GLOBAL PROGRAM MANAGEMENT
Annual accounts 2025
micro format, filed on 27-07-2026, 4 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Amounts without an identifiable currency are taken as euros.
Balance sheet
balance sheet total €124,580 on 31-12-2025in euro
in euro
Position in the sector
97.0%
Higher than 95% of 39,364 companies in 2025.
23.74
Higher than 95% of 38,048 companies in 2025.
-95.3%
Lower than 95% of 38,520 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
124,580 | 259,542 | 266,800 | 272,130 | 256,575 | 217,983 | 163,608 | 225,116 | 211,779 | 188,003 | 249,071 | 235,383 | 221,760 | 218,611 | 252,588 | 284,927 | 267,791 | 231,702 | 216,503 | 177,198 | |
20 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
34,530 | 48,114 | 63,269 | 4,179 | 2,591 | 577 | 873 | 1,366 | 7,767 | 15,153 | 24,279 | 31,732 | 108 | 534 | 12,021 | 25,949 | 39,786 | 54,240 | 26,897 | 8,357 | |
21 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
34,150 | 47,734 | 62,889 | 3,799 | 2,211 | 197 | 493 | 986 | 7,387 | 14,773 | 24,254 | 31,707 | 83 | 509 | 11,996 | 25,924 | 39,761 | 54,215 | 26,872 | 8,332 | |
22 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
23 |
1,951 | - | - | - | - | 0 | 0 | 0 | - | - | - | - | 83 | 187 | 312 | - | - | 829 | 2,257 | 4,897 | |
24 |
32,199 | 47,734 | 62,889 | 3,799 | 2,211 | 0 | 0 | 0 | 7,387 | 14,773 | 24,254 | 31,707 | - | 322 | 11,684 | 24,836 | 36,857 | 47,704 | 21,609 | 1,275 | |
26 |
- | - | - | - | 0 | 197 | 493 | 986 | - | - | - | - | - | - | - | 1,088 | 2,904 | 5,683 | 3,006 | 2,160 | |
27 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 380 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | |
29/58 |
90,050 | 211,428 | 203,531 | 267,952 | 253,984 | 217,406 | 162,736 | 223,750 | 204,012 | 172,850 | 224,792 | 203,651 | 221,652 | 218,077 | 240,567 | 258,978 | 228,005 | 177,462 | 189,606 | 168,841 | |
290 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | 20,641 | 41,741 | 39,785 | 24,500 | 35,000 | 31,500 | 15,000 | |
30/36 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | 20,641 | 41,741 | 39,785 | 24,500 | 35,000 | 31,500 | 15,000 | |
37 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
35,427 | 27,899 | 39,919 | 22,385 | 21,854 | 40,722 | 31,136 | 11,486 | 13,970 | 11,828 | 11,292 | 500 | 14,344 | 13,063 | 14,270 | 18,931 | 34,343 | 15,825 | 36,471 | 34,115 | |
40 |
4,609 | 13,562 | 30,548 | 22,385 | 21,854 | 40,722 | 29,183 | 11,486 | 13,915 | 11,828 | 10,648 | 500 | 12,971 | 13,063 | 14,270 | 18,407 | 33,075 | 15,675 | 33,842 | 34,115 | |
41 |
30,817 | 14,337 | 9,370 | - | - | 0 | 1,953 | 0 | 55 | - | 644 | - | 1,373 | - | - | 524 | 1,268 | 150 | 2,629 | - | |
50/53 |
- | - | 0 | 240,000 | 200,000 | 120,000 | 120,000 | 135,665 | 135,654 | 135,522 | 177,555 | 175,000 | 175,000 | 175,000 | 175,000 | 168,131 | 123,131 | - | - | - | |
54/58 |
