Skip to content

GraNext

Active
Private limited companyfounded 2023active for 3 yearsVenstraat 17, 3700 Tongeren-Borgloon, BelgiumKBO/BCE: BE 0799.492.113
Summary

The computed 12-month bankruptcy probability of GraNext is 3.1% (moderate). The 2024 annual accounts show equity of €5,003 and a net result of €2,003. Its solvency ranks better than 14% of 37,586 sector peers (NACE 70, financial year 2024). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2024 annual accounts filed late (157 days) Filed on 4 January 2026, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2026-00000516.

Turnover
€149,811
EBIT margin
0.9%
Net result
€2,003
Working capital
€32,849
Balance-sheet composition
Assets €50,089
Fixed assets €1,322
Current assets €48,767
Equity and liabilities €50,921
Equity €5,003
Debt €45,918
Debt finances 90.2% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
€1,863
Cash flow
€2,461
Current ratio
3.06
Quick ratio
2.11
Debt to equity
9.18
ROE
40.0%
ROA
3.9%
Interest coverage
8.00
Debt ≤ 1 year
€15,918
Debt > 1 year
€30,000
Income taxes
€788

Peer companies

Historical observation

Of the 2,135 companies that looked in July 2024 the way this one looks now, 5.2% went bankrupt within 24 months and 92.1% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
5.2% went bankrupt
2.4% stopped otherwise
92.1% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,135 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 45 lines
Balance sheet Code2024
Assets
Total assets20/58€50,921
Formation expenses20€833
Fixed assets21/28€1,322
Tangible fixed assets22/27€1,322
Plant, machinery and equipment23€1,322
Current assets29/58€48,767
Stocks and contracts in progress3€15,255
Stocks30/36€15,255
Amounts receivable within one year40/41€32,249
Trade receivables40€31,954
Other amounts receivable41€295
Cash at bank and in hand54/58€1,263
Equity and liabilities
Total equity and liabilities10/49€50,921
Equity10/15€5,003
Contributions10/11€3,000
Reserves13€2,003
Distributable reserves133€2,003
Amounts payable17/49€45,918
Amounts payable after more than one year17€30,000
Financial debts170/4€30,000
Amounts payable within one year42/48€15,918
Financial debts43€50
Credit institutions430/8€50
Trade debts44€68
Suppliers440/4€68
Advances received on contracts in progress46€9,500
Taxes, remuneration and social security45€5,132
Taxes450/3€5,132
Other amounts payable47/48€1,168
Income statement Code2024
Turnover70€149,811
Goods, raw materials, services and sundry goods60/61€147,948
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€458
Gross operating margin9900€1,863
Operating profit (loss)9901€1,406
Financial income75/76B€1,618
Recurring financial income75€1,618
Financial charges65/66B€233
Recurring financial charges65€233
Profit (loss) for the period before taxes9903€2,791
Income taxes67/77€788
Profit (loss) for the period9904€2,003
Profit (loss) for the period to be appropriated9905€2,003
Appropriation of the result
Profit (loss) to be appropriated9906€2,003
Transfer to equity691/2€2,003
To the legal reserve6920€2,003

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Turnover70€149,811
Goods, raw materials, services and sundry goods60/61€147,948
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€458
Gross operating margin9900€1,863
Operating profit (loss)9901€1,406
Financial income75/76B€1,618
Recurring financial income75€1,618
Financial charges65/66B€233
Recurring financial charges65€233
Profit (loss) for the period before taxes9903€2,791
Income taxes67/77€788
Profit (loss) for the period9904€2,003
Profit (loss) for the period to be appropriated9905€2,003
Line2024
Assets
Total assets20/58€50,921
Formation expenses20€833
Fixed assets21/28€1,322
Tangible fixed assets22/27€1,322
Plant, machinery and equipment23€1,322
Current assets29/58€48,767
Stocks and contracts in progress3€15,255
Stocks30/36€15,255
Amounts receivable within one year40/41€32,249
Trade receivables40€31,954
Other amounts receivable41€295
Cash at bank and in hand54/58€1,263
Equity and liabilities
Total equity and liabilities10/49€50,921
Equity10/15€5,003
Contributions10/11€3,000
Reserves13€2,003
Distributable reserves133€2,003
Amounts payable17/49€45,918
Amounts payable after more than one year17€30,000
Financial debts170/4€30,000
Amounts payable within one year42/48€15,918
Financial debts43€50
Credit institutions430/8€50
Trade debts44€68
Suppliers440/4€68
Advances received on contracts in progress46€9,500
Taxes, remuneration and social security45€5,132
Taxes450/3€5,132
Other amounts payable47/48€1,168
Line2024
Profit (loss) for the period9904€2,003
+ Depreciation and write-downs630€458
Operating cash flow (approximation)€2,461

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2024 micro format 04-01-2026 2026-00000516

Similar companies · same sector, comparable size

Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,876. 16,371 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.