GL CONSEIL
InactiveInactive; last annual accounts for fiscal year 2021.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2022, 4 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filingsPosition against the passed deadline
31-12-2022 close31-07-2023 deadline28-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2021 was due by 31-07-2022 and was filed on 05-07-2022, 26 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
26 d early
2020
82 d late
2019
8 d early
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 3 accounts on average 16 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2021, micro schema
Equity
€442,900▲ 22.8%
2020 · €360,598
Total assets
€1.4m▲ 106%
2020 · €664,440
Net result
€82,301▲ 2,507%
2020 · €3,157
Working capital
€118,911▲ 31.2%
2020 · €90,600
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line2018201920202021
Operating result-€9,110--€9,608▼ 5.5%-€5,302▲ 44.8%-€1,360▲ 74.4%
Net result-€15,348--€8,609▲ 43.9%€3,157€82,301▲ 2,507%
Equity€366,051-€357,441▼ 2.4%€360,598▲ 0.9%€442,900▲ 22.8%
Total assets€894,141-€806,511▼ 9.8%€664,440▼ 17.6%€1.4m▲ 106%
Debt€382,206-€305,963▼ 19.9%€163,514▼ 46.6%€786,910▲ 381%
Working capital€117,869-€57,616▼ 51.1%€90,600▲ 57.2%€118,911▲ 31.2%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €1,360 in 2021 against €5,302 in 2020; the loss shrinks.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €1.4m
Fixed assets
€828,664 ▲ 50.9%
Current assets
€538,387 ▲ 367%
Equity and liabilities €1.4m
Equity
€442,900 ▲ 22.8%
Provisions
€137,241 ▼ 2.2%
Debt
€786,910 ▲ 381%
Debt's share of the balance-sheet total rises from 24.6% to 57.6%. Equity and debt are higher.
Key figures and ratios
EBITDA
€8,142▲
2020 · €3,852
Cash flow
€91,803▲
2020 · €12,311
Current ratio
1.28▼
2020 · 4.65
Debt to equity
1.78▲
2020 · 0.38
ROE
18.6%▲
2020 · 0.9%
ROA
6.0%▲
2020 · 0.5%
Interest coverage
2.02
Debt ≤ 1 year
€419,475▲
2020 · €24,795
Debt > 1 year
€367,387▲
2020 · €138,671
Income taxes
-€0▼
2020 · €2,460
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €33,932 | €19,438 | €9,154 | €9,502 | ▲ 3.8% |
| Other operating charges640/8 | - | - | - | €2,063 | - |
| Gross operating margin9900 | €27,236 | €20,634 | €10,908 | €10,205 | ▼ 6.4% |
| Operating profit (loss)9901 | -€9,110 | -€9,608 | -€5,302 | -€1,360 | ▲ 74.4% |
| Financial income75/76B | - | - | - | €84,598 | - |
| Recurring financial income75 | €97 | €4,614 | €11,981 | €7 | ▼ 99.9% |
| Non-recurring financial income76B | - | - | - | €84,591 | - |
| Financial charges65/66B | - | - | - | €4,024 | - |
| Recurring financial charges65 | €5,185 | €4,316 | €3,841 | €4,024 | ▲ 4.8% |
| Profit (loss) for the period before taxes9903 | -€14,199 | -€9,310 | €2,839 | €79,214 | ▲ 2,690% |
| Transfer from deferred taxes780 | - | - | - | €3,087 | - |
| Income taxes67/77 | €3,927 | €2,078 | €2,460 | -€0 | ▼ 100% |
| Profit (loss) for the period9904 | -€15,348 | -€8,609 | €3,157 | €82,301 | ▲ 2,507% |
| Transfer from tax-exempt reserves789 | - | - | - | €5,994 | - |
| Profit (loss) for the period to be appropriated9905 | -€9,952 | -€3,214 | €8,553 | €88,296 | ▲ 932% |
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €894,141 | €806,511 | €664,440 | €1.4m | ▲ 106% |
| Fixed assets21/28 | €576,782 | €602,200 | €549,046 | €828,664 | ▲ 50.9% |
| Tangible fixed assets22/27 | €125,359 | €105,921 | €96,767 | €491,393 | ▲ 408% |
| Land and buildings22 | - | - | - | €484,832 | - |
| Plant, machinery and equipment23 | - | - | - | €6,561 | - |
| Financial fixed assets28 | €451,423 | €496,279 | €452,279 | €337,271 | ▼ 25.4% |
| Current assets29/58 | €317,359 | €204,311 | €115,395 | €538,387 | ▲ 367% |
| Amounts receivable within one year40/41 | €197,519 | €182,218 | €333 | €517,450 | ▲ 155,127% |
| Trade receivables40 | - | - | - | €386 | - |
| Other amounts receivable41 | - | - | - | €517,064 | - |
