Skip to content

GO Fly!

Active
Private limited companyfounded 2024active for 1 yearRue de Houtain 7, 4450 Juprelle, BelgiumKBO/BCE: BE 1015.847.148

Financials · financial year 2025, micro format

2025 annual accounts filed 12 days after the deadline Filed on 12 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00399782.

Annual accounts 2025 filed on 12-08-2026 at the NBB

Turnover
≈ €170,000
Estimated: probably between €100,000 and €310,000
Total assets
€51,153
Net result
€26,679
Working capital
€14,331

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €51,153
Fixed assets €17,348
Current assets €33,805
Equity and liabilities €51,153
Equity €31,679
Debt €19,474
Debt's share of the balance-sheet total is 38.1%.
Key figures and ratios
2025 value
EBITDA
€41,203
Cash flow
€33,099
Current ratio
1.74
Debt to equity
0.61
ROE
84.2%
ROA
52.2%
Interest coverage
over 100
Debt ≤ 1 year
€19,474
Income taxes
€7,969
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines
Balance sheet Code2025
Assets
Total assets20/58€51,153
Fixed assets21/28€17,348
Tangible fixed assets22/27€17,348
Furniture and vehicles24€17,348
Current assets29/58€33,805
Amounts receivable within one year40/41€6,468
Trade receivables40€5,389
Other amounts receivable41€1,080
Cash at bank and in hand54/58€25,884
Deferred charges and accrued income490/1€1,453
Equity and liabilities
Total equity and liabilities10/49€51,153
Equity10/15€31,679
Contributions10/11€5,000
Profit (loss) carried forward14€26,679
Amounts payable17/49€19,474
Amounts payable within one year42/48€19,474
Trade debts44€9,142
Suppliers440/4€9,142
Taxes, remuneration and social security45€7,969
Taxes450/3€7,969
Other amounts payable47/48€2,364
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,420
Other operating charges640/8€1,149
Gross operating margin9900€42,352
Operating profit (loss)9901€34,783
Financial charges65/66B€135
Recurring financial charges65€135
Profit (loss) for the period before taxes9903€34,648
Income taxes67/77€7,969
Profit (loss) for the period9904€26,679
Profit (loss) for the period to be appropriated9905€26,679
Appropriation of the result
Profit (loss) to be appropriated9906€26,679

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 12-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,420
Other operating charges640/8€1,149
Gross operating margin9900€42,352
Operating profit (loss)9901€34,783
Financial charges65/66B€135
Recurring financial charges65€135
Profit (loss) for the period before taxes9903€34,648
Income taxes67/77€7,969
Profit (loss) for the period9904€26,679
Profit (loss) for the period to be appropriated9905€26,679
Line2025
Assets
Total assets20/58€51,153
Fixed assets21/28€17,348
Tangible fixed assets22/27€17,348
Furniture and vehicles24€17,348
Current assets29/58€33,805
Amounts receivable within one year40/41€6,468
Trade receivables40€5,389
Other amounts receivable41€1,080
Cash at bank and in hand54/58€25,884
Deferred charges and accrued income490/1€1,453
Equity and liabilities
Total equity and liabilities10/49€51,153
Equity10/15€31,679
Contributions10/11€5,000
Profit (loss) carried forward14€26,679
Amounts payable17/49€19,474
Amounts payable within one year42/48€19,474
Trade debts44€9,142
Suppliers440/4€9,142
Taxes, remuneration and social security45€7,969
Taxes450/3€7,969
Other amounts payable47/48€2,364
Line2025
Profit (loss) for the period9904€26,679
+ Depreciation and write-downs630€6,420
Operating cash flow (approximation)€33,099

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as GO Fly! has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of GO Fly! itself: 0.5% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for GO Fly!. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 12-08-2026 2026-00399782 PDF

Next steps