GRAMACON
Annual accounts 2025
abbreviated format, filed on 30-06-2026, 31 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €18,000. Estimated: probably between €8,100 and €47,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €60,853 on 31-12-2025in euro
in euro
Position in the sector
99.9%
Higher than 95% of 10,857 companies in 2025.
6.9%
Higher than 56% of 10,726 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
60,853 | 56,620 | 53,681 | 49,705 | 45,739 | 41,250 | 38,103 | 35,527 | 32,134 | 33,595 | 29,573 | 26,628 | 27,215 | 35,357 | 43,612 | 36,885 | 34,929 | 25,002 | 21,749 | 13,253 | |
21/28 |
1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,398 | 1,398 | 1,398 | 1,398 | 1,398 | 1,398 | 1,667 | 1,935 | 1,699 | 2,000 | 4,169 | 6,940 | 9,363 | 2,523 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | |
22/27 |
- | - | - | - | - | - | - | - | - | - | - | - | 269 | 537 | 301 | 602 | 2,771 | 5,542 | 7,965 | 1,125 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | 269 | 537 | 301 | 602 | 2,771 | 5,542 | 7,965 | 1,125 | |
28 |
1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,313 | 1,398 | 1,398 | 1,398 | 1,398 | 1,398 | 1,398 | 1,398 | 1,398 | 1,398 | 1,398 | 1,398 | 1,398 | 1,398 | 1,398 | |
29/58 |
59,540 | 55,307 | 52,368 | 48,392 | 44,426 | 39,937 | 36,705 | 34,129 | 30,736 | 32,197 | 28,175 | 25,230 | 25,548 | 33,422 | 41,913 | 34,885 | 30,760 | 18,062 | 12,386 | 10,730 | |
29 |
- | - | - | - | - | - | - | - | - | 14,000 | 20,000 | 20,000 | 20,000 | 20,000 | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | - | - | 14,000 | 20,000 | 20,000 | 20,000 | 20,000 | - | - | - | - | - | - | |
40/41 |
2,194 | 1,396 | 1,389 | 1,700 | 3,331 | 3,213 | 637 | 971 | 417 | 476 | 2,337 | 4,894 | 4,041 | 7,951 | 5,747 | 5,053 | 7,897 | 4,428 | 4,768 | 7,668 | |
40 |
2,194 | 1,396 | 1,389 | 1,700 | 3,331 | 3,213 | 637 | 971 | 308 | 476 | 1,087 | 1,128 | 1,337 | 4,823 | 5,747 | 5,053 | 7,897 | 4,132 | 4,724 | 7,369 | |
41 |
- | - | - | - | - | - | - | - | 109 | - | 1,250 | 3,766 | 2,704 | 3,128 | - | - | - | 296 | 44 | 299 | |
54/58 |
57,346 | 53,911 | 50,979 | 46,692 | 41,095 | 36,645 | 36,004 | 33,158 | 30,319 | 17,646 | 5,632 | 336 | 1,412 | 5,301 | 36,054 | 29,579 | 22,863 | 13,634 | 7,618 | 3,062 | |
490/1 |
- | - | - | - | - | 79 | 64 | - | - | 75 | 206 | - | 95 | 170 | 112 | 253 | - | - | - | 0 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
60,853 | 56,620 | 53,681 | 49,705 | 45,739 | 41,250 | 38,103 | 35,527 | 32,134 | 33,595 | 29,573 | 26,628 | 27,215 | 35,357 | 43,612 | 36,885 | 34,929 | 25,002 | 21,749 | 13,253 | |
10/15 |
60,806 | 56,578 | 53,638 | 49,702 | 45,703 | 41,250 | 38,103 | 35,402 | 32,067 | 33,407 | 29,349 | 26,231 | 26,523 | 33,659 | 39,482 | 35,917 | 31,494 | 19,175 | 13,409 | 8,923 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | 11,382 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
133 |
5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | 5,182 | |
14 |
-12,576 | -16,804 | -19,744 | -23,680 | -27,679 | -32,132 | -35,279 | -37,980 | -41,315 | -39,975 | -44,033 | -47,151 | -46,859 | -39,723 | -33,900 | -37,465 | -41,888 | -54,207 | -59,973 | -64,459 | |
17/49 |
47 | 42 | 43 | 3 | 36 | - | - | 125 | 67 | 188 | 224 | 397 | 692 | 1,698 | 4,130 | 968 | 3,435 | 5,827 | 8,340 | 4,330 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 618 | 3,022 | 5,318 | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 618 | 3,022 | 5,318 | - | |
42/48 |
