Skip to content

GR PLUS

Active
Private limited companyfounded 2024active for 2 yearsBeatrijslaan 3, 3550 Heusden-Zolder, BelgiumKBO/BCE: BE 1006.675.502
Summary

GR PLUS has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €165,330 and a net result of €91,316. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €380,000
Estimated: probably between €250,000 and €580,000
Total assets
€219,452▲ 53.8%
2024 · €142,717
Net result
€91,316▲ 32.3%
2024 · €69,015
Working capital
€131,463▲ 209%
2024 · €42,584
Trend over the years

2024 to 2025, 2 financial years

The operating result rises in 2025; 2025 is 34% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€135,403 2025 Net result€91,316 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€101,177-€135,403▲ 33.8%
Net result€69,015-€91,316▲ 32.3%
Equity€74,015-€165,330▲ 123%
Total assets€142,717-€219,452▲ 53.8%
Debt€68,702-€54,122▼ 21.2%
Working capital€42,584-€131,463▲ 209%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €219,452
Fixed assets €33,868 ▲ 7.8%
Current assets €185,584 ▲ 66.8%
Equity and liabilities €219,452
Equity €165,330 ▲ 123%
Debt €54,122 ▼ 21.2%
Debt's share of the balance-sheet total falls from 48.1% to 24.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€149,443▲
2024 · €114,300
Cash flow
€105,356▲
2024 · €82,137
Current ratio
3.43▲
2024 · 1.62
Quick ratio
2.69▲
2024 · 1.09
Debt to equity
0.33▼
2024 · 0.93
ROE
55.2%▼
2024 · 93.2%
ROA
41.6%▼
2024 · 48.4%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€54,122▼
2024 · €68,702
Income taxes
€44,130▲
2024 · €33,444
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% still going

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€142,717€219,452▲
Fixed assets21/28€31,431€33,868▲
Tangible fixed assets22/27€31,431€33,118▲
Plant, machinery and equipment23€23,331€22,189▼
Furniture and vehicles24€8,100€7,116▼
Other tangible fixed assets26-€3,812
Financial fixed assets28-€750
Current assets29/58€111,286€185,584▲
Stocks and contracts in progress3€36,382€39,908▲
Stocks30/36€36,382€39,908▲
Amounts receivable within one year40/41€8,495€10,967▲
Trade receivables40€5,786€10,735▲
Other amounts receivable41€2,709€232▼
Cash at bank and in hand54/58€57,490€123,143▲
Deferred charges and accrued income490/1€8,919€11,567▲
Equity and liabilities
Total equity and liabilities10/49€142,717€219,452▲
Equity10/15€74,015€165,330▲
Contributions10/11€5,000€5,000=
Reserves13€69,015€160,330▲
Distributable reserves133€69,015€160,330▲
Amounts payable17/49€68,702€54,122▼
Amounts payable within one year42/48€68,702€54,122▼
Trade debts44€11,691€966▼
Suppliers440/4€11,691€966▼
Taxes, remuneration and social security45€14,849€25,836▲
Taxes450/3€11,844€25,836▲
Remuneration and social security454/9€3,004€0▼
Other amounts payable47/48€42,162€27,319▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,123€14,040▲
Other operating charges640/8€1,031€1,176▲
Gross operating margin9900€115,331€150,619▲
Operating profit (loss)9901€101,177€135,403▲
Financial income75/76B€1,294€227▼
Recurring financial income75€1,294€227▼
Financial charges65/66B€12€184▲
Recurring financial charges65€12€184▲
Profit (loss) for the period before taxes9903€102,458€135,446▲
Income taxes67/77€33,444€44,130▲
Profit (loss) for the period9904€69,015€91,316▲
Profit (loss) for the period to be appropriated9905€69,015€91,316▲
Appropriation of the result
Profit (loss) to be appropriated9906€69,015€91,316▲
Transfer to equity691/2€69,015€91,316▲
To other reserves6921€69,015€91,316▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,123€14,040▲ 7.0%
Other operating charges640/8€1,031€1,176▲ 14.0%
Gross operating margin9900€115,331€150,619▲ 30.6%
Operating profit (loss)9901€101,177€135,403▲ 33.8%
Financial income75/76B€1,294€227▼ 82.4%
Recurring financial income75€1,294€227▼ 82.4%
Financial charges65/66B€12€184▲ 15×
Recurring financial charges65€12€184▲ 15×
Profit (loss) for the period before taxes9903€102,458€135,446▲ 32.2%
Income taxes67/77€33,444€44,130▲ 32.0%
Profit (loss) for the period9904€69,015€91,316▲ 32.3%
Profit (loss) for the period to be appropriated9905€69,015€91,316▲ 32.3%
Line20242025Change
Assets
Total assets20/58€142,717€219,452▲ 53.8%
Fixed assets21/28€31,431€33,868▲ 7.8%
Tangible fixed assets22/27€31,431€33,118▲ 5.4%
Plant, machinery and equipment23€23,331€22,189▼ 4.9%
Furniture and vehicles24€8,100€7,116▼ 12.1%
Other tangible fixed assets26-€3,812-
Financial fixed assets28-€750-
Current assets29/58€111,286€185,584▲ 66.8%
Stocks and contracts in progress3€36,382€39,908▲ 9.7%
Stocks30/36€36,382€39,908▲ 9.7%
Amounts receivable within one year40/41€8,495€10,967▲ 29.1%
Trade receivables40€5,786€10,735▲ 85.5%
Other amounts receivable41€2,709€232▼ 91.4%
Cash at bank and in hand54/58€57,490€123,143▲ 114%
Deferred charges and accrued income490/1€8,919€11,567▲ 29.7%
Equity and liabilities
Total equity and liabilities10/49€142,717€219,452▲ 53.8%
Equity10/15€74,015€165,330▲ 123%
Contributions10/11€5,000€5,000=
Reserves13€69,015€160,330▲ 132%
Distributable reserves133€69,015€160,330▲ 132%
Amounts payable17/49€68,702€54,122▼ 21.2%
Amounts payable within one year42/48€68,702€54,122▼ 21.2%
Trade debts44€11,691€966▼ 91.7%
Suppliers440/4€11,691€966▼ 91.7%
Taxes, remuneration and social security45€14,849€25,836▲ 74.0%
Taxes450/3€11,844€25,836▲ 118%
Remuneration and social security454/9€3,004€0▼ 100%
Other amounts payable47/48€42,162€27,319▼ 35.2%
Line20242025Change
Profit (loss) for the period9904€69,015€91,316▲ 32.3%
+ Depreciation and write-downs630€13,123€14,040▲ 7.0%
Operating cash flow (approximation)€82,137€105,356▲ 28.3%
Investment in fixed assets (approximation)--€16,477-
Change in cash-€65,653-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 15-06-2026 2026-00160520
31-12-2024 micro format 04-07-2025 2025-00229904

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.