52,003 | 180,653 | 155,767 | 4,268 | 30,344 | 54,928 | 9,393 | 76,599 | 54,389 | 25,499 | 35,945 | 27,090 | 32,308 | 8,354 | 9,556 | 32,131 | 46,031 | 126,637 | 121,635 | 119,726 | |
490/1 |
2,621 | 2,876 | 7,845 | 1,299 | 1,786 | 1,755 | 2,207 | 0 | - | - | - | 1,061 | - | 1,019 | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
124,580 | 259,542 | 266,800 | 272,130 | 256,575 | 217,983 | 163,608 | 225,116 | 211,779 | 188,003 | 249,071 | 235,383 | 221,760 | 218,611 | 252,588 | 284,927 | 267,791 | 231,702 | 216,503 | 177,198 | |
10/15 |
120,787 | 239,572 | 251,427 | 235,377 | 219,046 | 199,799 | 158,765 | 210,001 | 193,467 | 174,627 | 203,141 | 188,895 | 180,126 | 178,594 | 214,394 | 234,231 | 211,361 | 197,209 | 188,918 | 139,785 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | - | 0 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | 18,592 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 18,592 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
141,900 | 220,900 | 232,773 | 216,773 | 200,454 | 181,206 | 140,173 | 191,159 | 174,659 | 155,859 | 183,860 | 169,859 | 214,859 | 214,859 | 214,859 | 214,859 | 192,559 | 178,560 | 169,861 | 132,859 | |
130/1 |
- | - | 0 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 0 | 1,859 | 1,859 | 1,859 | 1,859 | 1,860 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
- | - | 0 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1313 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | 2,501 | 5,002 | - | |
133 |
141,900 | 220,900 | 232,773 | 214,913 | 198,595 | 179,347 | 138,313 | 189,300 | 172,800 | 154,000 | 182,000 | 168,000 | 213,000 | 213,000 | 213,000 | 213,000 | 190,700 | 174,200 | 163,000 | 131,000 | |
14 |
-39,705 | 80 | 62 | 12 | 0 | 0 | 0 | 250 | 216 | 176 | 689 | 444 | -53,325 | -54,857 | -19,057 | 780 | 210 | 57 | 465 | -11,666 | |
15 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,232 | 2,463 | - | |
160/5 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | 1,232 | 2,463 | - | |
17/49 |
3,793 | 19,970 | 15,373 | 36,754 | 37,529 | 18,185 | 4,844 | 15,115 | 18,312 | 13,376 | 45,930 | 46,488 | 41,634 | 40,017 | 38,194 | 50,696 | 56,430 | 33,261 | 25,122 | 37,412 | |
175 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
3,793 | 18,396 | 13,088 | 28,801 | 35,779 | 16,435 | 4,844 | 11,615 | 18,312 | 13,376 | 45,930 | 46,488 | 41,634 | 40,017 | 38,194 | 48,203 | 52,545 | 30,726 | 22,487 | 34,746 | |
42 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
439 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
3,616 | 777 | 5,582 | 3,336 | 2,475 | 2,892 | 1,390 | 3,767 | 2,533 | 1,665 | 3,499 | 6,021 | 8,480 | 4,110 | 3,271 | 8,547 | 16,106 | 3,417 | 1,315 | 13,741 | |
440/4 |
3,616 | 777 | 5,582 | 3,336 | 2,475 | 2,892 | 1,390 | 3,767 | 2,533 | 1,665 | 3,499 | 6,021 | 8,480 | 4,110 | 3,271 | 8,547 | 16,106 | 3,417 | 1,315 | 13,741 | |
441 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
46 |
