Skip to content

GRASSCO

Active
Private limited companyfounded 20215 yrs activeRegenboog 2, 9090 Merelbeke-Melle, BelgiumKBO/BCE: BE 0773.467.112

The file of GRASSCO contains 2 historical bankruptcy publications, as published in the Belgian State Gazette.

Summary

The computed 12-month bankruptcy probability is 3.6% (moderate). The 2024 annual accounts show negative equity (€-33k) and a net result of €-80k. Equity is shrinking by ~69.7% per year across the filed fiscal years. Its solvency ranks better than 6% of 240 sector peers (fiscal year 2024).

Checked score

Score 2024
Axes · tick = 2023
Profitability0=
Solvency4▲+4
Growth58=
Track record79
Bankruptcy probability, 12 months
3.6% Moderate
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.85 against 0.53 in 2023; short-term debt: 112.7% and cash: 42.7% of total assets), and equity is negative.
Credit check for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 5 years 0 10 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
-21.3%
Return on assets
-51.2%
Age of the figures
21 mo
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 38
Relative position
BE, all sectors
reference
Waste collection, recovery and disposal activities (NACE 38)
about 10% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Negative equity
The 2024 annual accounts show negative equity and a net loss.
NBB · annual accounts 2024
Equity per financial year
222324
2022 to 2024 · latest year €-33k
neutral · Prior bankruptcy
Earlier bankruptcy on record in the Belgian State Gazette, no current open procedure.
Belgian State Gazette
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-07-2025, 1 day ahead of the deadline.
NBB · 3 filings
Deviation from the deadline
2025
not confirmed
2024
1 d early
2023
15 d early
2022
233 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, abbreviated schema

