Skip to content

GRAPHIC DEVELOPMENT

Active
Private limited companyfounded 1994active for 32 yearsItegembaan 65, 2590 Berlaar, BelgiumKBO/BCE: BE 0453.208.447
Summary

GRAPHIC DEVELOPMENT has been active since 1994 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €78,147 and a net result of €10,498. Equity is growing by about 22% per year across the filed financial years. Its solvency ranks better than 69% of 11,675 sector peers (NACE 71, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (21 days) Filed on 21 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00412598.

Equity
€78,147▲ 15.5%
2024 · €67,649
Total assets
€109,885▲ 5.6%
2024 · €104,090
Net result
€10,498▼ 0.6%
2024 · €10,560
Working capital
€37,452▲ 41.4%
2024 · €26,486
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 7% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€17,080 2025 Net result€10,498 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€14,538-€5,371€11,861▲ 121%€8,755▼ 26.2%€19,746▲ 126%€36,563▲ 85.2%€18,304▼ 49.9%€17,080▼ 6.7%
Net result-€15,370-€3,898€6,458within the sector's middle half▲ 65.7%€3,688within the sector's middle half▼ 42.9%€12,136within the sector's middle half▲ 229%€21,806within the sector's middle half▲ 79.7%€10,560within the sector's middle half▼ 51.6%€10,498within the sector's middle half▼ 0.6%
Equity€21,091-€23,365▲ 10.8%€28,222below the sector's middle half▲ 20.8%€30,310below the sector's middle half▲ 7.4%€40,847below the sector's middle half▲ 34.8%€60,986within the sector's middle half▲ 49.3%€67,649within the sector's middle half▲ 10.9%€78,147within the sector's middle half▲ 15.5%
Total assets€89,038-€82,438▼ 7.4%€94,235below the sector's middle half▲ 14.3%€84,017below the sector's middle half▼ 10.8%€86,425below the sector's middle half▲ 2.9%€109,596within the sector's middle half▲ 26.8%€104,090within the sector's middle half▼ 5.0%€109,885within the sector's middle half▲ 5.6%
Debt€67,948-€59,073▼ 13.1%€66,013▲ 11.7%€53,707▼ 18.6%€45,579▼ 15.1%€48,610▲ 6.6%€36,441▼ 25.0%€31,738▼ 12.9%
Working capital-€23,870--€7,123▲ 70.2%-€14,400below the sector's middle half▼ 102%-€6,167below the sector's middle half▲ 57.2%€5,098below the sector's middle half€14,334within the sector's middle half▲ 181%€26,486within the sector's middle half▲ 84.8%€37,452within the sector's middle half▲ 41.4%
Solvency23.7%-28.3%▲ 4.7pp29.9%within the sector's middle half▲ 1.6pp36.1%within the sector's middle half▲ 6.1pp47.3%within the sector's middle half▲ 11.2pp55.6%within the sector's middle half▲ 8.4pp65.0%within the sector's middle half▲ 9.3pp71.1%within the sector's middle half▲ 6.1pp
Current ratio0.51-0.80▲ 0.290.61below the sector's middle half▼ 0.190.80below the sector's middle half▲ 0.191.17within the sector's middle half▲ 0.361.62within the sector's middle half▲ 0.462.34within the sector's middle half▲ 0.712.57within the sector's middle half▲ 0.23