47 | 42 | 43 | 3 | 36 | - | - | 125 | 12 | 133 | 99 | 15 | 692 | 1,698 | 4,130 | 703 | 2,817 | 2,805 | 3,022 | 4,330 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 618 | 2,404 | 0 | 0 | - | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,296 | 2,193 | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,296 | 2,193 | - | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
44 |
- | - | - | - | - | - | - | 10 | 12 | 133 | 99 | 15 | 469 | 1,698 | 4,130 | 85 | 413 | 509 | 829 | 3,851 | |
440/4 |
- | - | - | - | - | - | - | 10 | 12 | 133 | 99 | 15 | 469 | 1,698 | 4,130 | 85 | 413 | 509 | 829 | 3,851 | |
45 |
47 | 42 | 43 | 3 | 36 | - | - | 115 | - | - | - | - | 223 | - | - | - | - | - | - | 479 | |
450/3 |
47 | 42 | 43 | 3 | 36 | - | - | 115 | - | - | - | - | 223 | - | - | - | - | - | - | 479 | |
492/3 |
- | - | - | - | - | - | - | - | 55 | 55 | 125 | 382 | - | - | - | 265 | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 97,152 | 114,774 | 110,210 | 111,739 | 112,013 | |
9900 |
4,664 | 3,362 | 4,351 | 4,397 | 4,846 | 3,542 | 3,100 | 3,781 | -1,175 | 4,262 | 3,075 | 478 | -7,782 | -4,889 | 5,018 | 8,549 | 16,368 | 10,638 | 13,970 | 18,610 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 84,051 | 88,603 | 98,406 | 99,572 | 97,769 | 93,403 | |
630 |
- | - | - | - | - | - | - | - | - | 0 | 0 | 269 | 268 | 569 | 301 | 3,072 | 2,771 | 3,290 | 3,088 | 1,221 | |
640/8 |
400 | 387 | 384 | 367 | 367 | 368 | 367 | 446 | 599 | 594 | 592 | 662 | 569 | 989 | 769 | 810 | 775 | 1,003 | 5,558 | 5,937 | |
9901 |
4,264 | 2,975 | 3,967 | 4,030 | 4,479 | 3,174 | 2,733 | 3,335 | -1,774 | 3,668 | 2,483 | -453 | -8,619 | -6,447 | 3,948 | 4,667 | 12,822 | 6,345 | 5,324 | 11,452 | |
75/76B |
- | - | - | - | 5 | - | - | 24 | 452 | 408 | 651 | 596 | 1,873 | 1,197 | 12 | 7 | 29 | 1 | 32 | 22 | |
75 |
- | - | - | - | 5 | - | - | 24 | 452 | 408 | 651 | 596 | 1,873 | 1,197 | 12 | 7 | 29 | 1 | 32 | 22 | |
65/66B |
36 | 35 | 31 | 31 | 31 | 27 | 32 | 24 | 18 | 18 | 16 | 435 | 390 | 572 | 394 | 251 | 532 | 580 | 865 | 238 | |
65 |
36 | 35 | 31 | 31 | 31 | 27 | 32 | 24 | 18 | 18 | 16 | 435 | 390 | 572 | 394 | 251 | 532 | 580 | 865 | 238 | |
9903 |
4,228 | 2,940 | 3,936 | 3,999 | 4,453 | 3,147 | 2,701 | 3,335 | -1,340 | 4,058 | 3,118 | -292 | -7,136 | -5,822 | 3,566 | 4,423 | 12,319 | 5,766 | 4,491 | 11,236 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | 0 | 0 | - | 1 | 1 | 0 | - | 0 | 5 | 3 | |
9904 |
4,228 | 2,940 | 3,936 | 3,999 | 4,453 | 3,147 | 2,701 | 3,335 | -1,340 | 4,058 | 3,118 | -292 | -7,136 | -5,823 | 3,565 | 4,423 | 12,319 | 5,766 | 4,486 | 11,233 | |
9905 |
4,228 | 2,940 | 3,936 | 3,999 | 4,453 | 3,147 | 2,701 | 3,335 | -1,340 | 4,058 | 3,118 | -292 | -7,136 | -5,823 | 3,565 | 4,423 | 12,319 | 5,766 | 4,486 | 11,233 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-12,576 | -16,804 | -19,744 | -23,680 | -27,679 | -32,132 | -35,279 | -37,980 | -41,315 | -39,975 | -44,033 | -47,151 | -46,859 | -39,723 | -33,900 | -37,465 | -41,888 | -54,207 | -59,973 | -64,459 | |
14P |
-16,804 | -19,744 | -23,680 | -27,679 | -32,132 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 30-06-2026 | 2026-00221600 | |
| 31-12-2024 | micro format | 28-06-2025 | 2025-00192022 | |
| 31-12-2023 | micro format | 06-07-2024 | 2024-00216800 | |
| 31-12-2022 | micro format | 06-07-2023 | 2023-00209032 | |
| 31-12-2021 | micro format | 11-07-2022 | 2022-20168653 | |
| 31-12-2020 | micro format | 24-06-2021 | 2021-23400278 | |
| 31-12-2019 | micro format | 04-07-2020 | 2020-26500391 | |
| 31-12-2018 | micro format | 07-07-2019 | 2019-29400595 | |
| 31-12-2017 | micro format | 07-07-2018 | 2018-31200355 | |
| 31-12-2016 | abbreviated format | 10-07-2017 | 2017-29200105 | |
| 31-12-2015 | abbreviated format | 29-06-2016 | 2016-25400087 | |
