GLOBETRACK
Annual accounts 2021
micro format, filed on 30-05-2022, 30 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €240,000. Estimated: probably between €160,000 and €410,000.
Money flows
no detail for 2021Balance sheet
balance sheet total €224,579 on 30-09-2021in euro
Staff
Men and women
Not in that year's accounts.
€45,787
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2021, nobody joined and 1 person left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
224,579 | 222,351 | 130,155 | 501,155 | 918,384 | 284,777 | 373,586 | 432,383 | 1.4m | 3.7m | 905,558 | |
21/28 |
200 | 400 | 977 | 1,980 | 2,528 | 4,012 | 10,561 | 20,620 | 32,648 | 95,711 | 76,862 | |
22/27 |
200 | 400 | 977 | 1,980 | 2,528 | 4,012 | 9,561 | 19,620 | 31,648 | 43,153 | 22,119 | |
23 |
- | - | 332 | 664 | 995 | 1,327 | 247 | 648 | 1,793 | 2,028 | 1,428 | |
24 |
200 | 400 | 645 | 1,316 | 1,532 | 2,684 | 9,314 | 18,972 | 29,855 | 41,125 | 20,691 | |
28 |
- | - | - | - | - | - | 1,000 | 1,000 | 1,000 | 52,558 | 54,743 | |
284/8 |
- | - | - | - | - | - | - | 1,000 | 1,000 | - | - | |
285/8 |
- | - | - | - | - | - | - | 1,000 | 1,000 | - | - | |
29/58 |
224,379 | 221,951 | 129,178 | 499,175 | 915,856 | 280,765 | 363,025 | 411,763 | 1.3m | 3.6m | 828,696 | |
3 |
16,583 | 16,583 | 55,056 | 62,347 | 40,843 | 32,389 | 38,132 | 70,162 | 102,040 | 3.1m | 456,552 | |
30/36 |
16,583 | 16,583 | 55,056 | 62,347 | 40,843 | 32,389 | 38,132 | 70,162 | 102,040 | 3.1m | 456,552 | |
34 |
- | - | - | - | - | - | - | 70,162 | 102,040 | - | - | |
40/41 |
207,796 | 153,524 | 70,217 | 399,014 | 868,370 | 235,802 | 304,849 | 294,137 | 939,159 | 326,287 | 299,255 | |
40 |
207,578 | 152,591 | 70,170 | 399,014 | 868,162 | 235,802 | 304,849 | 265,130 | 789,159 | 326,287 | 250,661 | |
41 |
218 | 933 | 47 | - | 208 | - | - | 29,007 | 150,000 | - | 48,594 | |
50/53 |
- | - | - | - | - | - | - | - | - | 102,098 | - | |
54/58 |
- | 1,708 | 2,462 | 37,814 | 6,643 | 11,845 | 15,215 | 45,214 | 29,228 | - | 64,799 | |
490/1 |
- | 50,136 | 1,443 | - | - | 728 | 4,830 | 2,249 | 266,495 | 2,645 | 8,090 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
224,579 | 222,351 | 130,155 | 501,155 | 918,384 | 284,777 | 373,586 | 432,383 | 1.4m | 3.7m | 905,558 | |
10/15 |
-792,022 | 4,812 | 9,632 | 17,371 | 15,839 | 14,798 | 14,002 | 10,927 | -131,101 | 30,996 | 29,014 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
774 | 774 | 774 | 774 | 774 | 774 | 774 | 620 | 12,396 | 12,396 | 10,414 | |
130/1 |
774 | 774 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 774 | 774 | 774 | 774 | 774 | 620 | 620 | 620 | 521 | |
1311 |
774 | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | 774 | - | - | - | - | - | - | - | - | - | |
133 |
- | - | - | - | - | - | - | - | 11,776 | 11,776 | 9,893 | |
14 |
-811,396 | -14,561 | -9,741 | -2,003 | -3,534 | -4,575 | -5,371 | -8,293 | -162,097 | - | - | |
16 |
- | 75,580 | 75,580 | 75,580 | 75,580 | 44,500 | 44,500 | - | - | - | - | |
160/5 |
- | 75,580 | 75,580 | 75,580 | 75,580 | 44,500 | 44,500 | - | - | - | - | |
161 |
- | 75,580 | 75,580 | 75,580 | 75,580 | - | - | - | - | - | - | |
17/49 |
1.0m | 141,958 | 44,943 | 408,204 | 826,964 | 225,479 | 315,084 | 421,456 | 1.5m | 3.6m | 876,544 | |
17 |
- | - | - | - | - | - | - | 4,096 | 14,726 | 25,355 | 13,335 | |
170/4 |
- | - | - | - | - | - | - | 4,096 | 14,726 | 25,355 | 13,335 | |
173 |
- | - | - | - | - | - | - | - | 14,726 | - | - | |
174 |
- | - | - | - | - | - | - | 4,096 | - | - | - | |
