GP CONSULT (0441.698.804): financials and annual accounts

GP CONSULT

Uccle ·KBO/BCE: BE 0441.698.804

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	477,389	442,797	526,715	547,198	514,307	488,556	456,198	468,099	432,437	435,590	370,803	330,787	335,276	430,862	345,283	311,305	279,307	179,654	133,940	112,215
`21/28`	155,341	133,304	133,015	141,655	109,506	106,250	104,972	103,822	103,274	11,138	12,202	13,128	13,287	26,655	33,944	37,457	43,918	13,420	14,648	17,228
`22/27`	12,067	20,029	29,740	38,380	6,232	2,975	1,697	548	0	612	1,676	2,602	2,761	10,244	17,533	25,149	31,610	1,112	2,340	4,920
`23`	-	-	-	-	-	-	-	-	-	-	1,676	-	2,761	2,713	1,983	3,529	2,783	1,112	2,340	2,517
`24`	12,067	20,029	29,740	38,380	6,232	2,975	1,697	548	-	612	-	2,602	-	7,530	15,550	21,620	28,826	-	-	2,403
`28`	143,274	113,274	103,274	103,274	103,274	103,274	103,274	103,274	103,274	10,526	10,526	10,526	10,526	16,411	16,411	12,308	12,308	12,308	12,308	12,308
`29/58`	322,047	309,493	393,701	405,543	404,801	382,306	351,226	364,277	329,163	424,452	358,601	317,659	321,989	404,208	311,339	273,848	235,389	166,234	119,292	94,987
`40/41`	19,321	3,616	1,936	18,408	13,842	-	13,750	-	10,799	-	167,657	168,168	161,391	207,737	185,700	169,288	145,947	101,965	71,415	55,010
`40`	19,321	1,936	1,936	18,408	13,842	-	10,902	-	10,799	-	11,798	37,031	29,223	34,604	38,669	33,911	36,420	28,059	11,954	14,535
`41`	-	1,680	-	-	-	-	2,848	-	-	-	155,859	131,137	132,168	173,133	147,031	135,377	109,527	73,906	59,461	40,475
`54/58`	302,727	305,877	391,765	387,135	390,958	382,306	337,476	364,277	318,363	424,452	190,944	149,491	160,598	196,471	125,241	103,482	87,911	64,270	47,877	39,977
`490/1`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	397	1,078	1,530	-	-	-
Balance sheet: equity and liabilities
`10/49`	477,389	442,797	526,715	547,198	514,307	488,556	456,198	468,099	432,437	435,590	370,803	330,787	335,276	430,862	345,283	311,305	279,307	179,654	133,940	112,215
`10/15`	468,369	440,353	513,587	499,104	470,179	435,282	398,998	392,939	381,987	363,694	346,326	311,291	290,346	321,041	311,643	251,781	196,020	149,323	115,800	91,794
`10/11`	261,592	261,592	261,592	261,592	261,592	261,592	261,592	261,592	261,592	261,592	261,592	261,592	261,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`10`	-	-	-	-	261,592	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	-	-	-	-	261,592	261,592	261,592	261,592	261,592	261,592	261,592	261,592	261,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`13`	211,310	211,310	211,310	196,828	167,902	133,005	123,711	117,652	106,701	88,407	71,039	15,059	15,059	15,059	15,059	15,059	15,059	15,059	9,059	9,059
`130/1`	1,859	1,859	1,859	1,859	1,859	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859
`1311`	1,859	1,859	1,859	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	13,200	13,200	13,200	13,200	166,043	131,146	121,852	115,793	13,200	86,548	69,180	13,200	13,200	13,200	13,200	13,200	13,200	13,200	7,200	7,200
`133`	196,251	196,251	196,251	181,768	-	-	-	-	91,641	-	-	-	-	-	-	-	-	-	-	-
`14`	-4,533	-32,549	40,685	40,685	40,685	40,685	13,695	13,695	13,695	13,695	13,695	34,640	13,695	287,390	277,992	218,130	162,369	115,671	88,148	64,143
`17/49`	9,020	2,443	13,128	48,093	44,128	53,274	57,200	75,160	50,450	71,896	24,477	19,496	44,930	109,821	33,640	59,524	83,287	30,332	18,140	20,420
`17`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,397	20,079	-	-	-
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,397	20,079	-	-	-
`42/48`	9,020	2,443	11,478	46,443	42,478	51,624	55,550	73,510	48,800	70,246	22,827	17,846	38,771	108,171	31,990	50,477	61,558	28,682	16,490	18,770
`42`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,397	12,681	12,681	-	-	-