| 31-12-2014 | abbreviated format | 18-07-2015 | 2015-32500108 | |
| 31-12-2013 | abbreviated format | 29-07-2014 | 2014-35300009 | |
| 31-12-2012 | abbreviated format | 30-07-2013 | 2013-36100461 | |
| 31-12-2011 | abbreviated format | 16-07-2012 | 2012-29800173 | |
| 31-12-2010 | abbreviated format | 31-07-2011 | 2011-34700382 | |
| 31-12-2009 | abbreviated format | 21-07-2010 | 2010-32100271 | |
| 31-12-2008 | abbreviated format | 14-07-2009 | 2009-40300243 | |
| 31-12-2007 | abbreviated format | 11-07-2008 | 2008-38800335 | |
| 31-12-2006 | abbreviated format | 19-07-2007 | 2007-42600385 | |
| 31-12-2005 | abbreviated format | 20-07-2006 | 2006-50402754 | |
| 31-12-2004 | abbreviated format | 20-06-2005 | 2005-28704163 | |
| 31-12-2003 | abbreviated format | 23-07-2004 | 2004-49701244 | |
| 31-12-2002 | abbreviated format | 14-07-2003 | 2003-43604990 | |
| 31-12-2001 | abbreviated format | 19-08-2002 | 2002-48403024 | |
| 31-12-2000 | abbreviated format | 21-08-2001 | 2001-51302148 | |
| 31-12-1999 | abbreviated format | 28-07-2000 | 2000-47402380 | |
| 31-12-1998 | abbreviated format | 05-10-1999 | 1999-51304154 | |
| 31-12-1997 | abbreviated format | 06-11-1998 | 1998-56402290 | |
| 31-12-1996 | abbreviated format | 16-10-1997 | 1997-49304427 | |
| 31-12-1995 | abbreviated format | 27-08-1996 | 1996-41401958 | |
| 31-12-1994 | abbreviated format | 14-07-1995 | 1995-39700038 | |
| 31-12-1993 | abbreviated format | 02-02-1995 | 1995-02000837 | |
| 31-12-1992 | abbreviated format | 23-11-1993 | 1993-43601496 | |
| 31-12-1991 | abbreviated format | 19-08-1992 | 1992-28604315 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | 3,668 | 2,483 | -184 | -8,351 | -5,878 | 4,249 | 7,739 | 15,593 | 9,635 | 8,412 | 12,673 | ||
| - | - | - | - | - | - | - | - | - | 4,058 | 3,118 | -23 | -6,868 | -5,254 | 3,866 | 7,495 | 15,090 | 9,056 | 7,574 | 12,454 | ||
| - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 805 | 0 | 903 | 0 | 867 | 9,927 | 1,527 | ||
| 3,435 | 2,932 | 4,287 | 5,597 | 4,450 | 641 | 2,846 | 2,839 | 12,673 | 12,014 | 5,296 | -1,076 | -3,889 | -30,753 | 6,475 | 6,716 | 9,229 | 6,016 | 4,556 | - | ||
| 59,493 | 55,265 | 52,325 | 48,389 | 44,390 | - | - | 34,004 | 30,724 | 32,064 | 28,076 | 25,215 | 24,856 | 31,724 | 37,783 | 34,182 | 27,943 | 15,257 | 9,364 | 6,400 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.8% | 11.2% | 5.8% | 4.8% | 10.2% | ||
| 99.9% | 99.9% | 99.9% | 100.0% | 99.9% | 100.0% | 100.0% | 99.6% | 99.8% | 99.4% | 99.2% | 98.5% | 97.5% | 95.2% | 90.5% | 97.4% | 90.2% | 76.7% | 61.7% | 67.3% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 36.92 | 19.68 | 10.15 | 49.62 | 10.92 | 6.44 | 4.10 | 2.48 | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 | 0.10 | 0.03 | 0.11 | 0.30 | 0.62 | 0.49 | ||
| 7.0% | 5.2% | 7.3% | 8.0% | 9.7% | 7.6% | 7.1% | 9.4% | -4.2% | 12.1% | 10.6% | -1.1% | -26.9% | -17.3% | 9.0% | 12.3% | 39.1% | 30.1% | 33.5% | 125.9% | ||
| 6.9% | 5.2% | 7.3% | 8.0% | 9.7% | 7.6% | 7.1% | 9.4% | -4.2% | 12.1% | 10.5% | -1.1% | -26.2% | -16.5% | 8.2% | 12.0% | 35.3% | 23.1% | 20.6% | 84.8% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19 days | 25 days | 14 days | 15 days | 24 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 days | 0 days | 2 days | 2 days | 3 days | 15 days |
A ratio outside any meaningful range has been withheld (balance sheet total €60,853, equity €60,806).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on GRAMACON
The operating result for 2025 is 43% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total stays at 0.1%.