Skip to content

GRAMACON

Active Public limited companyfounded 1991active for 35 yearsNerviërslaan 29, 1780 WemmelKBO/BCE: BE 0443.945.739

Annual accounts 2025

abbreviated format, filed on 30-06-2026, 31 days before the deadline
€4,664
▲ 38.7%
€4,264
▲ 43.3%
-
-
99.9%
unchanged
-

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €18,000. Estimated: probably between €8,100 and €47,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €60,853 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

99.9%

Higher than 95% of 10,857 companies in 2025.

6.9%

Higher than 56% of 10,726 companies in 2025.

GRAMACON Middle half of the sector 80% of the sector Abbreviated accounts in head offices and management consultancy (NACE 70)

Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 60,85356,62053,68149,70545,73941,25038,10335,52732,13433,59529,57326,62827,21535,35743,61236,88534,92925,00221,74913,253
21/28 1,3131,3131,3131,3131,3131,3131,3981,3981,3981,3981,3981,3981,6671,9351,6992,0004,1696,9409,3632,523
21 ----------------0---
22/27 ------------2695373016022,7715,5427,9651,125
24 ------------2695373016022,7715,5427,9651,125
28 1,3131,3131,3131,3131,3131,3131,3981,3981,3981,3981,3981,3981,3981,3981,3981,3981,3981,3981,3981,398
29/58 59,54055,30752,36848,39244,42639,93736,70534,12930,73632,19728,17525,23025,54833,42241,91334,88530,76018,06212,38610,730
29 ---------14,00020,00020,00020,00020,000------
291 ---------14,00020,00020,00020,00020,000------
40/41 2,1941,3961,3891,7003,3313,2136379714174762,3374,8944,0417,9515,7475,0537,8974,4284,7687,668
40 2,1941,3961,3891,7003,3313,2136379713084761,0871,1281,3374,8235,7475,0537,8974,1324,7247,369
41 --------109-1,2503,7662,7043,128---29644299
54/58 57,34653,91150,97946,69241,09536,64536,00433,15830,31917,6465,6323361,4125,30136,05429,57922,86313,6347,6183,062
490/1 -----7964--75206-95170112253---0
Balance sheet: equity and liabilities
10/49 60,85356,62053,68149,70545,73941,25038,10335,52732,13433,59529,57326,62827,21535,35743,61236,88534,92925,00221,74913,253
10/15 60,80656,57853,63849,70245,70341,25038,10335,40232,06733,40729,34926,23126,52333,65939,48235,91731,49419,17513,4098,923
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
10 62,00062,00062,00062,00062,000---------------
100 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
13 11,38211,38211,38211,38211,38211,38211,38211,38211,38211,38211,38211,38211,38211,38211,38211,38211,38211,38211,38211,382
130/1 6,2006,2006,2006,2006,2006,200--------------
130 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
133 5,1825,1825,1825,1825,1825,1825,1825,1825,1825,1825,1825,1825,1825,1825,1825,1825,1825,1825,1825,182
14 -12,576-16,804-19,744-23,680-27,679-32,132-35,279-37,980-41,315-39,975-44,033-47,151-46,859-39,723-33,900-37,465-41,888-54,207-59,973-64,459
17/49 474243336--125671882243976921,6984,1309683,4355,8278,3404,330
17 ----------------6183,0225,318-
170/4 ----------------6183,0225,318-
42/48 474243336--1251213399156921,6984,1307032,8172,8053,0224,330
42 ---------------6182,40400-
43 -----------------2,2962,193-
430/8 -----------------2,2962,193-
439 -------------------0
44 -------101213399154691,6984,130854135098293,851
440/4 -------101213399154691,6984,130854135098293,851
45 474243336--115----223------479
450/3 474243336--115----223------479
492/3 --------5555125382---265----
Income statement
70 ---------------97,152114,774110,210111,739112,013
9900 4,6643,3624,3514,3974,8463,5423,1003,781-1,1754,2623,075478-7,782-4,8895,0188,54916,36810,63813,97018,610
60/61 --------------84,05188,60398,40699,57297,76993,403
630 ---------002692685693013,0722,7713,2903,0881,221
640/8 4003873843673673683674465995945926625699897698107751,0035,5585,937
9901 4,2642,9753,9674,0304,4793,1742,7333,335-1,7743,6682,483-453-8,619-6,4473,9484,66712,8226,3455,32411,452
75/76B ----5--244524086515961,8731,1971272913222
75 ----5--244524086515961,8731,1971272913222
65/66B 3635313131273224181816435390572394251532580865238
