Skip to content

GMCH

Active
Private limited companyfounded 2024active for 2 yearsAvenue Schattens (Adolphe) 49, 1410 Waterloo, BelgiumKBO/BCE: BE 1013.343.261
Summary

GMCH has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €98,559 and a net result of €81,685. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €340,000
Estimated: probably between €220,000 and €520,000
Total assets
€264,492▲ 20.9%
2024 · €218,831
Net result
€81,685▲ 588%
2024 · €11,875
Working capital
-€37,602▲ 72.4%
2024 · -€136,032
Trend over the years

2024 to 2025, 2 financial years

The operating result rises in 2025; 2025 is 6.5 times 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€104,906 2025 Net result€81,685 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€16,194-€104,906▲ 548%
Net result€11,875-€81,685▲ 588%
Equity€16,875-€98,559▲ 484%
Total assets€218,831-€264,492▲ 20.9%
Debt€201,957-€165,933▼ 17.8%
Working capital-€136,032--€37,602▲ 72.4%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €264,492
Fixed assets €169,239 ▼ 13.7%
Current assets €95,253 ▲ 320%
Equity and liabilities €264,492
Equity €98,559 ▲ 484%
Debt €165,933 ▼ 17.8%
Debt's share of the balance-sheet total falls from 92.3% to 62.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€133,809▲
2024 · €21,352
Cash flow
€110,588▲
2024 · €17,032
Current ratio
0.72▲
2024 · 0.14
Debt to equity
1.68▼
2024 · 11.97
ROE
82.9%▲
2024 · 70.4%
ROA
30.9%▲
2024 · 5.4%
Interest coverage
51.05▼
2024 · 70.46
Debt ≤ 1 year
€132,855▼
2024 · €158,716
Debt > 1 year
€33,078▼
2024 · €43,241
Income taxes
€20,601▲
2024 · €4,018
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% still going

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€218,831€264,492▲
Fixed assets21/28€196,147€169,239▼
Intangible fixed assets21€136,471€122,471▼
Tangible fixed assets22/27€59,676€46,768▼
Plant, machinery and equipment23-€1,961
Furniture and vehicles24€59,676€44,807▼
Current assets29/58€22,684€95,253▲
Amounts receivable within one year40/41€1,282€1,407▲
Trade receivables40€1,282€1,407▲
Cash at bank and in hand54/58€8,909€71,191▲
Deferred charges and accrued income490/1€12,493€22,656▲
Equity and liabilities
Total equity and liabilities10/49€218,831€264,492▲
Equity10/15€16,875€98,559▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€11,875€93,559▲
Amounts payable17/49€201,957€165,933▼
Amounts payable after more than one year17€43,241€33,078▼
Financial debts170/4€43,241€33,078▼
Amounts payable within one year42/48€158,716€132,855▼
Current portion of amounts payable after more than one year42€9,760€10,163▲
Trade debts44€1,487€5,819▲
Suppliers440/4€1,487€5,819▲
Taxes, remuneration and social security45€2,018€12,619▲
Taxes450/3€2,018€12,619▲
Other amounts payable47/48€145,452€104,255▼
Accrued charges and deferred income492/3-€0
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,158€28,903▲
Other operating charges640/8€417€562▲
Gross operating margin9900€21,769€134,372▲
Operating profit (loss)9901€16,194€104,906▲
Financial income75/76B€1€0▼
Recurring financial income75€1€0▼
Financial charges65/66B€303€2,621▲
Recurring financial charges65€303€2,621▲
Profit (loss) for the period before taxes9903€15,893€102,285▲
Income taxes67/77€4,018€20,601▲
Profit (loss) for the period9904€11,875€81,685▲
Profit (loss) for the period to be appropriated9905€11,875€81,685▲
Appropriation of the result
Profit (loss) to be appropriated9906€11,875€93,559▲
Profit (loss) brought forward from the previous period14P-€11,875

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,158€28,903▲ 460%
Other operating charges640/8€417€562▲ 34.7%
Gross operating margin9900€21,769€134,372▲ 517%
Operating profit (loss)9901€16,194€104,906▲ 548%
Financial income75/76B€1€0▼ 96.3%
Recurring financial income75€1€0▼ 96.3%
Financial charges65/66B€303€2,621▲ 765%
Recurring financial charges65€303€2,621▲ 765%
Profit (loss) for the period before taxes9903€15,893€102,285▲ 544%
Income taxes67/77€4,018€20,601▲ 413%
Profit (loss) for the period9904€11,875€81,685▲ 588%
Profit (loss) for the period to be appropriated9905€11,875€81,685▲ 588%
Line20242025Change
Assets
Total assets20/58€218,831€264,492▲ 20.9%
Fixed assets21/28€196,147€169,239▼ 13.7%
Intangible fixed assets21€136,471€122,471▼ 10.3%
Tangible fixed assets22/27€59,676€46,768▼ 21.6%
Plant, machinery and equipment23-€1,961-
Furniture and vehicles24€59,676€44,807▼ 24.9%
Current assets29/58€22,684€95,253▲ 320%
Amounts receivable within one year40/41€1,282€1,407▲ 9.8%
Trade receivables40€1,282€1,407▲ 9.8%
Cash at bank and in hand54/58€8,909€71,191▲ 699%
Deferred charges and accrued income490/1€12,493€22,656▲ 81.3%
Equity and liabilities
Total equity and liabilities10/49€218,831€264,492▲ 20.9%
Equity10/15€16,875€98,559▲ 484%
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€11,875€93,559▲ 688%
Amounts payable17/49€201,957€165,933▼ 17.8%
Amounts payable after more than one year17€43,241€33,078▼ 23.5%
Financial debts170/4€43,241€33,078▼ 23.5%
Amounts payable within one year42/48€158,716€132,855▼ 16.3%
Current portion of amounts payable after more than one year42€9,760€10,163▲ 4.1%
Trade debts44€1,487€5,819▲ 291%
Suppliers440/4€1,487€5,819▲ 291%
Taxes, remuneration and social security45€2,018€12,619▲ 525%
Taxes450/3€2,018€12,619▲ 525%
Other amounts payable47/48€145,452€104,255▼ 28.3%
Accrued charges and deferred income492/3-€0-
Line20242025Change
Profit (loss) for the period9904€11,875€81,685▲ 588%
+ Depreciation and write-downs630€5,158€28,903▲ 460%
Operating cash flow (approximation)€17,032€110,588▲ 549%
Investment in fixed assets (approximation)--€1,995-
Change in cash-€62,281-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 24-07-2026 2026-00326891
31-12-2024 micro format 13-07-2025 2025-00262244

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.