Skip to content

Goe Plan

Active
Private limited companyfounded 2022active for 4 yearsHeidebergstraat 84, 3010 Leuven, BelgiumKBO/BCE: BE 0779.847.237
Summary

Goe Plan has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €19,215 and a net result of €16,215. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 49% of 246 sector peers (NACE 71, financial year 2026). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2026, micro format

2026 annual accounts filed late (30 days) Filed on 30 September 2026, deadline 31 August 2026 (7 months after the close on 31 January 2026, Companies Code art. 3:10). Source: NBB, 2026-00546529.

Equity
€19,215▲ 541%
2025 · €3,000
Total assets
€33,025▼ 39.2%
2025 · €54,294
Net result
€16,215▲ 48.2%
2025 · €10,940
Working capital
€16,207
2025 · -€1,036
Trend over the years

2022 to 2026, 5 financial years

After the dip in 2024 the operating result has climbed two years in a row; 2026 is 38% above 2025.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€19,567 2026 Net result€16,215 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20222023202420252026
Operating result€583-€23,249▲ 40×€14,073▼ 39.5%€14,129▲ 0.4%€19,567▲ 38.5%
Net result€467below the sector's middle half-€18,211within the sector's middle half▲ 39×€10,765within the sector's middle half▼ 40.9%€10,940within the sector's middle half▲ 1.6%€16,215▲ 48.2%
Equity€3,467below the sector's middle half-€21,678below the sector's middle half▲ 525%€32,444within the sector's middle half▲ 49.7%€3,000below the sector's middle half▼ 90.8%€19,215▲ 541%
Total assets€10,305below the sector's middle half-€34,457below the sector's middle half▲ 234%€47,682below the sector's middle half▲ 38.4%€54,294below the sector's middle half▲ 13.9%€33,025▼ 39.2%
Debt€6,837-€12,778▲ 86.9%€15,238▲ 19.2%€51,294▲ 237%€13,810▼ 73.1%
Working capital-€499below the sector's middle half-€14,620within the sector's middle half€26,614within the sector's middle half▲ 82.0%-€1,036below the sector's middle half€16,207
Solvency33.6%within the sector's middle half-62.9%within the sector's middle half▲ 29.3pp68.0%within the sector's middle half▲ 5.1pp5.5%below the sector's middle half▼ 62.5pp58.2%▲ 52.7pp
Current ratio0.93below the sector's middle half-2.14within the sector's middle half▲ 1.222.78within the sector's middle half▲ 0.640.98below the sector's middle half▼ 1.802.17▲ 1.19
Return on assets (ROA)4.5%within the sector's middle half-52.9%above the sector's middle half▲ 48.3pp22.6%within the sector's middle half▼ 30.3pp20.1%within the sector's middle half▼ 2.4pp49.1%▲ 29.0pp
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €33,025
Fixed assets €3,008 ▼ 25.5%
Current assets €30,017 ▼ 40.3%
Equity and liabilities €33,025
Equity €19,215 ▲ 541%
Debt €13,810 ▼ 73.1%
Debt's share of the balance-sheet total falls from 94.5% to 41.8%. Equity is higher and debt is lower.
Key figures and ratios
2026 value · change against 2025
EBITDA
€22,023▲
2025 · €17,300
Cash flow
€18,671▲
2025 · €14,112
Debt to equity
0.72▼
2025 · 17.10
ROE
84.4%▼
2025 · 364.7%
Interest coverage
over 100
2025 · over 100
Debt ≤ 1 year
€13,810▼
2025 · €51,294
Income taxes
€4,678▲
2025 · €3,576
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 39 lines
Balance sheet Code20252026
Assets
Total assets20/58€54,294€33,025▼
Fixed assets21/28€4,036€3,008▼
Tangible fixed assets22/27€3,346€2,318▼
Furniture and vehicles24€3,346€2,318▼
Financial fixed assets28€690€690=
Current assets29/58€50,258€30,017▼
Amounts receivable within one year40/41€39,729€14,752▼
Trade receivables40€5,652€7,030▲
Other amounts receivable41€34,077€7,722▼
Cash at bank and in hand54/58€9,466€15,057▲
Deferred charges and accrued income490/1€1,063€209▼
Equity and liabilities
Total equity and liabilities10/49€54,294€33,025▼
Equity10/15€3,000€19,215▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€0€16,215▲
Amounts payable17/49€51,294€13,810▼
Amounts payable within one year42/48€51,294€13,810▼
Trade debts44€3,194€2,338▼
Suppliers440/4€3,194€2,338▼
Taxes, remuneration and social security45€7,716€11,472▲
Taxes450/3€7,716€11,472▲