65 3635313131273224181816435390572394251532580865238
9903 4,2282,9403,9363,9994,4533,1472,7013,335-1,3404,0583,118-292-7,136-5,8223,5664,42312,3195,7664,49111,236
67/77 ----------00-110-053
9904 4,2282,9403,9363,9994,4533,1472,7013,335-1,3404,0583,118-292-7,136-5,8233,5654,42312,3195,7664,48611,233
9905 4,2282,9403,9363,9994,4533,1472,7013,335-1,3404,0583,118-292-7,136-5,8233,5654,42312,3195,7664,48611,233
Appropriation of the result
9906 -12,576-16,804-19,744-23,680-27,679-32,132-35,279-37,980-41,315-39,975-44,033-47,151-46,859-39,723-33,900-37,465-41,888-54,207-59,973-64,459
14P -16,804-19,744-23,680-27,679-32,132---------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 30-06-2026 2026-00221600 PDF
31-12-2024 micro format 28-06-2025 2025-00192022 PDF
31-12-2023 micro format 06-07-2024 2024-00216800 PDF
31-12-2022 micro format 06-07-2023 2023-00209032 PDF
31-12-2021 micro format 11-07-2022 2022-20168653 PDF
31-12-2020 micro format 24-06-2021 2021-23400278 PDF
31-12-2019 micro format 04-07-2020 2020-26500391 PDF
31-12-2018 micro format 07-07-2019 2019-29400595 PDF
31-12-2017 micro format 07-07-2018 2018-31200355 PDF
31-12-2016 abbreviated format 10-07-2017 2017-29200105 PDF
31-12-2015 abbreviated format 29-06-2016 2016-25400087 PDF
31-12-2014 abbreviated format 18-07-2015 2015-32500108 PDF
31-12-2013 abbreviated format 29-07-2014 2014-35300009 PDF
31-12-2012 abbreviated format 30-07-2013 2013-36100461 PDF
31-12-2011 abbreviated format 16-07-2012 2012-29800173 PDF
31-12-2010 abbreviated format 31-07-2011 2011-34700382 PDF
31-12-2009 abbreviated format 21-07-2010 2010-32100271 PDF
31-12-2008 abbreviated format 14-07-2009 2009-40300243 PDF
31-12-2007 abbreviated format 11-07-2008 2008-38800335 PDF
31-12-2006 abbreviated format 19-07-2007 2007-42600385 PDF
31-12-2005 abbreviated format 20-07-2006 2006-50402754 PDF
31-12-2004 abbreviated format 20-06-2005 2005-28704163 PDF
31-12-2003 abbreviated format 23-07-2004 2004-49701244 PDF
31-12-2002 abbreviated format 14-07-2003 2003-43604990 PDF
31-12-2001 abbreviated format 19-08-2002 2002-48403024 PDF
31-12-2000 abbreviated format 21-08-2001 2001-51302148 PDF
31-12-1999 abbreviated format 28-07-2000 2000-47402380 PDF
31-12-1998 abbreviated format 05-10-1999 1999-51304154 PDF
31-12-1997 abbreviated format 06-11-1998 1998-56402290 PDF
31-12-1996 abbreviated format 16-10-1997 1997-49304427 PDF
31-12-1995 abbreviated format 27-08-1996 1996-41401958 PDF
31-12-1994 abbreviated format 14-07-1995 1995-39700038 PDF
31-12-1993 abbreviated format 02-02-1995 1995-02000837 PDF
31-12-1992 abbreviated format 23-11-1993 1993-43601496 PDF
31-12-1991 abbreviated format 19-08-1992 1992-28604315 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
---------3,6682,483-184-8,351-5,8784,2497,73915,5939,6358,41212,673
---------4,0583,118-23-6,868-5,2543,8667,49515,0909,0567,57412,454
---------0000805090308679,9271,527
3,4352,9324,2875,5974,4506412,8462,83912,67312,0145,296-1,076-3,889-30,7536,4756,7169,2296,0164,556-
59,49355,26552,32548,38944,390--34,00430,72432,06428,07625,21524,85631,72437,78334,18227,94315,2579,3646,400
---------------4.8%11.2%5.8%4.8%10.2%
99.9%99.9%99.9%100.0%99.9%100.0%100.0%99.6%99.8%99.4%99.2%98.5%97.5%95.2%90.5%97.4%90.2%76.7%61.7%67.3%
------------36.9219.6810.1549.6210.926.444.102.48
0.000.000.000.000.00--0.000.000.010.010.020.030.050.100.030.110.300.620.49
7.0%5.2%7.3%8.0%9.7%7.6%7.1%9.4%-4.2%12.1%10.6%-1.1%-26.9%-17.3%9.0%12.3%39.1%30.1%33.5%125.9%
6.9%5.2%7.3%8.0%9.7%7.6%7.1%9.4%-4.2%12.1%10.5%-1.1%-26.2%-16.5%8.2%12.0%35.3%23.1%20.6%84.8%
---------------19 days25 days14 days15 days24 days
--------------18 days0 days2 days2 days3 days15 days

A ratio outside any meaningful range has been withheld (balance sheet total €60,853, equity €60,806).

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on GRAMACON

The operating result for 2025 is 43% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total stays at 0.1%.

Next steps