Skip to content

GOLEA CONSTRUCT

Active
Private limited companyfounded 2019active for 7 yearsKBO/BCE: BE 0735.958.596
Summary

The computed 12-month bankruptcy probability of GOLEA CONSTRUCT is 14.0% (high). For GOLEA CONSTRUCT, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €132,179 and a net result of €32,148. Equity is growing by about 41% per year across the filed financial years. Its solvency ranks better than 68% of 33,635 sector peers (NACE 43, financial year 2023). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency signals. The CBE does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2023, micro format

Equity
€132,179▲ 32.1%
2022 · €100,031
Total assets
€215,529▼ 44.7%
2022 · €389,786
Net result
€32,148▼ 32.6%
2022 · €47,714
Working capital
€99,102▲ 9.4%
2022 · €90,584
Trend over the years

2020 to 2023, 4 financial years

The operating result has fallen three years in a row; 2023 is 23% below 2022 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€48,698 2023 Net result€32,148 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2020202120222023
Operating result€136,534-€64,869▼ 52.5%€62,879▼ 3.1%€48,698▼ 22.6%
Net result€131,120above the sector's middle half-€46,697above the sector's middle half▼ 64.4%€47,714above the sector's middle half▲ 2.2%€32,148above the sector's middle half▼ 32.6%
Equity€21,120within the sector's middle half-€67,817within the sector's middle half▲ 221%€100,031within the sector's middle half▲ 47.5%€132,179above the sector's middle half▲ 32.1%
Total assets€213,120within the sector's middle half-€197,771within the sector's middle half▼ 7.2%€389,786above the sector's middle half▲ 97.1%€215,529within the sector's middle half▼ 44.7%
Debt€192,000-€129,954▼ 32.3%€289,755▲ 123%€83,349▼ 71.2%
Working capital€4,909within the sector's middle half-€56,146within the sector's middle half▲ 1,044%€90,584above the sector's middle half▲ 61.3%€99,102above the sector's middle half▲ 9.4%
Solvency9.9%below the sector's middle half-34.3%within the sector's middle half▲ 24.4pp25.7%within the sector's middle half▼ 8.6pp61.3%within the sector's middle half▲ 35.7pp
Current ratio1.03below the sector's middle half-1.49within the sector's middle half▲ 0.461.32within the sector's middle half▼ 0.162.26within the sector's middle half▲ 0.94
Return on assets (ROA)61.5%above the sector's middle half-23.6%above the sector's middle half▼ 37.9pp12.2%within the sector's middle half▼ 11.4pp14.9%within the sector's middle half▲ 2.7pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €215,529
Fixed assets €37,988 ▲ 98.2%
Current assets €177,541 ▼ 52.1%
Equity and liabilities €215,529
Equity €132,179 ▲ 32.1%
Debt €83,349 ▼ 71.2%
Debt's share of the balance-sheet total falls from 74.3% to 38.7%. Equity is higher and debt is lower.
Key figures and ratios
2023 value · change against 2022
EBITDA
€66,854▼
2022 · €73,624
Cash flow
€50,304▼
2022 · €58,459
Debt to equity
0.63▼
2022 · 2.90
ROE
24.3%▼
2022 · 47.7%
Interest coverage
over 100▲
2022 · 91.00
Debt ≤ 1 year
€78,439▼
2022 · €280,036
Debt > 1 year
€4,910▼
2022 · €9,719
Income taxes
€15,882▲
2022 · €14,356
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 46 lines
Balance sheet Code20222023
Assets
Total assets20/58€389,786€215,529▼
Fixed assets21/28€19,166€37,988▲
Tangible fixed assets22/27€18,743€37,564▲
Plant, machinery and equipment23€6,954€14,988▲
Furniture and vehicles24-€17,132
Leasing and similar rights25€11,789€5,444▼
Financial fixed assets28€424€424=
Current assets29/58€370,620€177,541▼
Amounts receivable within one year40/41€273,386€126,651▼
Trade receivables40€255,606€115,172▼
Other amounts receivable41€17,781€11,479▼
Cash at bank and in hand54/58€93,109€47,944▼
Deferred charges and accrued income490/1€4,125€2,946▼
Equity and liabilities
Total equity and liabilities10/49€389,786€215,529▼
Equity10/15€100,031€132,179▲
Contributions10/11€5,000€5,000=
Reserves13€500€500=
Non-distributable reserves130/1€500€500=
Reserves not available under the articles1311€500€500=
Profit (loss) carried forward14€94,531€126,679▲
Amounts payable17/49€289,755€83,349▼
Amounts payable after more than one year17€9,719€4,910▼
Financial debts170/4€9,719€4,910▼
