GRAYCE
Annual accounts 2025
micro format, filed on 16-06-2026, 45 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €21,000. Estimated: probably between €11,000 and €41,000.
Balance sheet
balance sheet total €8,570 on 31-12-2025in euro
in euro
Position in the sector
-649.0%
Lower than 95% of 21,206 companies in 2025.
0.49
Higher than 6% of 20,569 companies in 2025.
21.4%
Higher than 55% of 20,744 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
8,570 | 6,596 | 10,014 | 13,737 | 14,134 | 14,584 | |
20 |
0 | 0 | - | - | - | - | |
21/28 |
1,887 | 2,982 | 5,894 | 9,089 | 6,069 | 8,183 | |
21 |
1,887 | 2,982 | 5,894 | 9,089 | 6,069 | 8,183 | |
29/58 |
6,683 | 3,615 | 4,120 | 4,648 | 8,065 | 6,402 | |
3 |
- | - | - | 997 | 997 | - | |
30/36 |
- | - | - | 997 | 997 | - | |
40/41 |
150 | 1,936 | 96 | 706 | 2,410 | 144 | |
40 |
- | 1,936 | - | - | 450 | - | |
41 |
150 | - | 96 | 706 | 1,960 | 144 | |
54/58 |
6,533 | 1,679 | 4,024 | 2,944 | 4,029 | 6,258 | |
490/1 |
- | - | - | - | 629 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
8,570 | 6,596 | 10,014 | 13,737 | 14,134 | 14,584 | |
10/15 |
-55,614 | -57,449 | -53,315 | -40,284 | -9,008 | 4,609 | |
10/11 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
14 |
-65,614 | -67,449 | -63,315 | -50,284 | -19,008 | -5,391 | |
17/49 |
64,184 | 64,045 | 63,328 | 54,020 | 23,141 | 9,975 | |
17 |
49,500 | 49,500 | 49,500 | 36,219 | 9,014 | - | |
170/4 |
49,500 | 49,500 | 49,500 | 36,219 | 9,014 | - | |
42/48 |
13,529 | 13,390 | 12,673 | 16,647 | 13,458 | 9,702 | |
44 |
- | 95 | - | 704 | 1,659 | - | |
440/4 |
- | 95 | - | 704 | 1,659 | - | |
45 |
- | 261 | - | 3,949 | 1,805 | - | |
450/3 |
- | 261 | - | - | - | - | |
454/9 |
- | - | - | 3,949 | 1,805 | - | |
47/48 |
13,529 | 13,034 | 12,673 | 11,994 | 9,994 | 9,702 | |
492/3 |
1,155 | 1,155 | 1,155 | 1,155 | 670 | 273 | |
| Income statement | |||||||
9900 |
3,915 | -306 | -3,782 | -4,905 | -5,541 | -1,196 | |
62 |
- | -56 | 5,120 | 22,806 | 4,711 | - | |
630 |
1,095 | 2,912 | 3,195 | 2,390 | 2,113 | 3,570 | |
640/8 |
400 | 387 | 384 | 348 | 695 | 348 | |
9901 |
2,420 | -3,549 | -12,481 | -30,449 | -13,060 | -5,114 | |
65/66B |
586 | 585 | 550 | 827 | 556 | 277 | |
65 |
586 | 585 | 550 | 827 | 556 | 277 | |
9903 |
1,834 | -4,134 | -13,031 | -31,276 | -13,616 | -5,391 | |
9904 |
1,834 | -4,134 | -13,031 | -31,276 | -13,616 | -5,391 | |
9905 |
1,834 | -4,134 | -13,031 | -31,276 | -13,616 | -5,391 | |
| Appropriation of the result | |||||||
9906 |
-65,614 | -67,449 | -63,315 | -50,284 | -19,008 | -5,391 | |
14P |
-67,449 | -63,315 | -50,284 | -19,008 | -5,391 | - | |
| Social balance sheet | |||||||
9087 |
- | - | - | 1 | - | - | |
Hours worked1013 |
- | - | - | 896 | - | - | |
| Document | |||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 16-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 16-06-2026 | 2026-00164190 | |
| 31-12-2024 | micro format | 30-06-2025 | 2025-00193995 | |
| 31-12-2023 | micro format | 02-07-2024 | 2024-00195166 | |
| 31-12-2022 | micro format | 23-06-2023 | 2023-00151532 | |
| 31-12-2021 | micro format | 18-07-2022 | 2022-20193584 | |
| 31-12-2020 | micro format | 22-11-2021 | 2021-77900165 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 3,515 | -637 | -9,286 | -28,058 | -10,947 | -1,543 | ||
| 2,929 | -1,222 | -9,836 | -28,886 | -11,503 | -1,821 | ||
| 0 | 0 | 0 | 5,410 | 0 | 10,567 | ||
| 4,854 | -2,345 | 1,080 | -1,084 | -2,229 | - | ||
| -6,847 | -9,776 | -8,554 | -11,999 | -5,393 | -3,301 | ||
| -649.0% | -870.9% | -532.4% | -293.2% | -63.7% | 31.6% | ||
| 0.49 | 0.27 | 0.33 | 0.28 | 0.60 | 0.66 | ||
| 0.49 | 0.27 | 0.33 | 0.22 | 0.53 | 0.66 | ||
| - | - | - | - | - | 2.16 | ||
| - | - | - | - | - | -117.0% | ||
| 21.4% | -62.7% | -130.1% | -227.7% | -96.3% | -37.0% | ||
| 6.00 | -1.09 | -16.89 | -33.92 | -19.68 | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 |
|---|---|
| Employees at the balance-sheet date | 1 |
| part-time | 1 |
| in full-time equivalents | 0.6 |
| 0.6 | |
| On a permanent contract | 1 |
Source: social balance sheet in the 2022 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Intangible fixed assets | - | - | - | €5,410 | - |
| €1,095 | €2,912 | €3,195 | €2,390 | €2,113 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on GRAYCE
The operating result for 2025 is a profit of €2,420, after a loss of €3,549 in 2024. It is the highest result since 2020.
Equity is negative. Debt (€64,184) exceeds the balance-sheet total (€8,570).