Equity
€-33k▲ 70.6%
2023 · €-113k
2022: €85khighest in 3 years 2023: €-113k▼ -234% vs 2022lowest in 3 years 2024: €-33k▲ +70.6% vs 2023
2022 → 2024
Total assets
€156k▲ 8.8%
2023 · €143k
2022: €613khighest in 3 years 2023: €143k▼ -76.6% vs 2022lowest in 3 years 2024: €156k▲ +8.8% vs 2023
2022 → 2024
Net result
€-80k▲ 59.6%
2023 · €-198k
2022: €-555klowest in 3 years 2023: €-198k▲ +64.4% vs 2022 2024: €-80k▲ +59.6% vs 2023highest in 3 years
2022 → 2024
Working capital
€-26k▲ 72.9%
2023 · €-98k
2022: €47khighest in 3 years 2023: €-98k▼ -308% vs 2022lowest in 3 years 2024: €-26k▲ +72.9% vs 2023
2022 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line202220232024Trend
Equity€85k-€-113k€-33k▲ 70.6% 2022: €85khighest in 3 years 2023: €-113k▼ -234% vs 2022lowest in 3 years 2024: €-33k▲ +70.6% vs 2023
Operating result€-555k-€-201k▲ 63.7%€-80k▲ 60.3% 2022: €-555klowest in 3 years 2023: €-201k▲ +63.7% vs 2022 2024: €-80k▲ +60.3% vs 2023highest in 3 years
Net result€-555k-€-198k▲ 64.4%€-80k▲ 59.6% 2022: €-555klowest in 3 years 2023: €-198k▲ +64.4% vs 2022 2024: €-80k▲ +59.6% vs 2023highest in 3 years
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€-600k€-400k€-200k€0Operating result 2022: €-555k€-555kNet result 2022: €-555k€-555kOperating result 2023: €-201k€-201kNet result 2023: €-198k€-198kOperating result 2024: €-80k€-80kNet result 2024: €-80k€-80k202220232024€-600k€-400k€-200k€0Operating result 2022: €-555k€-555kNet result 2022: €-555k€-555kOperating result 2023: €-201k€-201kNet result 2023: €-198k€-198kOperating result 2024: €-80k€-80kNet result 2024: €-80k€-80k202220232024
The operating result stays negative: a loss of €80k in 2024 against €201k in 2023; the loss shrinks.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €155k
Fixed assets €5k ▼ 83.3%
Current assets €150k ▲ 37.0%
Key figures and ratios
2024 value · change against 2023
EBITDA
€-77k▲
2023 · €-198k
Cash flow
€-77k▲
2023 · €-195k
Solvency
-21.3%▲
2023 · -79.0%
Current ratio
0.85▲
2023 · 0.53
Quick ratio
0.84▲
2023 · 0.52
Debt to equity
-5.69▼
2023 · -2.27
ROA
-51.2%▲
2023 · -138.0%
Interest coverage
-11703.71▲
2023 · -1321080.00
Debt
€189k▼
2023 · €257k
Debt ≤ 1 year
€176k▼
2023 · €207k
Debt > 1 year
€13k▼
2023 · €50k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet Code20232024
Assets
Total assets20/58€143k€156k▲
Formation expenses20€2k€1k▼
Fixed assets21/28€32k€5k▼
Tangible fixed assets22/27€7k€5k▼
Plant, machinery and equipment23€7k€5k▼
Financial fixed assets28€25k€600▼
Current assets29/58€109k€150k▲
Stocks and contracts in progress3€994€994=
Stocks30/36€994€994=
Amounts receivable within one year40/41€73k€81k▲
Trade receivables40€73k€53k▼
Other amounts receivable41€50€28k▲
Cash at bank and in hand54/58€27k€67k▲
Deferred charges and accrued income490/1€8k€1k▼
Equity and liabilities
Total equity and liabilities10/49€143k€156k▲
Equity10/15€-113k€-33k▲
Contributions10/11€640k€800k▲
Profit (loss) carried forward14€-753k€-833k▼
Amounts payable17/49€257k€189k▼
Amounts payable after more than one year17€50k€13k▼
Other amounts payable178/9€50k€13k▼
Amounts payable within one year42/48€207k€176k▼
Trade debts44€151k€149k▼
Suppliers440/4€151k€149k▼
Taxes, remuneration and social security45€9k€0▼
Taxes450/3€9k€0▼
Other amounts payable47/48€48k€27k▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€3k=
Other operating charges640/8€11k€8k▼
Non-recurring operating charges66A€0-
Gross operating margin9900€-187k€-69k▲
Operating profit (loss)9901€-201k€-80k▲
Financial income75/76B€3k€107▼
Recurring financial income75€3k€107▼
Financial charges65/66B€0€7▲
Recurring financial charges65€0€7▲
Profit (loss) for the period before taxes9903€-198k€-80k▲
Profit (loss) for the period9904€-198k€-80k▲
Profit (loss) for the period to be appropriated9905€-198k€-80k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-753k€-833k▼
Profit (loss) brought forward from the previous period14P€-555k€-753k▼
Social balance
Average headcount (FTE)90870.00.0=