Return on assets (ROA)-17.3%-4.7%▲ 22.0pp6.9%within the sector's middle half▲ 2.1pp4.4%within the sector's middle half▼ 2.5pp14.0%within the sector's middle half▲ 9.7pp19.9%within the sector's middle half▲ 5.9pp10.1%within the sector's middle half▼ 9.8pp9.6%within the sector's middle half▼ 0.6pp
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €109,885
Fixed assets €48,576 ▼ 15.9%
Current assets €61,308 ▲ 32.4%
Equity and liabilities €109,885
Equity €78,147 ▲ 15.5%
Debt €31,738 ▼ 12.9%
Debt's share of the balance-sheet total falls from 35.0% to 28.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€28,515▼
2024 · €34,986
Cash flow
€21,933▼
2024 · €27,242
Debt to equity
0.41▼
2024 · 0.54
ROE
13.4%▼
2024 · 15.6%
Interest coverage
40.63▲
2024 · 32.15
Debt ≤ 1 year
€23,857▲
2024 · €19,823
Debt > 1 year
€7,881▼
2024 · €16,618
Income taxes
€5,880▼
2024 · €6,958
Staff costs
€34
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€104,090€109,885▲
Fixed assets21/28€57,781€48,576▼
Tangible fixed assets22/27€57,781€48,576▼
Land and buildings22€31,205€29,008▼
Plant, machinery and equipment23€387€0▼
Furniture and vehicles24€26,188€19,568▼
Current assets29/58€46,309€61,308▲
Amounts receivable within one year40/41€15,020€20,863▲
Trade receivables40€13,910€12,570▼
Other amounts receivable41€1,111€8,294▲
Cash at bank and in hand54/58€26,289€40,057▲
Deferred charges and accrued income490/1€5,000€388▼
Equity and liabilities
Total equity and liabilities10/49€104,090€109,885▲
Equity10/15€67,649€78,147▲
Contributions10/11€6,197€6,197=
Reserves13€61,452€71,949▲
Distributable reserves133€61,452€71,949▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€36,441€31,738▼
Amounts payable after more than one year17€16,618€7,881▼
Financial debts170/4€16,618€7,881▼
Amounts payable within one year42/48€19,823€23,857▲
Current portion of amounts payable after more than one year42€8,430€8,737▲
Trade debts44€1,980€5,331▲
Suppliers440/4€1,980€5,331▲
Taxes, remuneration and social security45€5,098€5,603▲
Taxes450/3€5,098€3,214▼
Remuneration and social security454/9-€2,389
Other amounts payable47/48€4,314€4,185▼
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Non-recurring operating income76A€0-
Remuneration, social security and pensions62-€34
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,682€11,435▼
Other operating charges640/8€2,124€2,099▼
Gross operating margin9900€37,110€30,649▼
Operating profit (loss)9901€18,304€17,080▼
Financial income75/76B€302€0▼
Recurring financial income75€302€0▼
Financial charges65/66B€1,088€702▼
Recurring financial charges65€1,088€702▼
Profit (loss) for the period before taxes9903€17,518€16,378▼
Income taxes67/77€6,958€5,880▼
Profit (loss) for the period9904€10,560€10,498▼
Profit (loss) for the period to be appropriated9905€10,560€10,498▼
Appropriation of the result
Profit (loss) to be appropriated9906€10,560€10,498▼
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2€3,898€0▼
Transfer to equity691/2€10,560€10,498▼
To other reserves6921€10,560€10,498▼
Profit to be distributed694/7€3,898€0▼
Return on contributions (dividend)694€3,898€0▼

