Financials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 03-06-2026 PDF all 35 filings
Equity
€12.2m▲ 2.2%
2024 · €11.9m
Net result
€256,944▲ 261%
2024 · €71,103
Total assets
€13.2m▲ 8.7%
2024 · €12.1m
Solvency
92.5%▼ 5.9pp
2024 · 98.4%
In the rankings
#5 company by equity in Asse, Finance and insurance sector#5 oldest company in Asse, Finance and insurance sector#7 company by total assets in Asse, Finance and insurance sector
Multi-year overview
2018 to 2025, 8 financial yearsOperating result
€91,576
2025
20182025
Net result
€256,944
▲ 261%
2025
highest quarter of the sector
20182025
Equity
€12.2m
▲ 2.2%
2025
highest quarter of the sector
20182025
Total assets
€13.2m
▲ 8.7%
2025
highest quarter of the sector
20182025
Debt
€880,485
▲ 379%
2025
20182025
Working capital
€4.5m
▼ 25.0%
2025
highest quarter of the sector
20182025
Solvency
92.5%
▼ 5.9pp
2025
highest quarter of the sector
20182025
Current ratio
6.17
2025
highest quarter of the sector
20182025
Return on assets (ROA)
2.0%
▲ 1.4pp
2025
middle half of the sector
20182025
Staff (FTE)
0
2025
middle half of the sector
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result-€0.2m--€0.4m▼ 128%-€0.07m▲ 80.5%-€0.07m▲ 0.2%-€0.1m▼ 104%-€0.2m▼ 3.2%-€0.04m▲ 74.9%€0.09m
Net result€2.5m--€0.4m-€0.04mbelow the sector's middle half▲ 89.1%-€0.01mbelow the sector's middle half▲ 76.0%-€0.05mbelow the sector's middle half▼ 470%-€0.2mbelow the sector's middle half▼ 205%€0.07mwithin the sector's middle half€0.3mabove the sector's middle half▲ 261%
Equity€12.5m-€12.1m▼ 2.9%€12.1mabove the sector's middle half▼ 0.3%€12.1mabove the sector's middle half▼ 0.1%€12.0mabove the sector's middle half▼ 0.4%€11.9mabove the sector's middle half▼ 1.4%€11.9mabove the sector's middle half▲ 0.6%€12.2mabove the sector's middle half▲ 2.2%
Total assets€12.5m-€12.2m▼ 2.9%€12.1mabove the sector's middle half▼ 0.4%€12.1mabove the sector's middle half=€13.1mabove the sector's middle half▲ 7.9%€12.2mabove the sector's middle half▼ 6.4%€12.1mabove the sector's middle half▼ 0.9%€13.2mabove the sector's middle half▲ 8.7%
Debt€0.005m-€0.01m▲ 135%€0.005m▼ 58.8%€0.02m▲ 235%€1.0m▲ 61×€0.4m▼ 64.5%€0.2m▼ 49.7%€0.9m▲ 379%
Working capital€9.8m-€7.0m▼ 29.2%€7.0mabove the sector's middle half▲ 1.2%€7.1mabove the sector's middle half▲ 0.7%€8.1mabove the sector's middle half▲ 14.5%€7.3mabove the sector's middle half▼ 9.5%€6.1mabove the sector's middle half▼ 17.3%€4.5mabove the sector's middle half▼ 25.0%
Solvency99.9%-99.8%▼ 0.1pp99.9%above the sector's middle half▲ 0.1pp99.8%above the sector's middle half▼ 0.1pp92.1%above the sector's middle half▼ 7.7pp97.0%above the sector's middle half▲ 4.9pp98.4%above the sector's middle half▲ 1.5pp92.5%above the sector's middle half▼ 5.9pp
Current ratio6.17above the sector's middle half
Return on assets (ROA)20.3%--3.0%▼ 23.4pp-0.3%below the sector's middle half▲ 2.7pp-0.1%below the sector's middle half▲ 0.3pp-0.4%below the sector's middle half▼ 0.3pp-1.4%below the sector's middle half▼ 0.9pp0.6%below the sector's middle half▲ 1.9pp2.0%within the sector's middle half▲ 1.4pp
Staff (FTE)0within the sector's middle half
above
within
below
The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is a profit of €91,576, after a loss of €38,667 in 2024. It is the highest result since 2021.
Large changes and their cause
- 2025 Net result +261% on 2024. The accounts now follow the abbreviated format, last year the micro format.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €13.2m
Fixed assets
€7.7m ▲ 28.6%
Current assets
€5.4m ▼ 11.0%
Equity and liabilities €13.2m
Equity
€12.2m ▲ 2.2%
Provisions
€101,635 ▲ 19×
Debt
€880,485 ▲ 379%
Debt's share of the balance-sheet total rises from 1.5% to 6.7%. Equity and debt are higher.
