Skip to content

GKHT Immo

Active
Private limited companyfounded 2012active for 14 yearsBrillat-Savarinlaan 57, 1050 Elsene, BelgiumKBO/BCE: BE 0846.217.211
Summary

GKHT Immo has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €572,195 and a net result of €133,432. Equity is growing by about 9.4% per year across the filed financial years. Its solvency ranks better than 50% of 38,753 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€572,195▲ 30.4%
2024 · €438,763
Total assets
€1.0m▲ 48.5%
2024 · €693,073
Net result
€133,432▲ 269%
2024 · €36,133
Working capital
€185,112▲ 266%
2024 · €50,514
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has risen four years in a row; 2025 is 13% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.07m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.008m--€0.008m▲ 3.2%€0.04m€0.03m▼ 37.9%€0.04m▲ 66.7%€0.06m▲ 31.5%€0.06m▲ 13.7%€0.07m▲ 13.0%
Net result-€0.008m--€0.008m▲ 3.2%€0.04mwithin the sector's middle half€0.02mwithin the sector's middle half▼ 47.5%€0.03mwithin the sector's middle half▲ 70.8%€0.03mwithin the sector's middle half▲ 5.5%€0.04mwithin the sector's middle half▲ 4.3%€0.1mabove the sector's middle half▲ 269%
Equity€0.3m-€0.3m▼ 2.8%€0.3mabove the sector's middle half▲ 13.1%€0.3mabove the sector's middle half▲ 6.1%€0.4mabove the sector's middle half▲ 9.8%€0.4mabove the sector's middle half▲ 9.4%€0.4mabove the sector's middle half▲ 9.0%€0.6mabove the sector's middle half▲ 30.4%
Total assets€0.3m-€0.3m▼ 2.8%€0.3mwithin the sector's middle half▲ 14.0%€0.3mwithin the sector's middle half▲ 7.0%€0.4mwithin the sector's middle half▲ 11.0%€0.7mabove the sector's middle half▲ 73.0%€0.7mabove the sector's middle half▲ 5.9%€1.0mabove the sector's middle half▲ 48.5%
Debt€0.003m€0.006m▲ 123%€0.01m▲ 79.7%€0.3m▲ 2,369%€0.3m▲ 1.1%€0.5m▲ 79.7%
Working capital€0.06mwithin the sector's middle half€0.09mwithin the sector's middle half▲ 59.6%€0.1mwithin the sector's middle half▲ 48.6%€0.01mwithin the sector's middle half▼ 89.2%€0.05mwithin the sector's middle half▲ 256%€0.2mabove the sector's middle half▲ 266%
Solvency100.0%-100.0%=99.2%above the sector's middle half▼ 0.8pp98.3%above the sector's middle half▼ 0.9pp97.3%above the sector's middle half▼ 1.0pp61.5%within the sector's middle half▼ 35.8pp63.3%within the sector's middle half▲ 1.8pp55.6%within the sector's middle half▼ 7.7pp
Current ratio22.70above the sector's middle half16.54above the sector's middle half▼ 6.1613.85above the sector's middle half▼ 2.691.06within the sector's middle half▼ 12.791.21within the sector's middle half▲ 0.151.41within the sector's middle half▲ 0.19
Return on assets (ROA)-2.9%--2.9%=11.5%within the sector's middle half▲ 14.4pp5.6%within the sector's middle half▼ 5.9pp8.7%within the sector's middle half▲ 3.0pp5.3%within the sector's middle half▼ 3.4pp5.2%within the sector's middle half▼ 0.1pp13.0%within the sector's middle half▲ 7.8pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.0m
Fixed assets €387,083 ▼ 4.1%
Current assets €642,067 ▲ 122%