`44`	2,456	1,948	1,686	3,191	139	1,475	2,631	3,376	1,467	365	407	1,550	373	2,298	1,409	2,788	3,468	1,199	4,448	1,798
`440/4`	2,456	1,948	1,686	3,191	139	1,475	2,631	3,376	1,467	365	407	1,550	373	2,298	1,409	2,788	3,468	1,199	4,448	1,798
`45`	6,563	496	677	3,645	4,882	16,599	17,930	33,066	21,843	22,177	22,420	16,296	23,674	35,873	18,184	30,007	40,409	27,483	12,042	16,972
`450/3`	6,563	496	677	3,645	4,882	16,599	17,930	33,066	21,843	22,177	22,420	16,296	23,674	35,873	18,184	30,007	40,409	27,483	12,042	16,972
`47/48`	-	-	9,116	39,608	37,456	33,550	34,990	37,068	25,490	47,704	-	-	14,724	70,000	5,000	5,000	5,000	-	-	-
`492/3`	-	-	1,650	1,650	1,650	1,650	1,650	1,650	1,650	1,650	1,650	1,650	6,159	1,650	1,650	1,650	1,650	1,650	1,650	1,650
Income statement
`70`	-	-	-	118,845	98,590	114,667	70,898	105,453	99,821	90,773	148,803	199,857	192,444	-	-	-	-	-	-	-
`76A`	60	-	-	55	-	3	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9900`	37,685	-60,504	38,234	50,882	42,351	62,261	13,090	34,034	39,709	29,918	43,522	21,151	15,363	114,472	85,164	89,573	76,421	43,299	37,726	20,564
`60/61`	-	-	-	68,019	56,285	52,436	57,808	71,419	60,112	60,855	105,281	178,706	180,960	89,005	108,035	-	-	-	-	-
`630`	10,340	10,437	10,424	9,203	1,875	837	602	74	612	1,065	1,470	1,728	8,436	8,528	8,385	8,599	8,735	1,228	4,243	4,403
`640/8`	633	943	1,075	3,607	1,717	277	273	264	175	327	1,873	579	146	981	1,706	1,451	1,636	1,279	1,141	960
`66A`	67	24	49	36	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9901`	26,644	-71,908	26,685	38,036	38,759	61,147	12,215	33,696	38,922	28,526	40,179	18,844	6,781	104,962	75,073	79,522	66,050	40,793	32,342	15,201
`75/76B`	1,961	3,310	876	7,728	208	32	37	461	-	333	12,657	12,299	15,303	15,453	13,372	10,951	10,726	7,787	4,734	2,919
`75`	1,961	3,310	837	-	208	32	37	461	-	333	12,657	12,299	15,303	15,453	13,372	10,951	10,726	7,787	4,734	2,919
`76B`	-	-	39	7,728	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	740	1,165	503	1,033	618	1,519	402	2,465	1,869	136	256	443	280	734	1,236	998	1,387	1,404	1,337	622
`65`	740	1,165	503	1,033	618	1,519	402	2,465	1,869	136	256	443	280	734	1,236	998	1,387	1,404	1,337	622
`9903`	27,865	-69,763	27,058	44,732	38,350	59,660	11,850	31,692	37,053	28,723	52,580	30,700	21,804	119,681	87,209	89,475	75,389	47,175	35,739	17,499
`67/77`	-151	3,471	12,575	15,806	5,091	23,347	5,791	20,740	18,759	11,355	19,427	9,754	5,775	40,283	22,348	28,714	23,692	13,652	11,734	4,414
`9904`	28,016	-73,234	14,483	28,925	33,259	36,313	6,059	0	18,294	17,368	33,153	20,946	16,029	79,398	64,862	60,761	51,697	33,523	24,005	13,085
`689`	-	-	-	-	-	9,313	6,059	-	-	-	33,153	-	-	-	-	-	-	6,000	-	-
`9905`	28,016	-73,234	14,483	28,925	33,259	27,000	0	0	18,294	17,368	-	20,946	16,029	79,398	64,862	60,761	51,697	27,523	24,005	13,085
Appropriation of the result
`9906`	-4,533	-32,549	55,167	69,610	73,943	40,685	13,695	13,695	31,988	31,063	13,695	49,365	303,419	357,390	282,992	223,130	167,369	115,671	88,148	64,143
`14P`	-32,549	40,685	40,685	40,685	40,685	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	14,483	28,925	33,259	-	-	-	18,294	17,368	-	-	-	-	-	-	-	-	-	-
`6921`	-	-	14,483	28,925	33,259	-	-	-	18,294	17,368	-	-	-	-	-	-	-	-	-	-
`694/7`	-	-	-	-	-	-	-	-	-	-	-	14,725	289,724	70,000	5,000	5,000	5,000	-	-	-
`694`	-	-	-	-	-	-	-	-	-	-	-	14,725	284,724	70,000	-	-	-	-	-	-
`695`	-	-	-	-	-	-	-	-	-	-	-	-	5,000	-	5,000	5,000	5,000	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	08-07-2026	2026-00268104	PDF
31-12-2024	micro format	26-05-2025	2025-00114125	PDF
31-12-2023	micro format	14-08-2024	2024-00348517	PDF
31-12-2022	micro format	21-06-2023	2023-00142359	PDF
31-12-2021	full format	07-08-2022	2022-20274216	PDF