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€4,132€0--
Remuneration, social security and pensions62-------€34-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,332€10,872€11,901€12,411€9,867€14,169€16,682€11,435▼ 31.5%
Other operating charges640/8---€2,090€1,837€2,171€2,124€2,099▼ 1.2%
Gross operating margin9900-€3,630€17,902€26,112€23,256€31,450€52,903€37,110€30,649▼ 17.4%
Operating profit (loss)9901-€14,538€5,371€11,861€8,755€19,746€36,563€18,304€17,080▼ 6.7%
Financial income75/76B----€0€156€302€0▼ 100%
Recurring financial income75€10€5€0-€0€156€302€0▼ 100%
Financial charges65/66B---€1,475€1,251€1,774€1,088€702▼ 35.5%
Recurring financial charges65€627€869€870€1,475€1,251€1,774€1,088€702▼ 35.5%
Profit (loss) for the period before taxes9903-€15,156€4,506€10,991€7,281€18,496€34,946€17,518€16,378▼ 6.5%
Income taxes67/77€214€608€4,533€3,593€6,360€13,140€6,958€5,880▼ 15.5%
Profit (loss) for the period9904-€15,370€3,898€6,458€3,688€12,136€21,806€10,560€10,498▼ 0.6%
Profit (loss) for the period to be appropriated9905-€15,370€3,898€11,773€3,688€12,136€21,806€10,560€10,498▼ 0.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€89,038€82,438€94,235€84,017€86,425€109,596€104,090€109,885▲ 5.6%
Fixed assets21/28€64,113€53,240€71,309€58,898€50,892€72,315€57,781€48,576▼ 15.9%
Tangible fixed assets22/27€64,113€53,240€71,309€58,898€50,892€72,315€57,781€48,576▼ 15.9%
Land and buildings22---€37,797€35,600€33,402€31,205€29,008▼ 7.0%
Plant, machinery and equipment23---€5,082€3,517€1,952€387€0▼ 100%
Furniture and vehicles24---€16,020€11,775€36,961€26,188€19,568▼ 25.3%
Current assets29/58€24,926€29,198€22,926€25,119€35,533€37,281€46,309€61,308▲ 32.4%
Amounts receivable within one year40/41€9,690€10,918€8,404€8,267€13,924€10,320€15,020€20,863▲ 38.9%
Trade receivables40---€8,267€13,924€10,279€13,910€12,570▼ 9.6%
Other amounts receivable41-----€40€1,111€8,294▲ 647%
Cash at bank and in hand54/58€15,236€18,280€14,521€16,852€21,609€26,961€26,289€40,057▲ 52.4%
Deferred charges and accrued income490/1------€5,000€388▼ 92.2%
Equity and liabilities
Total equity and liabilities10/49€89,038€82,438€94,235€84,017€86,425€109,596€104,090€109,885▲ 5.6%
Equity10/15€21,091€23,365€28,222€30,310€40,847€60,986€67,649€78,147▲ 15.5%
Contributions10/11€6,197€6,197-€6,197€6,197€6,197€6,197€6,197=
Reserves13€7,174€11,072€17,530€21,218€33,354€54,789€61,452€71,949▲ 17.1%
Non-distributable reserves130/1---€1,859€1,859----
Reserves not available under the articles1311---€1,859€1,859----
Distributable reserves133---€19,358€31,495€54,789€61,452€71,949▲ 17.1%
Profit (loss) carried forward14€7,719€6,095€4,495€2,895€1,295-€0€0-
Amounts payable17/49€67,948€59,073€66,013€53,707€45,579€48,610€36,441€31,738▼ 12.9%
Amounts payable after more than one year17€14,411€22,677€28,606€21,628€14,532€25,048€16,618€7,881▼ 52.6%
Financial debts170/4---€21,628€14,532€25,048€16,618€7,881▼ 52.6%
Amounts payable within one year42/48€48,796€36,320€37,326€31,286€30,435€22,947€19,823€23,857▲ 20.4%
Current portion of amounts payable after more than one year42---€6,978€7,097€8,498€8,430€8,737▲ 3.6%
Financial debts43---€1-----
Other loans439---€1-----
Trade debts44€10,315€3,776€3,142€3,957€2,742€3,740€1,980€5,331▲ 169%
Suppliers440/4---€3,957€2,742€3,740€1,980€5,331▲ 169%
Taxes, remuneration and social security45---€4,601€4,017€3,603€5,098€5,603▲ 9.9%
Taxes450/3---€4,601€4,017€3,603€5,098€3,214▼ 37.0%
Remuneration and social security454/9-------€2,389-
Other amounts payable47/48---€15,750€16,579€7,106€4,314€4,185▼ 3.0%
Accrued charges and deferred income492/3---€793€612€615€0--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€15,370€3,898€6,458€3,688€12,136€21,806€10,560€10,498▼ 0.6%
+ Depreciation and write-downs630€11,332€10,872€11,901€12,411€9,867€14,169€16,682€11,435▼ 31.5%
Operating cash flow (approximation)-€4,038€14,770€18,358€16,099€22,003€35,975€27,242€21,933▼ 19.5%
Investment in fixed assets (approximation)-€0-€29,970€0-€1,860-€35,592-€2,147-€2,231▼ 3.9%
Change in cash-€3,044-€3,758€2,330€4,757€5,352-€672€13,768-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 21-08-2026 2026-00412598
31-12-2024 micro format 10-10-2025 2025-00538390
31-12-2023 micro format 25-07-2024 2024-00288462
31-12-2022 abbreviated format 04-08-2023 2023-00315439
31-12-2021 abbreviated format 28-07-2022 2022-20252580
31-12-2020 abbreviated format 25-08-2021 2021-56300394
31-12-2019 abbreviated format 08-11-2020 2020-69800494
31-12-2018 abbreviated format 01-08-2019 2019-42900357
31-12-2017 abbreviated format 20-07-2018 2018-37000582
31-12-2016 abbreviated format 25-07-2017 2017-36800491

Show all 31 filings

Similar companies · same sector, comparable size

Of the 11,512 active companies whose main activity is engineering and related technical consultancy, excluding land surveyors (NACE 71121), figures are known for 6,713. 5,283 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.