42/48 |
1.0m | 141,239 | 41,943 | 369,688 | 823,454 | 225,479 | 298,627 | 417,360 | 1.5m | 3.6m | 863,209 | |
42 |
- | - | - | - | - | - | 4,096 | 10,630 | 10,630 | 10,630 | 4,001 | |
43 |
- | - | - | - | - | - | - | - | - | 120 | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 120 | - | |
44 |
148,733 | 127,500 | 18,093 | 346,222 | 805,600 | 196,223 | 267,020 | 379,317 | 1.4m | 3.6m | 846,424 | |
440/4 |
148,733 | 127,500 | 18,093 | 346,222 | 805,600 | 196,223 | 267,020 | 379,317 | 1.4m | 3.6m | 846,424 | |
45 |
867,868 | 13,739 | 23,850 | 23,466 | 17,854 | 29,256 | 27,512 | 27,413 | 97,857 | 26,086 | 12,785 | |
450/3 |
863,693 | 619 | 5,886 | 5,683 | 4,878 | 6,870 | 4,689 | 4,929 | 76,353 | 10,228 | 7,136 | |
454/9 |
4,175 | 13,121 | 17,964 | 17,783 | 12,976 | 22,386 | 22,823 | 22,484 | 21,504 | 15,858 | 5,649 | |
492/3 |
- | 719 | 3,000 | 38,516 | 3,510 | - | 16,457 | - | 22,119 | 20,369 | - | |
| Income statement | ||||||||||||
70/76A |
- | - | - | - | - | - | - | 2.7m | 10.0m | - | - | |
70 |
- | - | - | - | - | - | - | 2.6m | 9.9m | - | - | |
76A |
75,580 | - | - | - | - | - | 12,658 | 36,511 | 40,256 | - | 2,112 | |
9900 |
79,296 | 108,150 | 120,089 | 143,791 | 231,820 | 162,411 | 214,208 | - | - | 439,772 | 61,273 | |
60/66A |
- | - | - | - | - | - | - | 2.7m | 10.3m | - | - | |
60 |
- | - | - | - | - | - | - | 2.0m | 9.0m | - | - | |
600/8 |
- | - | - | - | - | - | - | 1.8m | 5.9m | - | - | |
609 |
- | - | - | - | - | - | - | 189,977 | 3.0m | - | - | |
61 |
- | - | - | - | - | - | - | 549,131 | 927,558 | - | - | |
62 |
22,894 | 82,200 | 120,656 | 116,042 | 122,133 | 135,921 | 143,066 | 136,843 | 129,060 | 113,587 | 34,861 | |
630 |
200 | 577 | 1,003 | 1,548 | 1,484 | 1,731 | 7,043 | 12,027 | 12,711 | 13,110 | 8,334 | |
640/8 |
487,485 | 488 | 499 | 800 | 44,889 | 4,144 | 1,718 | 17,126 | 286,057 | 96,151 | 8,669 | |
66A |
- | 21,588 | - | - | 45,306 | 7,528 | 73,928 | 40,235 | 13,928 | - | - | |
9901 |
-431,283 | 24,885 | -2,068 | 25,401 | 18,007 | 20,615 | 62,380 | -23,279 | -299,694 | 216,924 | 9,409 | |
75/76B |
- | 2,829 | 5,637 | 20,764 | 24,140 | 26,214 | 66,427 | 52,268 | 232,235 | 45,261 | 361,090 | |
75 |
- | 2,829 | 5,637 | 20,764 | 24,140 | 26,214 | 66,427 | 52,268 | 232,235 | 45,261 | 361,090 | |
750 |
- | - | - | - | - | - | - | - | 50,000 | - | - | |
751 |
- | - | - | - | - | - | - | 48 | 142 | - | - | |
752/9 |
- | - | - | - | - | - | - | 52,220 | 182,094 | - | - | |
65/66B |
365,364 | 32,261 | 10,960 | 39,095 | 36,228 | 34,045 | 59,600 | 41,175 | 116,154 | 254,528 | 355,061 | |
65 |
365,364 | 10,673 | 10,960 | 39,095 | 36,228 | 34,045 | 59,600 | 41,175 | 116,154 | 254,528 | 355,061 | |
650 |
- | - | - | - | - | - | - | 5,590 | 2,449 | - | - | |
652/9 |
- | - | - | - | - | - | - | 35,585 | 113,705 | - | - | |
66B |
- | 21,588 | - | - | - | - | - | - | - | - | - | |
9903 |
-796,647 | -4,547 | -7,392 | 7,071 | 5,919 | 5,257 | 7,937 | -15,911 | -157,286 | 7,657 | 17,550 | |
67/77 |
187 | 272 | 346 | 5,540 | 4,878 | 4,461 | 4,862 | 160 | 4,812 | 5,675 | 7,136 | |
670/3 |
- | - | - | - | - | - | - | 160 | 4,812 | - | - | |
9904 |
-796,834 | -4,820 | -7,738 | 1,531 | 1,041 | 796 | 3,075 | -16,072 | -162,097 | 1,982 | 10,414 | |
9905 |
-796,834 | -4,820 | -7,738 | 1,531 | 1,041 | 796 | 3,075 | -16,072 | -162,097 | 1,982 | 10,414 | |
| Appropriation of the result | ||||||||||||
9906 |
-811,396 | -14,561 | -9,741 | -2,003 | -3,534 | -4,575 | -5,218 | -16,072 | -162,097 | 1,982 | 10,414 | |
14P |