Key figures and ratios
ROE
2.1%▲
2024 · 0.6%
Debt ≤ 1 year
€880,485▲
2024 · €33,727
Debt > 1 year
€0▼
2024 · €150,000
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €91,575 | €93,279 | €94,038 | €1.4m | €2.2m |
| Financial fixed assets | - | - | - | - | €0 |
| Depreciation and write-downs of the year | €148,569 | €153,517 | €162,177 | €210,714 | €380,177 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.1m | €0.4m | €0.2m | €0.1m | €0.2m | €0.2m | €0.2m | €0.4m | ▲ 80.4% |
| Other operating charges640/8 | - | - | - | €0.02m | €0.03m | €0.05m | €0.04m | €0.04m | ▲ 7.8% |
| Gross operating margin9900 | -€0.004m | €0.09m | €0.1m | €0.09m | €0.04m | €0.06m | €0.2m | €0.5m | ▲ 145% |
| Operating profit (loss)9901 | -€0.2m | -€0.4m | -€0.07m | -€0.07m | -€0.1m | -€0.2m | -€0.04m | €0.09m | - |
| Financial income75/76B | - | - | - | €0.07m | €0.2m | €0.05m | €0.2m | €0.3m | ▲ 70.7% |
| Recurring financial income75 | €3.0m | €0.01m | €0.03m | €0.07m | €0.2m | €0.05m | €0.2m | €0.3m | ▲ 70.7% |
| Financial charges65/66B | - | - | - | €0.005m | €0.07m | €0.07m | €0.05m | €0.005m | ▼ 90.0% |
| Recurring financial charges65 | €0.3m | €373 | €345 | €0.005m | €0.07m | €0.07m | €0.05m | €0.005m | ▼ 90.0% |
| Profit (loss) for the period before taxes9903 | €2.5m | -€0.4m | -€0.04m | -€0.01m | -€0.05m | -€0.2m | €0.07m | €0.4m | ▲ 399% |
| Transfer from deferred taxes780 | - | - | - | €316 | €316 | €316 | €316 | €0.006m | ▲ 20× |
| Transfer to deferred taxes680 | - | - | - | - | - | - | - | €0.1m | - |
| Income taxes67/77 | - | - | - | - | €0.006m | -€0.003m | €0 | - | - |
| Profit (loss) for the period9904 | €2.5m | -€0.4m | -€0.04m | -€0.01m | -€0.05m | -€0.2m | €0.07m | €0.3m | ▲ 261% |
| Transfer from tax-exempt reserves789 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €0.02m | ▲ 20× |
| Transfer to tax-exempt reserves689 | - | - | - | - | - | - | - | €0.3m | - |
| Profit (loss) for the period to be appropriated9905 | €2.5m | -€0.4m | -€0.04m | -€0.009m | -€0.05m | -€0.2m | €0.07m | -€0.03m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €12.5m | €12.2m | €12.1m | €12.1m | €13.1m | €12.2m | €12.1m | €13.2m | ▲ 8.7% |
| Fixed assets21/28 | €2.7m | €5.2m | €5.1m | €5.0m | €4.9m | €4.9m | €6.0m | €7.7m | ▲ 28.6% |
| Tangible fixed assets22/27 | €2.7m | €5.2m | €5.1m | €5.0m | €4.9m | €4.9m | €6.0m | €7.7m | ▲ 28.6% |
| Land and buildings22 | - | - | - | €5.0m | €4.9m | €4.8m | €6.0m | €7.7m | ▲ 28.8% |
| Furniture and vehicles24 | - | - | - | €0.04m | €0.04m | €0.04m | €0.04m | €0.04m | ▲ 3.6% |
| Financial fixed assets28 | €44 | €44 | €44 | €44 | €44 | €0 | - | - | - |
| Current assets29/58 | €9.8m | €7.0m | €7.0m | €7.1m | €8.1m | €7.4m | €6.1m | €5.4m | ▼ 11.0% |
| Amounts receivable after more than one year29 | - | - | - | €0.005m | €0.005m | €0.02m | €0.01m | €0.01m | ▼ 20.5% |
| Other amounts receivable291 | - | - | - | €0.005m | €0.005m | €0.02m | €0.01m | €0.01m | ▼ 20.5% |
| Stocks and contracts in progress3 | - | - | - | - | - | - | €0.5m | €0.5m | = |
| Stocks30/36 | - | - | - | - | - | - | €0.5m | €0.5m | = |
| Amounts receivable within one year40/41 | €0.04m | €0.7m | €0.8m | €2.0m | €5.2m | €5.2m | €3.4m | €0.2m | ▼ 94.4% |
| Trade receivables40 | - | - | - | €0.02m | €0.05m | €0.002m | €0.3m | €0 | ▼ 100% |
| Other amounts receivable41 | - | - | - | €2.0m | €5.2m | €5.2m | €3.1m | €0.2m | ▼ 93.7% |
| Current investments50/53 | €0.4m | €0.8m | €1.2m | €1.2m | €2.0m | €2.0m | €1.9m | €4.5m | ▲ 133% |
| Cash at bank and in hand54/58 | €9.3m | €5.5m | €5.0m | €3.9m | €0.9m | €0.1m | €0.2m | €0.2m | ▼ 8.2% |
