranks better than 28% of 15,190 sector peers (NACE 69, financial year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2024, micro format

2024 annual accounts filed late (27 days) Filed on 27 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00416375.

Turnover
€52,266
EBIT margin
24.2%
Net result
€9,004
Working capital
€8,484
Balance-sheet composition
Assets €25,493
Fixed assets €521
Current assets €24,972
Equity and liabilities €25,493
Equity €9,005
Debt €16,488
Debt finances 64.7% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
€12,677
Cash flow
€9,019
Current ratio
1.51
Debt to equity
1.83
ROE
100.0%
ROA
35.3%
Interest coverage
79.73
Debt ≤ 1 year
€16,488
Income taxes
€3,500

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 36 lines
Balance sheet Code2024
Assets
Total assets20/58€25,493
Fixed assets21/28€521
Tangible fixed assets22/27€521
Plant, machinery and equipment23€521
Current assets29/58€24,972
Amounts receivable within one year40/41€8,072
Trade receivables40€8,072
Cash at bank and in hand54/58€10,450
Deferred charges and accrued income490/1€6,450
Equity and liabilities
Total equity and liabilities10/49€25,493
Equity10/15€9,005
Contributions10/11€1
Contributions outside capital11€1
Other1109/19€1
Profit (loss) carried forward14€9,004
Amounts payable17/49€16,488
Amounts payable within one year42/48€16,488
Trade debts44€552
Suppliers440/4€552
Taxes, remuneration and social security45€12,391
Taxes450/3€12,391
Other amounts payable47/48€3,545
Income statement Code2024
Turnover70€52,266
Goods, raw materials, services and sundry goods60/61€39,589
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15
Gross operating margin9900€12,677
Operating profit (loss)9901€12,662
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€159
Recurring financial charges65€159
Profit (loss) for the period before taxes9903€12,504
Income taxes67/77€3,500
Profit (loss) for the period9904€9,004
Profit (loss) for the period to be appropriated9905€9,004
Appropriation of the result
Profit (loss) to be appropriated9906€9,004

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Turnover70€52,266
Goods, raw materials, services and sundry goods60/61€39,589
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15
Gross operating margin9900€12,677
Operating profit (loss)9901€12,662
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€159
Recurring financial charges65€159
Profit (loss) for the period before taxes9903€12,504
Income taxes67/77€3,500
Profit (loss) for the period9904€9,004
Profit (loss) for the period to be appropriated9905€9,004
Line2024
Assets
Total assets20/58€25,493
Fixed assets21/28€521
Tangible fixed assets22/27€521
Plant, machinery and equipment23€521
Current assets29/58€24,972
Amounts receivable within one year40/41€8,072
Trade receivables40€8,072
Cash at bank and in hand54/58€10,450
Deferred charges and accrued income490/1€6,450
Equity and liabilities
Total equity and liabilities10/49€25,493
Equity10/15€9,005
Contributions10/11€1
Contributions outside capital11€1
Other1109/19€1
Profit (loss) carried forward14€9,004
Amounts payable17/49€16,488
Amounts payable within one year42/48€16,488
Trade debts44€552
Suppliers440/4€552
Taxes, remuneration and social security45€12,391
Taxes450/3€12,391
Other amounts payable47/48€3,545
Line2024
Profit (loss) for the period9904€9,004
+ Depreciation and write-downs630€15
Operating cash flow (approximation)€9,019

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2024 micro format 27-08-2025 2025-00416375

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.