0 | 14,399 | - | - | - | 0 | 0 | 0 | - | - | - | - | - | 2,926 | - | - | - | - | - | - | |
45 |
177 | 3,220 | 7,506 | 12,021 | 13,996 | 13,485 | 3,454 | 7,399 | 4,680 | 788 | 1,560 | 389 | - | 3,004 | 6,868 | 17,347 | 11,844 | 7,649 | 13,841 | 20,246 | |
450/3 |
177 | 3,220 | 7,506 | 12,021 | 11,958 | 11,531 | 1,500 | 3,458 | 2,716 | 788 | 1,560 | 389 | - | 2,628 | 5,812 | 17,013 | 10,583 | 6,736 | 10,755 | 8,246 | |
454/9 |
- | - | - | 0 | 2,038 | 1,954 | 1,954 | 3,941 | 1,964 | - | - | - | - | 376 | 1,056 | 334 | 1,261 | 914 | 3,086 | 12,000 | |
47/48 |
- | - | 0 | 13,443 | 19,308 | 58 | 0 | 449 | 11,099 | 10,923 | 40,871 | 40,078 | 33,154 | 29,977 | 28,055 | 22,309 | 24,595 | 19,660 | 7,331 | 759 | |
492/3 |
0 | 1,574 | 2,285 | 7,953 | 1,750 | 1,750 | 0 | 3,500 | - | - | - | - | - | - | - | 2,493 | 3,885 | 2,535 | 2,635 | 2,666 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
-103,909 | 9,490 | 31,129 | 26,387 | 40,542 | 48,634 | -49,902 | 28,374 | 29,447 | -18,103 | 22,030 | 18,323 | 2,542 | -19,199 | 14,318 | 46,233 | 60,178 | 59,319 | 97,145 | 93,130 | |
62 |
- | - | - | - | 0 | 264 | 0 | 0 | - | - | - | - | - | 5,799 | 12,977 | 11,091 | 10,849 | 11,267 | 3,092 | - | |
630 |
14,360 | 15,156 | 5,936 | 968 | 232 | 296 | 493 | 7,879 | 7,387 | 9,480 | 7,454 | 7,537 | 426 | 9,648 | 14,448 | 15,811 | 26,662 | 26,608 | 16,140 | 8,745 | |
631/4 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
1,022 | 3,350 | 1,626 | 1,389 | 533 | 1,337 | 648 | 924 | 917 | 1,183 | 712 | 1,834 | 1,011 | 1,182 | 977 | 1,403 | 1,246 | 2,740 | 2,417 | 714 | |
649 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
66A |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-119,291 | -9,015 | 23,566 | 24,030 | 39,776 | 46,737 | -51,043 | 19,570 | 21,143 | -28,767 | 13,864 | 8,952 | 1,105 | -35,828 | -14,084 | 17,928 | 21,421 | 18,705 | 75,496 | 83,671 | |
75/76B |
916 | 121 | 4 | 1 | 20 | 25 | 0 | 16 | 155 | 349 | 2,562 | 8 | 642 | 3 | 1,174 | 64 | 1,529 | 365 | 267 | 89 | |
75 |
916 | 121 | 4 | 1 | 20 | 25 | 0 | 16 | 155 | 349 | 2,562 | 8 | 642 | 3 | 1,174 | 64 | 1,529 | 365 | 267 | 89 | |
76B |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
232 | 271 | 252 | 248 | 226 | 555 | 199 | 164 | 95 | 99 | 498 | 191 | 215 | 151 | 480 | 322 | 1,737 | 258 | 273 | 417 | |
65 |
232 | 271 | 252 | 248 | 226 | 555 | 199 | 164 | 95 | 99 | 498 | 191 | 215 | 151 | 480 | 322 | 1,737 | 258 | 273 | 417 | |
66B |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-118,607 | -9,166 | 23,319 | 23,783 | 39,571 | 46,207 | -51,242 | 19,422 | 21,203 | -28,517 | 15,928 | 8,769 | 1,532 | -35,976 | -13,390 | 17,670 | 21,213 | 18,811 | 75,490 | 83,343 | |
67/77 |
177 | 2,690 | 7,269 | 7,453 | 8,323 | 5,173 | -5 | 2,887 | 2,363 | -3 | 1,683 | - | - | -176 | 6,447 | -5,200 | 3,793 | 11,752 | 23,894 | 2,880 | |
9904 |
-118,784 | -11,855 | 16,050 | 16,330 | 31,248 | 41,034 | -51,237 | 16,534 | 18,840 | -28,514 | 14,245 | 8,769 | 1,532 | -35,800 | -19,837 | 22,870 | 18,652 | 8,291 | 49,133 | 80,463 | |