31-12-2020	micro format	06-07-2021	2021-31400470	PDF
31-12-2019	micro format	18-05-2020	2020-12400596	PDF
31-12-2018	micro format	22-07-2019	2019-35800301	PDF
31-12-2017	micro format	16-05-2018	2018-13000279	PDF
31-12-2016	micro format	19-05-2017	2017-12700360	PDF
31-12-2015	full format	23-06-2016	2016-21600140	PDF
31-12-2014	full format	02-07-2015	2015-26300139	PDF
31-12-2013	full format	24-07-2014	2014-34200552	PDF
31-12-2012	full format	04-06-2013	2013-15400206	PDF
31-12-2011	full format	21-01-2013	2013-01200142	PDF
31-12-2010	full format	22-06-2011	2011-20400346	PDF
31-12-2009	full format	08-06-2010	2010-16000197	PDF
31-12-2008	full format	24-06-2009	2009-28700117	PDF
31-12-2007	full format	13-06-2008	2008-22900199	PDF
31-12-2006	full format	29-05-2007	2007-16300094	PDF
31-12-2005	full format	22-05-2006	2006-15703792	PDF
31-12-2004	abbreviated format	20-06-2005	2005-28701266	PDF
31-12-2003	full format	29-06-2004	2004-34600356	PDF
31-12-2002	full format	04-06-2003	2003-18500150	PDF
31-12-2001	full format	03-06-2002	2002-15700090	PDF
31-12-2000	full format	17-05-2001	2001-12900006	PDF
31-12-1999	full format	21-06-2000	2000-25304915	PDF
31-12-1998	full format	10-06-1999	1999-16303540	PDF
31-12-1997	full format	12-06-1998	1998-16204816	PDF
31-12-1996	full format	11-07-1997	1997-29600149	PDF
31-12-1995	full format	05-12-1996	1996-52602210	PDF
31-12-1994	full format	30-08-1995	1995-47502886	PDF
31-12-1993	full format	07-06-1994	1994-12404624	PDF
31-12-1992	full format	24-06-1993	1993-17102438	PDF
31-12-1991	full format	12-06-1992	1992-10802112	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
36,984	-61,471	37,109	47,239	40,634	61,984	12,817	33,770	39,534	29,591	41,649	20,572	15,217	113,491	83,458	88,122	74,785	42,021	36,585	19,604
38,356	-62,796	24,907	38,128	35,133	37,150	6,661	74	18,905	18,433	34,623	22,674	24,465	87,927	73,247	69,361	60,432	34,751	28,248	17,488
32,378	10,726	1,784	41,726	5,131	2,116	1,751	622	92,749	1	544	1,569	953	1,239	4,872	2,138	39,233	0	1,663	934
-3,150	-85,887	4,630	-3,824	8,652	44,830	-26,801	45,913	-106,089	233,508	41,453	-11,107	-35,873	71,230	21,760	15,570	23,642	16,393	7,900	-
313,028	307,050	382,222	359,100	362,323	330,682	295,676	290,767	280,363	354,206	335,774	299,813	283,218	296,036	279,349	223,371	173,830	137,553	102,802	76,217
-	-	-	32.0%	39.3%	53.3%	17.2%	32.0%	39.0%	31.4%	27.0%	9.4%	3.5%	-	-	-	-	-	-	-
98.1%	99.4%	97.5%	91.2%	91.4%	89.1%	87.5%	83.9%	88.3%	83.5%	93.4%	94.1%	86.6%	74.5%	90.3%	80.9%	70.2%	83.1%	86.5%	81.8%
35.70	-	34.30	8.73	9.53	7.41	6.32	4.96	6.75	6.04	15.71	17.80	8.30	3.74	9.73	5.43	3.82	5.80	7.23	5.06
0.02	0.01	0.03	0.10	0.09	0.12	0.14	0.19	0.13	0.20	0.07	0.06	0.15	0.34	0.11	0.24	0.42	0.20	0.16	0.22
6.0%	-16.6%	2.8%	5.8%	7.1%	8.3%	1.5%	0.0%	4.8%	4.8%	9.6%	6.7%	5.5%	24.7%	20.8%	24.1%	26.4%	22.5%	20.7%	14.3%
5.9%	-16.5%	2.7%	5.3%	6.5%	7.4%	1.3%	0.0%	4.2%	4.0%	8.9%	6.3%	4.8%	18.4%	18.8%	19.5%	18.5%	18.7%	17.9%	11.7%
49.96	-52.78	73.78	45.75	65.79	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	57 days	51 days	-	56 days	-	39 days	-	29 days	68 days	55 days	-	-	-	-	-	-	-
-	-	-	17 days	1 day	10 days	17 days	17 days	9 days	2 days	1 day	3 days	1 day	9 days	5 days	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€2,378	€726	€1,784	€41,726	-
Financial fixed assets	€30,000	€10,000	-	-	-
	€10,340	€10,437	€10,424	€9,203	€1,875

GP CONSULT

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

98.1%

35.70

5.9%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on GP CONSULT

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency98.1%

Current ratio35.70

Return on assets5.9%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on GP CONSULT

Next steps

in euro

in euro

98.1%

35.70

5.9%