| Deferred charges and accrued income490/1 | - | - | - | - | €0.001m | €0.02m | €0.001m | €0.009m | ▲ 830% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €12.5m | €12.2m | €12.1m | €12.1m | €13.1m | €12.2m | €12.1m | €13.2m | ▲ 8.7% |
| Equity10/15 | €12.5m | €12.1m | €12.1m | €12.1m | €12.0m | €11.9m | €11.9m | €12.2m | ▲ 2.2% |
| Contributions10/11 | €3.8m | €3.8m | €3.8m | €3.8m | €3.8m | €3.8m | €3.8m | €3.8m | = |
| Capital10 | - | - | - | €3.8m | €3.8m | €3.8m | €3.8m | €3.8m | = |
| Issued capital100 | - | - | - | €3.8m | €3.8m | €3.8m | €3.8m | €3.8m | = |
| Reserves13 | €8.7m | €8.7m | €8.3m | €8.3m | €8.3m | €8.1m | €8.2m | €8.4m | ▲ 3.1% |
| Non-distributable reserves130/1 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Legal reserve130 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Tax-exempt reserves132 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.3m | ▲ 16× |
| Distributable reserves133 | - | - | - | €7.9m | €7.9m | €7.7m | €7.8m | €7.7m | ▼ 0.4% |
| Profit (loss) carried forward14 | - | -€0.4m | - | -€0.009m | - | - | - | - | - |
| Provisions and deferred taxes16 | €0.008m | €0.008m | €0.007m | €0.007m | €0.006m | €0.006m | €0.005m | €0.1m | ▲ 19× |
| Deferred taxes168 | - | - | - | €0.007m | €0.006m | €0.006m | €0.005m | €0.1m | ▲ 19× |
| Amounts payable17/49 | €0.005m | €0.01m | €0.005m | €0.02m | €1.0m | €0.4m | €0.2m | €0.9m | ▲ 379% |
| Amounts payable after more than one year17 | - | - | - | - | €1.0m | €0.4m | €0.2m | €0 | ▼ 100% |
| Financial debts170/4 | - | - | - | - | €1.0m | €0.4m | €0.2m | €0 | ▼ 100% |
| Amounts payable within one year42/48 | €0.005m | €0.01m | €0.005m | €0.02m | €0.01m | €0.02m | €0.03m | €0.9m | ▲ 26× |
| Trade debts44 | €0.004m | €0.007m | €0.002m | €0.01m | €0.004m | €0.01m | €0.006m | €216 | ▼ 96.6% |
| Suppliers440/4 | - | - | - | €0.01m | €0.004m | €0.01m | €0.006m | €216 | ▼ 96.6% |
| Advances received on contracts in progress46 | - | - | - | €0.003m | €0.004m | €0.004m | €0.007m | €0.01m | ▲ 45.5% |
| Taxes, remuneration and social security45 | - | - | - | €0.001m | €0.001m | €0.001m | €0.02m | €0.001m | ▼ 97.2% |
| Taxes450/3 | - | - | - | €0.001m | €0.001m | €0.001m | €0.02m | €0.001m | ▼ 97.2% |
| Other amounts payable47/48 | - | - | - | - | - | - | - | €0.9m | - |
| Accrued charges and deferred income492/3 | - | - | - | - | €0.02m | €0 | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €2.5m | -€0.4m | -€0.04m | -€0.01m | -€0.05m | -€0.2m | €0.07m | €0.3m | ▲ 261% |
| + Depreciation and write-downs630 | €0.1m | €0.4m | €0.2m | €0.1m | €0.2m | €0.2m | €0.2m | €0.4m | ▲ 80.4% |
| Operating cash flow (approximation) | €2.7m | €0.08m | €0.1m | €0.1m | €0.1m | -€0.004m | €0.3m | €0.6m | ▲ 126% |
| Investment in fixed assets (approximation) | - | -€2.9m | -€0.03m | -€0.09m | -€0.09m | -€0.09m | -€1.4m | -€2.1m | ▼ 55.4% |
| Change in cash | - | -€3.8m | -€0.6m | -€1.1m | -€2.9m | -€0.8m | €0.1m | -€0.02m | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 35 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 03-06-2026 | 2026-00138237 | |
| 31-12-2024 | micro format | 27-05-2025 | 2025-00106881 | |
| 31-12-2023 | micro format | 07-06-2024 | 2024-00116974 | |
| 31-12-2022 | micro format | 09-06-2023 | 2023-00115305 | |
| 31-12-2021 | micro format | 09-06-2022 | 2022-20057025 | |
| 31-12-2020 | abbreviated format | 08-06-2021 | 2021-18100115 | |
| 31-12-2019 | abbreviated format | 12-06-2020 | 2020-17000320 | |
| 31-12-2018 | abbreviated format | 14-06-2019 | 2019-18700303 | |
| 31-12-2017 | abbreviated format | 19-06-2018 | 2018-20500582 | |
| 31-12-2016 | abbreviated format | 15-06-2017 | 2017-18100301 |