789 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | 2,501 | 2,501 | 2,501 | - | |
689 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | 7,503 | - | |
9905 |
-118,784 | -11,855 | 16,050 | 16,330 | 31,248 | 41,034 | -51,237 | 16,534 | 18,840 | -28,514 | 14,245 | 8,769 | 1,532 | -35,800 | -19,837 | 22,870 | 21,153 | 10,792 | 44,131 | 80,463 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-118,705 | -11,793 | 16,062 | 16,330 | 31,248 | 41,034 | -50,987 | 16,750 | 19,016 | -27,824 | 14,689 | -44,556 | -53,325 | -54,857 | -19,057 | 23,080 | 21,210 | 11,257 | 32,465 | -11,666 | |
14P |
80 | 62 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
79,000 | 11,873 | - | - | - | 0 | 50,987 | 0 | - | 28,000 | - | 53,325 | - | - | - | - | - | - | - | - | |
691/2 |
- | 0 | 16,000 | 16,318 | 19,248 | 41,034 | - | 16,500 | 18,800 | - | 14,000 | 8,325 | - | - | - | 22,300 | 16,500 | 11,200 | 32,000 | - | |
691 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | 0 | 16,000 | 16,318 | 19,248 | 41,034 | 0 | 16,500 | 18,800 | - | 14,000 | 8,325 | - | - | - | 22,300 | 16,500 | 11,200 | 32,000 | - | |
694/7 |
- | - | - | 0 | 12,000 | - | - | - | - | - | - | - | - | - | - | - | 4,500 | - | - | - | |
694 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | 0 | 12,000 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | 4,500 | - | - | - | |
696 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | 0.1 | 0.4 | 0.5 | 0.5 | 0.3 | 0.1 | - | |
Hours worked1013 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | 308 | 724 | 816 | 1,012 | 600 | 160 | - | |
| Document | |||||||||||||||||||||
The accounts for 7 older financial years (1999-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-07-2026 | 2026-00333359 | |
| 31-12-2024 | micro format | 04-08-2025 | 2025-00354308 | |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00402173 | |
| 31-12-2022 | micro format | 06-07-2023 | 2023-00229577 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20427170 | |
| 31-12-2020 | micro format | 02-08-2021 | 2021-44800544 | |
| 31-12-2019 | micro format | 01-10-2020 | 2020-57800311 | |
| 31-12-2018 | micro format | 23-07-2019 | 2019-35900384 | |
| 31-12-2017 | micro format | 30-07-2018 | 2018-39200288 | |
| 31-12-2016 | micro format | 22-06-2017 | 2017-20000023 | |
| 31-12-2015 | full format | 28-07-2016 | 2016-37400198 | |
| 31-12-2014 | full format | 05-08-2015 | 2015-39600342 | |
| 31-12-2013 | full format | 26-08-2014 | 2014-46900116 | |
| 31-12-2012 | full format | 22-08-2013 | 2013-44600259 | |
| 31-12-2011 | full format | 30-07-2012 | 2012-35400153 | |
| 31-12-2010 | full format | 31-08-2011 | 2011-49300398 | |
| 31-12-2009 | full format | 26-07-2010 | 2010-34100526 | |
| 31-12-2008 | full format | 29-07-2009 | 2009-51100173 | |
| 31-12-2007 | abbreviated format | 28-08-2008 | 2008-68200033 | |
