GLAXY MULTI
Annual accounts 2021
micro format, filed on 09-09-2022, 40 days lateMoney flows
of every €100 of turnover, €17.29 remains as profit in 2021Balance sheet
balance sheet total €135,291 on 31-12-2021in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
135,291 | 117,283 | 103,332 | 121,004 | 106,119 | 63,258 | 50,504 | 18,161 | 3,026 | 15,503 | |
29/58 |
135,291 | 117,283 | 103,332 | 121,004 | 106,119 | 63,258 | 50,504 | 18,161 | 3,026 | 15,503 | |
3 |
38,621 | 17,421 | 1,952 | 14,633 | 53,246 | 53,000 | 19,000 | - | 1,250 | 6,500 | |
30/36 |
38,621 | 17,421 | 1,952 | 14,633 | 53,246 | 53,000 | 19,000 | - | 1,250 | 6,500 | |
40/41 |
- | 811 | 1,654 | 860 | 3,710 | 3,702 | 31,271 | 4,274 | 1,024 | 5,484 | |
41 |
- | 811 | 1,654 | 860 | 3,710 | 3,702 | 31,271 | 4,274 | 1,024 | 5,484 | |
54/58 |
2,026 | 4,406 | 8,704 | 1,509 | 7,368 | 6,556 | 233 | 13,886 | 752 | 3,519 | |
490/1 |
94,644 | 94,644 | 91,023 | 104,003 | 41,795 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
135,291 | 117,283 | 103,332 | 121,004 | 106,119 | 63,258 | 50,504 | 18,161 | 3,026 | 15,503 | |
10/15 |
5,480 | -10,418 | -11,868 | -13,621 | -16,493 | -17,909 | -19,387 | -20,969 | -22,603 | -25,108 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
14 |
-720 | -16,618 | -18,068 | -19,821 | -22,693 | -24,109 | -25,587 | -27,169 | -28,803 | -31,308 | |
17/49 |
129,811 | 127,701 | 115,201 | 134,625 | 122,612 | 81,167 | 69,891 | 39,130 | 25,630 | 40,611 | |
42/48 |
129,811 | 127,701 | 115,201 | 134,625 | 122,612 | 81,167 | 69,891 | 39,130 | 25,630 | 40,611 | |
44 |
129,465 | 127,701 | 115,201 | 134,625 | 108,112 | 81,167 | 69,891 | 39,130 | 25,630 | 39,095 | |
440/4 |
129,465 | 127,701 | 115,201 | 134,625 | 108,112 | 81,167 | 69,891 | 39,130 | 25,630 | 39,095 | |
45 |
346 | - | - | - | - | - | - | - | - | 1,517 | |
450/3 |
346 | - | - | - | - | - | - | - | - | 1,517 | |
47/48 |
- | - | - | - | 14,500 | - | - | - | - | - | |
| Income statement | |||||||||||
70 |
91,949 | 98,000 | 237,101 | 297,146 | 224,131 | 204,941 | 200,504 | 154,285 | 122,447 | 92,542 | |
76A |
- | - | - | - | - | - | - | - | 1 | - | |
9900 |
20,544 | 4,748 | 10,826 | 11,768 | 1,600 | 1,590 | 2,895 | 4,423 | 3,543 | -14,833 | |
60/61 |
71,405 | 93,252 | 226,275 | 285,377 | 222,532 | 203,351 | 197,609 | 149,862 | 118,904 | 107,375 | |
62 |
4,646 | 3,159 | 8,905 | 8,895 | - | - | 903 | 2,547 | - | 1,750 | |
640/8 |
- | - | - | - | - | - | - | 89 | 914 | 14,631 | |
9901 |
15,898 | 1,589 | 1,921 | 2,873 | 1,600 | 1,590 | 1,992 | 1,786 | 2,629 | -31,214 | |
75/76B |
- | - | - | - | - | - | - | - | - | 10 | |
75 |
- | - | - | - | - | - | - | - | - | 10 | |
65/66B |
- | 139 | 169 | 0 | 184 | 112 | 50 | 152 | 125 | 104 | |
65 |
- | 139 | 169 | 0 | 184 | 112 | 50 | 152 | 125 | 104 | |
9903 |
15,898 | 1,450 | 1,752 | 2,873 | 1,416 | 1,478 | 1,942 | 1,634 | 2,505 | -31,308 | |
9904 |
15,898 | 1,450 | 1,752 | 2,873 | 1,416 | 1,478 | 1,942 | 1,634 | 2,505 | -31,308 | |
9905 |
15,898 | 1,450 | 1,752 | 2,873 | 1,416 | 1,478 | 1,942 | 1,634 | 2,505 | -31,308 | |
| Appropriation of the result | |||||||||||
9906 |
-720 | -16,618 | -18,068 | -19,821 | -22,693 | -24,109 | -25,587 | -27,169 | -28,803 | -31,308 | |
14P |
-16,618 | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 09-09-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 40 days after the deadline. Filed on 9 September 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20430217.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 09-09-2022 | 2022-20430217 | |
| 31-12-2020 | micro format | 26-10-2021 | 2021-73300592 | |
| 31-12-2019 | micro format | 08-03-2022 | 2022-07500158 | |
| 31-12-2018 | micro format | 08-03-2022 | 2022-07300562 | |
| 31-12-2017 | micro format | 08-03-2022 | 2022-07300145 | |
| 31-12-2016 | full format | 15-12-2017 | 2017-72300007 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-56200512 | |
| 31-12-2014 | full format | 26-10-2015 | 2015-65500387 | |
| 31-12-2013 | full format | 28-07-2014 | 2014-37000203 | |
| 31-12-2012 | full format | 09-08-2013 | 2013-41400016 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2,381 | -4,298 | 7,196 | -5,860 | 812 | 6,323 | -13,653 | 13,134 | -2,767 | - | ||
| 5,480 | -10,418 | -11,868 | -13,621 | -16,493 | -17,909 | -19,387 | -20,969 | -22,603 | -25,108 | ||
| 17.3% | 1.6% | 0.8% | 1.0% | 0.7% | 0.8% | 1.0% | 1.2% | 2.1% | -33.7% | ||
| 4.1% | -8.9% | -11.5% | -11.3% | -15.5% | -28.3% | -38.4% | -115.5% | - | -162.0% | ||
| 1.04 | 0.92 | 0.90 | 0.90 | 0.87 | 0.78 | 0.72 | 0.46 | - | 0.38 | ||
| 0.74 | 0.78 | 0.88 | 0.79 | 0.43 | 0.13 | 0.45 | 0.46 | - | 0.22 | ||
| 23.69 | - | - | - | - | - | - | - | - | - | ||
| 290.1% | - | - | - | - | - | - | - | - | - | ||
| 11.8% | 1.2% | 1.7% | 2.4% | 1.3% | 2.3% | 3.8% | 9.0% | - | -201.9% | ||
| - | 3 days | 3 days | 1 day | 6 days | 7 days | 57 days | 10 days | 3 days | 22 days | ||
| 662 days | 500 days | 186 days | 172 days | 177 days | 146 days | 129 days | 95 days | 79 days | 133 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on GLAXY MULTI
The operating result for 2021 is 10 times that of 2020 and the highest since 2012. It is a recovery after the fall in 2020.
Debt's share of the balance-sheet total is 95.9%.