Skip to content

GOTHAM

Active
Private limited companyfounded 2023active for 3 yearsRue de Stier 8, 4357 Donceel, BelgiumKBO/BCE: BE 0804.467.025

Financials · financial year 2024, micro format

Annual accounts 2024 filed on 28-07-2025 PDF

Equity
-€2,343
Total assets
€1,157
Net result
-€5,343
Working capital
-€3,010

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Assets €1,157
Fixed assets €668
Current assets €490
Equity and liabilities
Equity-€2,343
Debt€3,500
Equity is negative. Debt (€3,500) exceeds the balance-sheet total (€1,157).
Key figures and ratios
2024 value
EBITDA
-€4,946
Cash flow
-€5,010
Interest coverage
-76.86
Debt
€3,500
Debt ≤ 1 year
€3,500
The ratios are withheld because a balance sheet total of €1,157 is too small for a meaningful ratio.

Investments

fixed assets acquired
Item2024
Tangible fixed assets€1,000
Depreciation and write-downs of the year€332

Source: notes to the 2024 annual accounts (statement of fixed assets)

Companies with the same profile, two years later

Historical observation

In July 2024, 7,639 companies had the same profile as GOTHAM has now. Two years later, 8.8% had gone bankrupt and 84.9% were still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
84.9% was still going

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of GOTHAM itself: 8.5% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for GOTHAM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 23 lines

Source: Annual accounts 2024 (PDF), filed on 28-07-2025.

Balance sheet Code2024
Assets
Total assets20/58€1,157
Fixed assets21/28€668
Tangible fixed assets22/27€668
Furniture and vehicles24€668
Current assets29/58€490
Cash at bank and in hand54/58€490
Equity and liabilities
Total equity and liabilities10/49€1,157
Equity10/15-€2,343
Contributions10/11€3,000
Profit (loss) carried forward14-€5,343
Amounts payable17/49€3,500
Amounts payable within one year42/48€3,500
Other amounts payable47/48€3,500
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€332
Other operating charges640/8€628
Gross operating margin9900-€4,318
Operating profit (loss)9901-€5,278
Financial charges65/66B€64
Recurring financial charges65€64
Profit (loss) for the period before taxes9903-€5,343
Profit (loss) for the period9904-€5,343
Profit (loss) for the period to be appropriated9905-€5,343
Appropriation of the result
Profit (loss) to be appropriated9906-€5,343

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€332
Other operating charges640/8€628
Gross operating margin9900-€4,318
Operating profit (loss)9901-€5,278
Financial charges65/66B€64
Recurring financial charges65€64
Profit (loss) for the period before taxes9903-€5,343
Profit (loss) for the period9904-€5,343
Profit (loss) for the period to be appropriated9905-€5,343
Line2024
Assets
Total assets20/58€1,157
Fixed assets21/28€668
Tangible fixed assets22/27€668
Furniture and vehicles24€668
Current assets29/58€490
Cash at bank and in hand54/58€490
Equity and liabilities
Total equity and liabilities10/49€1,157
Equity10/15-€2,343
Contributions10/11€3,000
Profit (loss) carried forward14-€5,343
Amounts payable17/49€3,500
Amounts payable within one year42/48€3,500
Other amounts payable47/48€3,500
Line2024
Profit (loss) for the period9904-€5,343
+ Depreciation and write-downs630€332
Operating cash flow (approximation)-€5,010

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 28-07-2025 2025-00326079 PDF

Next steps