Equity and liabilities €1.0m
Equity €572,195 ▲ 30.4%
Debt €456,954 ▲ 79.7%
Debt's share of the balance-sheet total rises from 36.7% to 44.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€87,512▲
2024 · €78,355
Cash flow
€149,811▲
2024 · €51,556
Debt to equity
0.80▲
2024 · 0.58
ROE
23.3%▲
2024 · 8.2%
Interest coverage
3.12▼
2024 · 4.58
Debt ≤ 1 year
€456,954▲
2024 · €239,097
Income taxes
€38,877▲
2024 · €9,686
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.7m€1.0m▲
Fixed assets21/28€0.4m€0.4m▼
Tangible fixed assets22/27€0.4m€0.4m▼
Land and buildings22€0.4m€0.4m▼
Plant, machinery and equipment23€0.004m€0.003m▼
Furniture and vehicles24€0.008m€0.005m▼
Current assets29/58€0.3m€0.6m▲
Amounts receivable within one year40/41€0.07m€0.04m▼
Trade receivables40€0.05m€0.04m▼
Other amounts receivable41€0.02m€0.002m▼
Current investments50/53-€121
Cash at bank and in hand54/58€0.2m€0.6m▲
Deferred charges and accrued income490/1€0.001m€0.002m▲
Equity and liabilities
Total equity and liabilities10/49€0.7m€1.0m▲
Equity10/15€0.4m€0.6m▲
Contributions10/11€0.3m€0.3m=
Profit (loss) carried forward14€0.1m€0.3m▲
Amounts payable17/49€0.3m€0.5m▲
Amounts payable within one year42/48€0.2m€0.5m▲
Trade debts44€0.002m€0.002m▼
Suppliers440/4€0.002m€0.002m▼
Taxes, remuneration and social security45€0.01m€0.01m▼
Taxes450/3€0.01m€0.008m▼
Remuneration and social security454/9€0.003m€0.003m=
Other amounts payable47/48€0.2m€0.4m▲
Accrued charges and deferred income492/3€0.02m€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m▲
Other operating charges640/8€0.001m€0.003m▲
Gross operating margin9900€0.08m€0.09m▲
Operating profit (loss)9901€0.06m€0.07m▲
Financial income75/76B€1€0.1m▲
Recurring financial income75€1€0.1m▲
Financial charges65/66B€0.02m€0.03m▲
Recurring financial charges65€0.02m€0.03m▲
Profit (loss) for the period before taxes9903€0.05m€0.2m▲
Income taxes67/77€0.01m€0.04m▲
Profit (loss) for the period9904€0.04m€0.1m▲
Profit (loss) for the period to be appropriated9905€0.04m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.3m▲
Profit (loss) brought forward from the previous period14P€0.1m€0.1m▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,057€6,057€10,459€14,183€9,979€9,781€15,423€16,379▲ 6.2%
Other operating charges640/8---€546€618€799€864€2,525▲ 192%
Gross operating margin9900-€1,914-€1,288€52,083€39,986€52,689€65,914€79,219€90,037▲ 13.7%
Operating profit (loss)9901-€8,318-€8,052€40,650€25,257€42,092€55,334€62,932€71,133▲ 13.0%
Financial income75/76B---€0--€1€129,231▲ 12,922,953%
Recurring financial income75---€0--€1€129,231▲ 12,922,953%
Financial charges65/66B---€87€130€11,538€17,114€28,055▲ 63.9%
Recurring financial charges65€23€25€23€87€130€11,538€17,114€28,055▲ 63.9%
Profit (loss) for the period before taxes9903-€8,341-€8,077€40,628€25,170€41,962€43,796€45,819€172,309▲ 276%
Income taxes67/77--€4,015€5,950€9,127€9,160€9,686€38,877▲ 301%
Profit (loss) for the period9904-€8,341-€8,077€36,613€19,221€32,835€34,636€36,133€133,432▲ 269%