Amounts payable within one year42/48€280,036€78,439▼
Current portion of amounts payable after more than one year42€4,631€4,809▲
Trade debts44€179,559€157▼
Suppliers440/4€179,559€157▼
Taxes, remuneration and social security45€33,064€24,548▼
Taxes450/3€33,064€24,548▼
Other amounts payable47/48€62,782€48,926▼
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,745€18,156▲
Other operating charges640/8€2,305€20,817▲
Gross operating margin9900€75,929€87,671▲
Operating profit (loss)9901€62,879€48,698▼
Financial income75/76B€0€1▲
Recurring financial income75€0€1▲
Financial charges65/66B€809€668▼
Recurring financial charges65€809€668▼
Profit (loss) for the period before taxes9903€62,070€48,030▼
Income taxes67/77€14,356€15,882▲
Profit (loss) for the period9904€47,714€32,148▼
Profit (loss) for the period to be appropriated9905€47,714€32,148▼
Appropriation of the result
Profit (loss) to be appropriated9906€110,031€126,679▲
Profit (loss) brought forward from the previous period14P€62,317€94,531▲
Profit to be distributed694/7€15,500-
Directors or managers695€15,500-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2020202120222023Change
Remuneration, social security and pensions62-€3,840---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,582€9,786€10,745€18,156▲ 69.0%
Other operating charges640/8-€644€2,305€20,817▲ 803%
Gross operating margin9900€144,406€79,139€75,929€87,671▲ 15.5%
Operating profit (loss)9901€136,534€64,869€62,879€48,698▼ 22.6%
Financial income75/76B-€0€0€1▲ 1,133%
Recurring financial income75€286€0€0€1▲ 1,133%
Financial charges65/66B-€1,000€809€668▼ 17.4%
Recurring financial charges65€364€1,000€809€668▼ 17.4%
Profit (loss) for the period before taxes9903€136,457€63,869€62,070€48,030▼ 22.6%
Income taxes67/77€5,337€17,171€14,356€15,882▲ 10.6%
Profit (loss) for the period9904€131,120€46,697€47,714€32,148▼ 32.6%
Profit (loss) for the period to be appropriated9905€131,120€46,697€47,714€32,148▼ 32.6%
Line2020202120222023Change
Assets
Total assets20/58€213,120€197,771€389,786€215,529▼ 44.7%
Fixed assets21/28€35,384€26,021€19,166€37,988▲ 98.2%
Tangible fixed assets22/27€35,384€25,597€18,743€37,564▲ 100%
Plant, machinery and equipment23-€7,463€6,954€14,988▲ 116%
Furniture and vehicles24---€17,132-
Leasing and similar rights25-€18,134€11,789€5,444▼ 53.8%
Financial fixed assets28-€424€424€424=
Current assets29/58€177,737€171,750€370,620€177,541▼ 52.1%
Amounts receivable within one year40/41€142,342€130,665€273,386€126,651▼ 53.7%
Trade receivables40-€124,706€255,606€115,172▼ 54.9%
Other amounts receivable41-€5,959€17,781€11,479▼ 35.4%
Cash at bank and in hand54/58€35,394€40,000€93,109€47,944▼ 48.5%
Deferred charges and accrued income490/1-€1,085€4,125€2,946▼ 28.6%
Equity and liabilities
Total equity and liabilities10/49€213,120€197,771€389,786€215,529▼ 44.7%
Equity10/15€21,120€67,817€100,031€132,179▲ 32.1%
Contributions10/11€5,000€5,000€5,000€5,000=
Reserves13€500€500€500€500=
Non-distributable reserves130/1-€500€500€500=
Reserves not available under the articles1311--€500€500=
Other1319-€500---
Profit (loss) carried forward14€15,620€62,317€94,531€126,679▲ 34.0%
Amounts payable17/49€192,000€129,954€289,755€83,349▼ 71.2%
Amounts payable after more than one year17€19,173€14,350€9,719€4,910▼ 49.5%
Financial debts170/4-€14,350€9,719€4,910▼ 49.5%
Amounts payable within one year42/48€172,827€115,604€280,036€78,439▼ 72.0%
Current portion of amounts payable after more than one year42-€4,459€4,631€4,809▲ 3.8%
Trade debts44€36,308€89,325€179,559€157▼ 99.9%
Suppliers440/4-€89,325€179,559€157▼ 99.9%
Taxes, remuneration and social security45-€21,451€33,064€24,548▼ 25.8%
Taxes450/3-€17,171€33,064€24,548▼ 25.8%
Remuneration and social security454/9-€4,280---
Other amounts payable47/48-€368€62,782€48,926▼ 22.1%
Line2020202120222023Change
Profit (loss) for the period9904€131,120€46,697€47,714€32,148▼ 32.6%
+ Depreciation and write-downs630€2,582€9,786€10,745€18,156▲ 69.0%
Operating cash flow (approximation)€133,702€56,484€58,459€50,304▼ 13.9%
Investment in fixed assets (approximation)--€424-€3,891-€36,977▼ 850%
Change in cash-€4,605€53,109-€45,165▼ 185%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from December 2018 to September 2026 are still being read.