-14,561 | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | 7,779 | - | - | - | |
792 |
- | - | - | - | - | - | - | 7,779 | - | - | - | |
691/2 |
- | - | - | - | - | - | 154 | - | - | 1,982 | 10,414 | |
6920 |
- | - | - | - | - | - | 154 | - | - | 99 | 521 | |
6921 |
- | - | - | - | - | - | - | - | - | 1,883 | 9,893 | |
| Social balance sheet | ||||||||||||
9087 |
0.5 | 2 | 2 | 2 | 2.3 | 2.8 | 3 | 3 | 3.1 | 2.5 | 1.1 | |
Men (FTE)1003 |
- | - | - | - | - | - | - | 2 | 2 | - | - | |
Women (FTE)1003 |
- | - | - | - | - | - | - | 1 | 1.1 | - | - | |
Hours worked1013 |
1,000 | 2,294 | 3,469 | 3,572 | 3,777 | 4,916 | 5,236 | 5,130 | 5,510 | 4,362 | 1,436 | |
| Document | ||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 30-05-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 30 days after the deadline. Filed on 30 May 2022, deadline 30 April 2022 (7 months after the close on 30 September 2021, Companies Code art. 3:10). Source: NBB, 2022-20036889.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2021 | micro format | 30-05-2022 | 2022-20036889 | |
| 30-09-2020 | abbreviated format | 19-03-2021 | 2021-07800490 | |
| 30-09-2019 | abbreviated format | 28-04-2020 | 2020-10000001 | |
| 30-09-2018 | abbreviated format | 20-03-2019 | 2019-07300320 | |
| 30-09-2017 | abbreviated format | 19-03-2018 | 2018-06900577 | |
| 30-09-2016 | abbreviated format | 28-03-2017 | 2017-07300263 | |
| 30-09-2015 | abbreviated format | 29-03-2016 | 2016-07300030 | |
| 30-09-2014 | full format | 26-06-2015 | 2015-21300213 | |
| 30-09-2013 | full format | 04-07-2014 | 2014-26200257 | |
| 30-09-2012 | abbreviated format | 14-03-2013 | 2013-06200542 | |
| 30-09-2011 | abbreviated format | 16-03-2012 | 2012-06200183 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -431,083 | 25,462 | -1,065 | 26,949 | 19,492 | 22,346 | 69,423 | -11,252 | -286,984 | 230,034 | 17,743 | ||
| -796,634 | -4,243 | -6,736 | 3,079 | 2,525 | 2,527 | 10,118 | -4,044 | -149,387 | 15,092 | 18,748 | ||
| 0 | 0 | 0 | 1,000 | 0 | 1,659 | -3,017 | 0 | 1,205 | 34,144 | 85,196 | ||
| - | -754 | -35,352 | 31,171 | -5,202 | -3,369 | -29,999 | 15,986 | - | - | - | ||
| -792,222 | 80,712 | 87,235 | 129,487 | 92,402 | 55,287 | 64,398 | -5,598 | -126,905 | -18,991 | -34,513 | ||
| - | - | - | - | - | - | - | -0.9% | -3.0% | - | - | ||
| -352.7% | 2.2% | 7.4% | 3.5% | 1.7% | 5.2% | 3.7% | 2.5% | -9.6% | 0.8% | 3.2% | ||
| 0.22 | 1.57 | 3.08 | 1.35 | 1.11 | 1.25 | 1.22 | 0.99 | 0.91 | 0.99 | 0.96 | ||
| 0.20 | 1.45 | 1.77 | 1.18 | 1.06 | 1.10 | 1.09 | 0.82 | 0.84 | 0.12 | 0.43 | ||
| - | 29.50 | 4.67 | 23.50 | 52.21 | 15.24 | 22.50 | 38.57 | - | - | 30.21 | ||
| - | -100.2% | -80.3% | 8.8% | 6.6% | 5.4% | 22.0% | -147.1% | - | 6.4% | 35.9% | ||
| -354.8% | -2.2% | -5.9% | 0.3% | 0.1% | 0.3% | 0.8% | -3.7% | -11.8% | 0.1% | 1.2% | ||
| -1.18 | - | - | - | - | - | - | -2.01 | -117.17 | - | - | ||
| - | - | - | - | - | - | - | 37 days | 29 days | - | - | ||
| - | - | - | - | - | - | - | 55 days | 50 days | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-09-2021 |
|---|---|
| 0.5 | |
| Joined | 0 |
| Left | 1 |
Source: social balance sheet in the 2021 annual accounts
Insights on GLOBETRACK
The operating result for 2021 is a loss of €431,283, after a profit of €24,885 in 2020. It is the lowest result since 2011.
Equity is negative. Debt (€1.0m) exceeds the balance-sheet total (€224,579).
- 2021 Net result -16,433% on 2020. The accounts now follow the micro format, last year the abbreviated format.