Profit (loss) for the period to be appropriated9905-€8,341-€8,077€36,613€19,221€32,835€34,636€36,133€133,432▲ 269%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.3m€0.3m€0.3m€0.3m€0.4m€0.7m€0.7m€1.0m▲ 48.5%
Fixed assets21/28€0.3m€0.3m€0.3m€0.2m€0.2m€0.4m€0.4m€0.4m▼ 4.1%
Tangible fixed assets22/27€0.3m€0.3m€0.3m€0.2m€0.2m€0.4m€0.4m€0.4m▼ 4.1%
Land and buildings22---€0.2m€0.2m€0.4m€0.4m€0.4m▼ 3.1%
Plant, machinery and equipment23---€487€322€0.003m€0.004m€0.003m▼ 24.8%
Furniture and vehicles24---€0.004m€253€0.007m€0.008m€0.005m▼ 41.8%
Current assets29/58€0.03m€0.02m€0.06m€0.09m€0.1m€0.2m€0.3m€0.6m▲ 122%
Amounts receivable within one year40/41--€0.01m€0.02m€0.04m€0.02m€0.07m€0.04m▼ 38.1%
Trade receivables40---€0.01m€0.03m€0.01m€0.05m€0.04m▼ 13.2%
Other amounts receivable41---€0.01m€0.005m€0.01m€0.02m€0.002m▼ 90.1%
Current investments50/53-------€121-
Cash at bank and in hand54/58€0.03m€0.02m€0.04m€0.07m€0.1m€0.2m€0.2m€0.6m▲ 172%
Deferred charges and accrued income490/1---€0.001m€0.001m€0.001m€0.001m€0.002m▲ 135%
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.3m€0.3m€0.3m€0.4m€0.7m€0.7m€1.0m▲ 48.5%
Equity10/15€0.3m€0.3m€0.3m€0.3m€0.4m€0.4m€0.4m€0.6m▲ 30.4%
Contributions10/11€0.3m€0.3m-€0.3m€0.3m€0.3m€0.3m€0.3m=
Profit (loss) carried forward14-€0.01m-€0.02m€0.01m€0.03m€0.07m€0.1m€0.1m€0.3m▲ 97.9%
Amounts payable17/49--€0.003m€0.006m€0.01m€0.3m€0.3m€0.5m▲ 79.7%
Amounts payable within one year42/48--€0.003m€0.006m€0.01m€0.2m€0.2m€0.5m▲ 91.1%
Trade debts44----€0.002m€0.01m€0.002m€0.002m▼ 1.8%
Suppliers440/4----€0.002m€0.01m€0.002m€0.002m▼ 1.8%
Taxes, remuneration and social security45---€0.005m€0.007m€0.007m€0.01m€0.01m▼ 11.0%
Taxes450/3---€0.002m€0.004m€0.004m€0.01m€0.008m▼ 14.0%
Remuneration and social security454/9---€0.003m€0.003m€0.003m€0.003m€0.003m=
Other amounts payable47/48---€0.001m€0.002m€0.2m€0.2m€0.4m▲ 97.7%
Accrued charges and deferred income492/3-----€0.02m€0.02m€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€8,341-€8,077€36,613€19,221€32,835€34,636€36,133€133,432▲ 269%
+ Depreciation and write-downs630€6,057€6,057€10,459€14,183€9,979€9,781€15,423€16,379▲ 6.2%
Operating cash flow (approximation)-€2,284-€2,020€47,071€33,403€42,814€44,418€51,556€149,811▲ 191%
Investment in fixed assets (approximation)-€0-€16,530-€495€0-€181,138-€10,458€0-
Change in cash--€2,020€18,841€26,572€33,310€117,951-€1,681€377,328-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 13-07-2026 2026-00290135
31-12-2024 micro format 31-07-2025 2025-00353727
31-12-2023 micro format 19-09-2024 2024-00467222
31-12-2022 micro format 04-07-2023 2023-00207176
31-12-2021 micro format 29-06-2022 2022-20115906
31-12-2020 micro format 01-07-2021 2021-31800353
31-12-2019 micro format 30-06-2020 2020-24500553
31-12-2018 micro format 29-08-2019 2019-56000456
31-12-2017 micro format 25-09-2018 2018-65600520
31-12-2016 micro format 04-07-2017 2017-28100472

Show all 13 filings

Similar companies · same sector, comparable size

Of the 82,226 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,855. 33,904 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.