Skip to content

GNU

Active
Private limited companyfounded 2019active for 7 yearsHogebergstraat 18, 3500 Hasselt, BelgiumKBO/BCE: BE 0720.989.221
Summary

GNU has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €63,719 and a net result of €27,680. Equity is growing by about 17% per year across the filed financial years. Its solvency ranks better than 65% of 22,195 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2025, micro format

Equity
€63,719▼ 10.0%
2024 · €70,816
Total assets
€124,757▲ 28.9%
2024 · €96,793
Net result
€27,680▼ 17.8%
2024 · €33,690
Working capital
€53,668▼ 16.9%
2024 · €64,616
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result falls in 2025; 2025 is 15% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€41,526 2025 Net result€27,680 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€6,701-€35,457▲ 429%€15,227▼ 57.1%-€14,892€49,055€41,526▼ 15.3%
Net result€985within the sector's middle half-€25,840above the sector's middle half▲ 2,523%€8,937within the sector's middle half▼ 65.4%-€17,237below the sector's middle half€33,690above the sector's middle half€27,680above the sector's middle half▼ 17.8%
Equity€19,585within the sector's middle half-€45,425within the sector's middle half▲ 132%€54,362within the sector's middle half▲ 19.7%€37,125within the sector's middle half▼ 31.7%€70,816within the sector's middle half▲ 90.7%€63,719within the sector's middle half▼ 10.0%
Total assets€75,428within the sector's middle half-€74,334within the sector's middle half▼ 1.5%€79,553within the sector's middle half▲ 7.0%€83,701within the sector's middle half▲ 5.2%€96,793within the sector's middle half▲ 15.6%€124,757within the sector's middle half▲ 28.9%
Debt€55,842-€28,909▼ 48.2%€25,191▼ 12.9%€46,576▲ 84.9%€25,977▼ 44.2%€61,038▲ 135%
Working capital€15,246within the sector's middle half-€34,119within the sector's middle half▲ 124%€46,392within the sector's middle half▲ 36.0%€30,553within the sector's middle half▼ 34.1%€64,616within the sector's middle half▲ 111%€53,668within the sector's middle half▼ 16.9%
Solvency26.0%within the sector's middle half-61.1%above the sector's middle half▲ 35.1pp68.3%above the sector's middle half▲ 7.2pp44.4%within the sector's middle half▼ 24.0pp73.2%above the sector's middle half▲ 28.8pp51.1%within the sector's middle half▼ 22.1pp
Current ratio1.27within the sector's middle half-2.27within the sector's middle half▲ 1.002.98above the sector's middle half▲ 0.721.69within the sector's middle half▼ 1.303.75above the sector's middle half▲ 2.061.88within the sector's middle half▼ 1.87
Return on assets (ROA)1.3%within the sector's middle half-34.8%above the sector's middle half▲ 33.5pp11.2%within the sector's middle half▼ 23.5pp-20.6%below the sector's middle half▼ 31.8pp34.8%above the sector's middle half▲ 55.4pp22.2%above the sector's middle half▼ 12.6pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €124,757
Fixed assets €10,050 ▲ 15.8%
Current assets €114,706 ▲ 30.2%
Equity and liabilities €124,757
Equity €63,719 ▼ 10.0%
Debt €61,038 ▲ 135%
Debt's share of the balance-sheet total rises from 26.8% to 48.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€45,719▼
2024 · €52,632
Cash flow
€31,873▼
2024 · €37,268
Debt to equity
0.96▲
2024 · 0.37
ROE
43.4%▼
2024 · 47.6%
Interest coverage
40.38▲
2024 · 28.23
Debt ≤ 1 year
€61,038▲
2024 · €23,499
Income taxes
€14,507▲
2024 · €14,473
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.5% stopped otherwise
95% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€96,793€124,757▲
Fixed assets21/28€8,678€10,050▲
Intangible fixed assets21€1,685€685▼
Tangible fixed assets22/27€6,993€9,366▲
Land and buildings22€3,519€2,797▼
Furniture and vehicles24€3,474€6,569▲
Current assets29/58€88,115€114,706▲
Amounts receivable within one year40/41€72,883€37,773▼
Trade receivables40€24,058€6,317▼
Other amounts receivable41€48,824€31,456▼
Cash at bank and in hand54/58€14,699€71,752▲
Deferred charges and accrued income490/1€533€5,180▲
Equity and liabilities
Total equity and liabilities10/49€96,793€124,757▲
Equity10/15€70,816€63,719▼
Contributions10/11€18,600€18,600=
Reserves13€52,216€45,119▼
Non-distributable reserves130/1€930€930=
Reserves not available under the articles1311€930€930=
Distributable reserves133€51,286€44,189▼
Profit (loss) carried forward14-€0
Amounts payable17/49€25,977€61,038▲
Amounts payable within one year42/48€23,499€61,038▲
Current portion of amounts payable after more than one year42€7,059€7,000▼
Financial debts43€52€0▼
Credit institutions430/8€52€0▼
Trade debts44€4,980€5,333▲
Suppliers440/4€4,980€5,333▲
Taxes, remuneration and social security45€11,407€16,189▲
Taxes450/3€11,407€16,189▲
Other amounts payable47/48-€32,516
Accrued charges and deferred income492/3€2,478€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,577€4,194▲
Other operating charges640/8€3,328€1,312▼
Gross operating margin9900€55,960€47,031▼
Operating profit (loss)9901€49,055€41,526▼
Financial income75/76B€973€1,794▲
Recurring financial income75€973€1,794▲
Financial charges65/66B€1,865€1,132▼
Recurring financial charges65€1,865€1,132▼
Profit (loss) for the period before taxes9903€48,163€42,187▼
Income taxes67/77€14,473€14,507▲
Profit (loss) for the period9904€33,690€27,680▼
Profit (loss) for the period to be appropriated9905€33,690€27,680▼
Appropriation of the result
Profit (loss) to be appropriated9906€16,509€27,680▲
Profit (loss) brought forward from the previous period14P-€17,181€0▲
Transfer from equity791/2-€34,777
Transfer to equity691/2€16,509€27,680▲
To other reserves6921€16,509€27,680▲
Profit to be distributed694/7-€34,777
Return on contributions (dividend)694-€34,777