| 31-12-2006 | full format | 22-06-2007 | 2007-27800386 | |
| 31-12-2005 | full format | 20-07-2006 | 2006-51004612 | |
| 31-12-2004 | abbreviated format | 30-09-2005 | 2005-74501075 | |
| 31-12-2003 | full format | 26-07-2004 | 2004-50803453 | |
| 31-12-2002 | full format | 17-06-2003 | 2003-25102596 | |
| 31-12-2001 | full format | 17-06-2002 | 2002-23100699 | |
| 31-12-2000 | abbreviated format | 12-07-2001 | 2001-37000217 | |
| 31-12-1999 | full format | 21-06-2000 | 2000-25300235 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -104,931 | 6,140 | 29,502 | 24,998 | 40,008 | 47,033 | -50,550 | 27,449 | 28,530 | -19,286 | 21,318 | 16,489 | 1,531 | -26,180 | 364 | 33,739 | 48,083 | 45,312 | 91,636 | 92,416 | ||
| -104,424 | 3,300 | 21,986 | 17,298 | 31,480 | 41,329 | -50,744 | 24,414 | 26,226 | -19,033 | 21,699 | 16,306 | 1,958 | -26,152 | -5,389 | 38,681 | 45,314 | 34,899 | 65,273 | 89,208 | ||
| 140,431 | 0 | 65,027 | 2,555 | 2,246 | 0 | 0 | 1,478 | 0 | 380 | 1 | 39,161 | 0 | -1,839 | 520 | 1,974 | 12,208 | 53,951 | 34,680 | 9,523 | ||
| -128,650 | 24,886 | 151,499 | -26,076 | -24,584 | 45,535 | -67,206 | 22,210 | 28,889 | -10,446 | 8,855 | -5,218 | 23,954 | -1,202 | -22,575 | -13,900 | -80,606 | 5,002 | 1,909 | - | ||
| 86,258 | 193,032 | 190,443 | 239,151 | 218,205 | 200,971 | 157,892 | 212,136 | 185,700 | 159,474 | 178,862 | 157,163 | 180,018 | 178,060 | 202,373 | 210,775 | 175,460 | 146,736 | 167,119 | 134,095 | ||
| 97.0% | 92.3% | 94.2% | 86.5% | 85.4% | 91.7% | 97.0% | 93.3% | 91.4% | 92.9% | 81.6% | 80.3% | 81.2% | 81.7% | 84.9% | 82.2% | 78.9% | 85.1% | 87.3% | 78.9% | ||
| 23.74 | 11.49 | 15.55 | 9.30 | 7.10 | 13.23 | 33.60 | 19.26 | 11.14 | 12.92 | 4.89 | 4.38 | 5.32 | 5.45 | 6.30 | 5.37 | 4.34 | 5.78 | 8.43 | 4.86 | ||
| 23.74 | 11.49 | 15.55 | 9.30 | 7.10 | 13.23 | 33.60 | 19.26 | 11.14 | 12.92 | 4.89 | 4.38 | 5.32 | 4.93 | 5.21 | 4.55 | 3.87 | 4.64 | 7.03 | 4.43 | ||
| 0.03 | 0.08 | 0.06 | 0.16 | 0.17 | 0.09 | 0.03 | 0.07 | 0.09 | 0.08 | 0.23 | 0.25 | 0.23 | 0.22 | 0.18 | 0.22 | 0.27 | 0.17 | 0.13 | 0.27 | ||
| -98.3% | -4.9% | 6.4% | 6.9% | 14.3% | 20.5% | -32.3% | 7.9% | 9.7% | -16.3% | 7.0% | 4.6% | 0.9% | -20.0% | -9.3% | 9.8% | 8.8% | 4.2% | 26.0% | 57.6% | ||
| -95.3% | -4.6% | 6.0% | 6.0% | 12.2% | 18.8% | -31.3% | 7.3% | 8.9% | -15.2% | 5.7% | 3.7% | 0.7% | -16.4% | -7.9% | 8.0% | 7.0% | 3.6% | 22.7% | 45.4% | ||
| -451.84 | 22.64 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €140,431 | - | €65,027 | €2,555 | €2,246 |
| Financial fixed assets | €0 | - | - | - | - |
| €14,360 | €15,156 | €5,936 | €968 | €232 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on GLOBAL PROGRAM MANAGEMENT
The operating result for 2025 is a loss of €119,291, larger than the loss of €9,015 in 2024. It is the lowest result since 2006.
Debt's share of the balance-sheet total falls from 7.7% to 3.0%. Equity and debt are lower.