| Cash at bank and in hand54/58 | €92,124 | €18,143 | €113,804 | €20,919 | ▼ 81.6% |
| Deferred charges and accrued income490/1 | - | - | - | €18 | - |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €894,141 | €806,511 | €664,440 | €1.4m | ▲ 106% |
| Equity10/15 | €366,051 | €357,441 | €360,598 | €442,900 | ▲ 22.8% |
| Contributions10/11 | €25,000 | €25,000 | - | €25,000 | - |
| Reserves13 | €305,314 | €299,918 | €294,522 | €288,528 | ▼ 2.0% |
| Non-distributable reserves130/1 | - | - | - | €7,000 | - |
| Reserves not available under the articles1311 | - | - | - | €7,000 | - |
| Tax-exempt reserves132 | - | - | - | €266,528 | - |
| Distributable reserves133 | - | - | - | €15,000 | - |
| Profit (loss) carried forward14 | €35,737 | €32,523 | €41,076 | €129,372 | ▲ 215% |
| Provisions and deferred taxes16 | €145,885 | €143,106 | €140,328 | €137,241 | ▼ 2.2% |
| Deferred taxes168 | - | - | - | €137,241 | - |
| Amounts payable17/49 | €382,206 | €305,963 | €163,514 | €786,910 | ▲ 381% |
| Amounts payable after more than one year17 | €182,592 | €159,034 | €138,671 | €367,387 | ▲ 165% |
| Financial debts170/4 | - | - | - | €367,387 | - |
| Amounts payable within one year42/48 | €199,490 | €146,695 | €24,795 | €419,475 | ▲ 1,592% |
| Current portion of amounts payable after more than one year42 | - | - | - | €20,180 | - |
| Trade debts44 | €5,005 | €1,106 | €548 | €397,481 | ▲ 72,478% |
| Suppliers440/4 | - | - | - | €397,481 | - |
| Taxes, remuneration and social security45 | - | - | - | €1,815 | - |
| Taxes450/3 | - | - | - | €1,815 | - |
| Accrued charges and deferred income492/3 | - | - | - | €48 | - |
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€15,348 | -€8,609 | €3,157 | €82,301 | ▲ 2,507% |
| + Depreciation and write-downs630 | €33,932 | €19,438 | €9,154 | €9,502 | ▲ 3.8% |
| Operating cash flow (approximation) | €18,584 | €10,829 | €12,311 | €91,803 | ▲ 646% |
| Investment in fixed assets (approximation) | - | -€44,856 | €44,000 | -€289,120 | ▼ 757% |
| Change in cash | - | -€73,981 | €95,661 | -€92,885 | ▼ 197% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2022
05-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Highest result since 2018net €82,301 ▲2,507%
Operating result -€1,360, net result €82,301, both a record.
21-10
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 82 days late
2020
31-12
Financial
Back to profitnet €3,157
Net result €3,157 after 2 loss-making years.
31-12
Financial
Liquidity triplescurrent ratio 4.65
Current ratio from 1.39 to 4.65; short-term debt falls from €146,695 to €24,795.
23-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
04-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
26-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
27-06
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
2016
21-06
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
2015
12-06
NBB filing
Annual accounts filed
fiscal year 2014 · full schema
2014
18-06
NBB filing
Annual accounts filed
fiscal year 2013 · full schema
2013
10-06
NBB filing
Annual accounts filed
fiscal year 2012 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 10 acts read
About the unread acts
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
1 holding · 3 subsidiaries in the treeOwners 0
The accounts to 31-12-2021 list no shareholders, and no other source names one.
Holdings 1
- DO IT HOLDINGsubsidiaryEquity €633,414Result €446,70166%
All subsidiaries, including indirect ones 3
Companies in which this company or one of its subsidiaries holds more than half, or which it consolidates according to the LEI register.
DO IT HOLDING 66%2 subsidiaries
ETABLISSEMENTS ALEXANDRE ET CO 87%1 subsidiary
- BRICOLIGHT 99%
According to the 2021 annual accounts of GL CONSEIL and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.