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,754€2,556€3,544€3,379€3,577€4,194▲ 17.2%
Other operating charges640/8-€1,096€1,233€1,496€3,328€1,312▼ 60.6%
Gross operating margin9900€11,950€39,108€20,004-€10,017€55,960€47,031▼ 16.0%
Operating profit (loss)9901€6,701€35,457€15,227-€14,892€49,055€41,526▼ 15.3%
Financial income75/76B-€88€629€435€973€1,794▲ 84.4%
Recurring financial income75€57€88€629€435€973€1,794▲ 84.4%
Financial charges65/66B-€751€1,590€1,513€1,865€1,132▼ 39.3%
Recurring financial charges65€1,356€751€1,590€1,513€1,865€1,132▼ 39.3%
Profit (loss) for the period before taxes9903€5,402€34,794€14,266-€15,970€48,163€42,187▼ 12.4%
Income taxes67/77€4,417€8,954€5,330€1,266€14,473€14,507▲ 0.2%
Profit (loss) for the period9904€985€25,840€8,937-€17,237€33,690€27,680▼ 17.8%
Profit (loss) for the period to be appropriated9905€985€25,840€8,937-€17,237€33,690€27,680▼ 17.8%
Line202020212022202320242025Change
Assets
Total assets20/58€75,428€74,334€79,553€83,701€96,793€124,757▲ 28.9%
Fixed assets21/28€4,339€13,330€9,786€8,661€8,678€10,050▲ 15.8%
Intangible fixed assets21-€4,685€3,685€2,685€1,685€685▼ 59.3%
Tangible fixed assets22/27€4,339€8,645€6,101€5,976€6,993€9,366▲ 33.9%
Land and buildings22-€3,670€3,284€4,241€3,519€2,797▼ 20.5%
Furniture and vehicles24-€4,974€2,817€1,735€3,474€6,569▲ 89.1%
Current assets29/58€71,088€61,004€69,767€75,039€88,115€114,706▲ 30.2%
Amounts receivable within one year40/41€56,893€41,758€59,779€73,783€72,883€37,773▼ 48.2%
Trade receivables40-€15,676€27,792€30,302€24,058€6,317▼ 73.7%
Other amounts receivable41-€26,083€31,987€43,481€48,824€31,456▼ 35.6%
Cash at bank and in hand54/58€8,373€18,994€8,745-€14,699€71,752▲ 388%
Deferred charges and accrued income490/1-€252€1,244€1,256€533€5,180▲ 871%
Equity and liabilities
Total equity and liabilities10/49€75,428€74,334€79,553€83,701€96,793€124,757▲ 28.9%
Equity10/15€19,585€45,425€54,362€37,125€70,816€63,719▼ 10.0%
Contributions10/11-€18,600€18,600€18,600€18,600€18,600=
Reserves13€930€26,770€35,707€35,707€52,216€45,119▼ 13.6%
Non-distributable reserves130/1-€930€930€930€930€930=
Reserves not available under the articles1311-€930€930€930€930€930=
Distributable reserves133-€25,840€34,777€34,777€51,286€44,189▼ 13.8%
Profit (loss) carried forward14€55€55€55-€17,181-€0-
Amounts payable17/49€55,842€28,909€25,191€46,576€25,977€61,038▲ 135%
Amounts payable within one year42/48€55,842€26,885€23,375€44,487€23,499€61,038▲ 160%
Current portion of amounts payable after more than one year42-€5,000-€9,000€7,059€7,000▼ 0.8%
Financial debts43---€22,607€52€0▼ 100%
Credit institutions430/8---€22,607€52€0▼ 100%
Trade debts44€29,231€12,078€10,889€6,598€4,980€5,333▲ 7.1%
Suppliers440/4-€12,078€10,889€6,598€4,980€5,333▲ 7.1%
Taxes, remuneration and social security45-€9,807€12,468€6,283€11,407€16,189▲ 41.9%
Taxes450/3-€9,807€12,468€6,283€11,407€16,189▲ 41.9%
Other amounts payable47/48--€18--€32,516-
Accrued charges and deferred income492/3-€2,023€1,816€2,089€2,478€0▼ 100%
Line202020212022202320242025Change
Profit (loss) for the period9904€985€25,840€8,937-€17,237€33,690€27,680▼ 17.8%
+ Depreciation and write-downs630€1,754€2,556€3,544€3,379€3,577€4,194▲ 17.2%
Operating cash flow (approximation)€2,739€28,396€12,481-€13,857€37,268€31,873▼ 14.5%
Investment in fixed assets (approximation)--€11,546€0-€2,255-€3,594-€5,566▼ 54.9%
Change in cash-€10,621-€10,249--€57,054-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2023 to 2024 · 2 entries · €2,600 awarded · €2,600 paid
Year Entries AwardedPaid
2024 1 €1,300€1,360
2023 1 €1,300€1,240
Schemes
2 entries · €2,600 · €2,600 paid · Opgroeien regie