Other amounts payable47/48€40,384€0▼
Accrued charges and deferred income492/3€0-
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,172€2,455▼
Other operating charges640/8€440€476▲
Gross operating margin9900€17,741€22,498▲
Operating profit (loss)9901€14,129€19,567▲
Financial income75/76B€522€1,482▲
Recurring financial income75€522€1,482▲
Financial charges65/66B€135€156▲
Recurring financial charges65€135€156▲
Profit (loss) for the period before taxes9903€14,516€20,893▲
Income taxes67/77€3,576€4,678▲
Profit (loss) for the period9904€10,940€16,215▲
Profit (loss) for the period to be appropriated9905€10,940€16,215▲
Appropriation of the result
Profit (loss) to be appropriated9906€40,384€16,215▼
Profit (loss) brought forward from the previous period14P€29,444€0▼
Profit to be distributed694/7€40,384€0▼
Return on contributions (dividend)694€40,384€0▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20222023202420252026Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€134€2,787€2,558€3,172€2,455▼ 22.6%
Other operating charges640/8-€348€698€440€476▲ 8.1%
Gross operating margin9900€718€26,383€17,328€17,741€22,498▲ 26.8%
Operating profit (loss)9901€583€23,249€14,073€14,129€19,567▲ 38.5%
Financial income75/76B€1€0€0€522€1,482▲ 184%
Recurring financial income75€1€0€0€522€1,482▲ 184%
Financial charges65/66B-€96€69€135€156▲ 15.7%
Recurring financial charges65-€96€69€135€156▲ 15.7%
Profit (loss) for the period before taxes9903€584€23,153€14,004€14,516€20,893▲ 43.9%
Income taxes67/77€117€4,942€3,239€3,576€4,678▲ 30.8%
Profit (loss) for the period9904€467€18,211€10,765€10,940€16,215▲ 48.2%
Profit (loss) for the period to be appropriated9905€467€18,211€10,765€10,940€16,215▲ 48.2%
Line20222023202420252026Change
Assets
Total assets20/58€10,305€34,457€47,682€54,294€33,025▼ 39.2%
Formation expenses20€1,222€0----
Fixed assets21/28€2,745€7,059€6,123€4,036€3,008▼ 25.5%
Tangible fixed assets22/27€2,055€6,369€5,433€3,346€2,318▼ 30.7%
Furniture and vehicles24€2,055€6,369€5,433€3,346€2,318▼ 30.7%
Financial fixed assets28€690€690€690€690€690=
Current assets29/58€6,339€27,398€41,558€50,258€30,017▼ 40.3%
Amounts receivable within one year40/41€4,982€4,938€5,856€39,729€14,752▼ 62.9%
Trade receivables40€4,982€4,938€5,856€5,652€7,030▲ 24.4%
Other amounts receivable41---€34,077€7,722▼ 77.3%
Cash at bank and in hand54/58€1,150€22,251€35,492€9,466€15,057▲ 59.1%
Deferred charges and accrued income490/1€207€209€211€1,063€209▼ 80.4%
Equity and liabilities
Total equity and liabilities10/49€10,305€34,457€47,682€54,294€33,025▼ 39.2%
Equity10/15€3,467€21,678€32,444€3,000€19,215▲ 541%
Contributions10/11€3,000€3,000€3,000€3,000€3,000=
Profit (loss) carried forward14€467€18,678€29,444€0€16,215-
Amounts payable17/49€6,837€12,778€15,238€51,294€13,810▼ 73.1%
Amounts payable within one year42/48€6,837€12,778€14,944€51,294€13,810▼ 73.1%
Trade debts44€3,521€2,486€1,092€3,194€2,338▼ 26.8%
Suppliers440/4€3,521€2,486€1,092€3,194€2,338▼ 26.8%
Taxes, remuneration and social security45€870€6,967€5,631€7,716€11,472▲ 48.7%
Taxes450/3€870€6,967€5,631€7,716€11,472▲ 48.7%
Other amounts payable47/48€2,447€3,326€8,221€40,384€0▼ 100%
Accrued charges and deferred income492/3--€293€0--
Line20222023202420252026Change
Profit (loss) for the period9904€467€18,211€10,765€10,940€16,215▲ 48.2%
+ Depreciation and write-downs630€134€2,787€2,558€3,172€2,455▼ 22.6%
Operating cash flow (approximation)€602€20,998€13,323€14,112€18,671▲ 32.3%
Investment in fixed assets (approximation)--€7,101-€1,623-€1,084-€1,428▼ 31.7%
Change in cash-€21,102€13,240-€26,026€5,591-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-01-2026 micro format 30-09-2026 2026-00546529
31-01-2025 micro format 30-09-2025 2025-00522562
31-01-2024 micro format 24-09-2024 2024-00471456
31-01-2023 micro format 17-08-2023 2023-00335314
31-01-2022 micro format 05-08-2022 2022-20276302

Similar companies · same sector, comparable size

Of the 18,231 active companies whose main activity is activities of building architects (NACE 71111), figures are known for 6,447. 4,524 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.