GIULIA
Annual accounts 2011
abbreviated format, filed on 23-08-2012, 23 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €440,000. Estimated: probably between €270,000 and €830,000.
Balance sheet
balance sheet total €287,576 on 31-12-2011in euro
in euro
Staff
€27,159
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2011, 3 people joined and 4 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
287,576 | 321,609 | 358,121 | 349,373 | 499,796 | 174,979 | |
20 |
- | - | - | 0 | - | - | |
21/28 |
208,996 | 226,118 | 258,924 | 294,478 | 312,536 | 145,806 | |
21 |
200,000 | 200,000 | 200,000 | 200,210 | 200,420 | 630 | |
22/27 |
8,996 | 26,118 | 58,924 | 94,268 | 112,116 | 145,097 | |
24 |
6,364 | 6,649 | 9,809 | 15,198 | 5,964 | 9,277 | |
26 |
2,632 | 19,469 | 49,115 | 79,070 | 106,152 | 135,820 | |
28 |
- | - | - | - | - | 79 | |
29/58 |
78,580 | 95,491 | 99,197 | 54,895 | 187,260 | 29,173 | |
3 |
6,343 | 3,044 | 3,043 | 2,868 | 2,941 | 569 | |
30/36 |
6,343 | 3,044 | 3,043 | 2,868 | 2,941 | 569 | |
40/41 |
69,699 | 90,800 | 87,342 | 43,882 | - | 21,344 | |
40 |
- | - | - | - | - | 20,750 | |
41 |
69,699 | 90,800 | 87,342 | 43,882 | - | 594 | |
50/53 |
- | - | - | - | 151,741 | - | |
54/58 |
2,538 | 1,647 | 8,812 | 8,145 | 30,078 | 7,180 | |
490/1 |
- | - | - | - | 2,500 | 80 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
287,576 | 321,609 | 358,121 | 349,373 | 499,796 | 174,979 | |
10/15 |
44,668 | 47,305 | 75,309 | 143,773 | 162,255 | -36,923 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
12 |
200,000 | 200,000 | 200,000 | 200,000 | 200,000 | - | |
14 |
-173,932 | -171,295 | -143,291 | -74,827 | -56,345 | -55,523 | |
17/49 |
242,908 | 274,304 | 282,812 | 205,600 | 337,541 | 211,902 | |
17 |
13,794 | 42,432 | 67,333 | 97,348 | 114,681 | 143,380 | |
170/4 |
13,794 | 42,432 | 67,333 | 97,348 | 114,079 | 142,274 | |
175 |
- | - | - | - | 602 | 1,106 | |
42/48 |
229,114 | 231,872 | 215,479 | 108,252 | 222,860 | 68,522 | |
42 |
27,574 | 24,788 | 27,050 | 22,864 | 28,699 | 30,112 | |
44 |
73,507 | 79,628 | 75,777 | 22,468 | 22,318 | 13,633 | |
440/4 |
73,507 | 79,628 | 75,777 | 22,468 | 22,318 | 13,633 | |
45 |
128,033 | 127,456 | 101,252 | 62,920 | 21,843 | 24,777 | |
450/3 |
81,831 | 88,052 | 49,795 | 42,609 | 13,504 | 18,984 | |
454/9 |
46,202 | 39,404 | 51,457 | 20,311 | 8,339 | 5,793 | |
47/48 |
- | - | 11,400 | - | 150,000 | - | |
| Income statement | |||||||
9900 |
174,654 | 165,119 | 185,474 | 133,025 | 140,172 | 138,570 | |
62 |
141,225 | 158,617 | 135,692 | 95,246 | 90,441 | 67,667 | |
630 |
20,639 | 33,637 | 35,554 | 37,006 | 33,615 | 38,815 | |
640/8 |
178 | 286 | 72,346 | 85 | 361 | 1,865 | |
66A |
15,305 | 456 | 240 | - | 410 | - | |
9901 |
12,612 | -27,421 | -58,118 | 688 | 15,755 | 30,223 | |
75/76B |
12,401 | 13,124 | 4,630 | 47 | 2,066 | 123 | |
75 |
12,401 | 13,124 | 4,630 | 47 | 2,066 | 123 | |
65/66B |
12,345 | 13,251 | 14,736 | 19,217 | 17,924 | 13,718 | |
65 |
12,345 | 13,251 | 14,736 | 19,217 | 17,924 | 13,718 | |
9903 |
-2,637 | -28,004 | -68,464 | -18,482 | -513 | 16,628 | |
67/77 |
- | 0 | - | - | 309 | - | |
9904 |
-2,637 | -28,004 | -68,464 | -18,482 | -822 | 16,628 | |
9905 |
-2,637 | -28,004 | -68,464 | -18,482 | -822 | 16,628 | |
| Appropriation of the result | |||||||
9906 |
-173,932 | -171,295 | -143,291 | -74,827 | -56,345 | -55,523 | |
| Social balance sheet | |||||||
9087 |
5.2 | 5.6 | 4.9 | 3.6 | 3.4 | 2.2 | |
Hours worked1013 |
8,965 | 9,102 | 7,918 | 6,012 | 5,992 | 3,994 | |
| Document | |||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2011 (PDF), filed on 23-08-2012.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2011 | abbreviated format | 23-08-2012 | 2012-48300500 | |
| 31-12-2010 | abbreviated format | 20-10-2011 | 2011-58400172 | |
| 31-12-2009 | abbreviated format | 16-09-2010 | 2010-54400154 | |
| 31-12-2008 | abbreviated format | 17-09-2009 | 2009-76600375 | |
| 31-12-2007 | abbreviated format | 13-08-2008 | 2008-57400062 | |
| 31-12-2006 | abbreviated format | 23-08-2007 | 2007-60600362 | |
| 31-12-2005 | abbreviated format | 17-08-2006 | 2006-63801305 | |
| 31-12-2004 | abbreviated format | 11-07-2005 | 2005-45802496 | |
| 31-12-2003 | abbreviated format | 30-07-2004 | 2004-55203427 | |
| 31-12-2002 | abbreviated format | 30-07-2003 | 2003-54504016 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|
| 33,251 | 6,216 | -22,564 | 37,694 | 49,370 | 69,038 | ||
| 18,002 | 5,633 | -32,910 | 18,524 | 32,793 | 55,443 | ||
| 3,517 | 4,136 | 0 | 18,948 | 200,424 | 4,974 | ||
| 891 | -7,165 | 667 | -21,933 | 22,898 | - | ||
| -150,534 | -136,381 | -116,282 | -53,357 | -35,600 | -39,349 | ||
| 15.5% | 14.7% | 21.0% | 41.2% | 32.5% | -21.1% | ||
| 0.34 | 0.41 | 0.46 | 0.51 | 0.84 | 0.43 | ||
| 0.32 | 0.40 | 0.45 | 0.48 | 0.83 | 0.42 | ||
| 5.44 | 5.80 | 3.76 | 1.43 | 2.08 | - | ||
| -5.9% | -59.2% | -90.9% | -12.9% | -0.5% | - | ||
| -0.9% | -8.7% | -19.1% | -5.3% | -0.2% | 9.5% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on GIULIA
The operating result for 2011 is a profit of €12,612, after a loss of €27,421 in 2010. It is the highest result since 2007.
Debt's share of the balance-sheet total falls from 85.3% to 84.5%. Equity and debt are lower.