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€3k€3k=
Other operating charges640/8€16k€11k€8k▼ 27.6%
Non-recurring operating charges66A€13k€0--
Gross operating margin9900€-523k€-187k€-69k▲ 63.2%
Operating profit (loss)9901€-555k€-201k€-80k▲ 60.3%
Financial income75/76B€0€3k€107▼ 97.0%
Recurring financial income75€0€3k€107▼ 97.0%
Financial charges65/66B€563€0€7▲ 4,273%
Recurring financial charges65€563€0€7▲ 4,273%
Profit (loss) for the period before taxes9903€-555k€-198k€-80k▲ 59.6%
Profit (loss) for the period9904€-555k€-198k€-80k▲ 59.6%
Profit (loss) for the period to be appropriated9905€-555k€-198k€-80k▲ 59.6%
Line202220232024Change
Assets
Total assets20/58€613k€143k€156k▲ 8.8%
Formation expenses20€3k€2k€1k▼ 36.4%
Fixed assets21/28€35k€32k€5k▼ 83.3%
Tangible fixed assets22/27€10k€7k€5k▼ 34.8%
Plant, machinery and equipment23€10k€7k€5k▼ 34.8%
Financial fixed assets28€25k€25k€600▼ 97.6%
Current assets29/58€575k€109k€150k▲ 37.0%
Stocks and contracts in progress3€293k€994€994=
Stocks30/36€293k€994€994=
Amounts receivable within one year40/41€254k€73k€81k▲ 10.2%
Trade receivables40€239k€73k€53k▼ 27.6%
Other amounts receivable41€15k€50€28k▲ 55,510%
Cash at bank and in hand54/58€19k€27k€67k▲ 144%
Deferred charges and accrued income490/1€8k€8k€1k▼ 85.7%
Equity and liabilities
Total equity and liabilities10/49€613k€143k€156k▲ 8.8%
Equity10/15€85k€-113k€-33k▲ 70.6%
Contributions10/11€640k€640k€800k▲ 25.0%
Profit (loss) carried forward14€-555k€-753k€-833k▼ 10.6%
Amounts payable17/49€528k€257k€189k▼ 26.2%
Amounts payable after more than one year17-€50k€13k▼ 73.0%
Other amounts payable178/9-€50k€13k▼ 73.0%
Amounts payable within one year42/48€528k€207k€176k▼ 15.0%
Trade debts44€523k€151k€149k▼ 1.3%
Suppliers440/4€523k€151k€149k▼ 1.3%
Taxes, remuneration and social security45-€9k€0▼ 100%
Taxes450/3-€9k€0▼ 100%
Other amounts payable47/48€5k€48k€27k▼ 42.9%
Line202220232024Change
Profit (loss) for the period9904€-555k€-198k€-80k▲ 59.6%
+ Depreciation and write-downs630€4k€3k€3k=
Operating cash flow (approximation)€-552k€-195k€-77k▲ 60.6%
Investment in fixed assets (approximation)-€-687€24k▲ 3,550%
Change in cash-€8k€39k▲ 395%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

2026
16-03
Bankruptcy Bankruptcy reversal
Ondernemingsrechtbank Gent, afdeling Gent · event 10-03-2026
2025
08-09
Bankruptcy Opening
Ondernemingsrechtbank Gent, afdeling Gent · event 02-09-2025
30-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
16-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
20-03
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema · 233 days late
SignalNBB filing
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Merelbeke-Melle · 2 establishment units since 2021
seat establishment All 2 establishment units on the map
Ground area
3.2 ha
Building footprint
1.1 ha
Volume, LiDAR
134,801 m³
2 parcels, Flanders · tallest building 14.5 m, ±4 floors. Linked by address, not a title deed.
9 companies at this address See who is registered here
2 establishment units
GRASSCO
Regenboog 2, 9090 Merelbeke-MelleWaste collection, recovery and disposal activities
since 20212.322.790.110
GrassCo Production
Dagmoedstraat(Sch) 105, 9506 GeraardsbergenWaste collection, recovery and disposal activities
since 20222.339.940.007
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
41059A0209/00H000 Flanders 3.0 ha 1 · 1.1 ha 14.5 m · 4 fl.
44040D0129/00A002 Flanders 1,425 m² 1 · 99 m² -
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Insolvency mandates

1 mandate
Role Name Tenure
Curator KLAAS KOENTGES
LEIEKAAI 25, 9000 GENT-
02-09-2025 → 10-03-2026

Similar companies · same sector, comparable size

Of 978 companies in sector 38210 we hold annual accounts for 585. 272 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded02-09-2021
Fiscal year end31-12
Activities, NACEBEL 2025
38210Materials recovery from waste
38330Waste collection, recovery and disposal activities
Contact
Phone +32473651227
Website www.grassco.beGeraardsbergen
E-mail info@grassco.beGeraardsbergen
Phone 0032473651227Geraardsbergen

Scores and ratios are computed by Checked and are not a credit decision.