Skip to content

GINGO-IMMO

Active
Private limited companyfounded 1987active for 39 yearsMercelisstraat 28, 1050 Elsene, BelgiumKBO/BCE: BE 0431.362.364
Summary

GINGO-IMMO has been active since 1987 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €742,926 and a net result of €518,134, of which €707,719 non-recurring income. Equity remains stable across the filed financial years (±1.8% per year). Its solvency ranks better than 87% of 11,191 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
€38,362▼ 23.8%
2024 · €50,357
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
€518,134▲ 95×
2024 · €5,450
Working capital
€631,378▲ 19×
2024 · €34,035
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 104 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€38,362 2025 Operating result€691,099 2025 Net result€518,134 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€69,110-€71,095▲ 2.9%€71,242▲ 0.2%€66,095▼ 7.2%€367,038▲ 455%€71,418▼ 80.5%€50,357▼ 29.5%€38,362▼ 23.8%
Operating result€18,784-€4,705▼ 75.0%€4,751▲ 1.0%€14,525▲ 206%€281,277▲ 19×-€7,787€6,617€691,099▲ 104×
Net result€12,273-€2,386▼ 80.6%€3,910within the sector's middle half▲ 63.9%€12,943within the sector's middle half▲ 231%€189,885above the sector's middle half▲ 15×€4,740within the sector's middle half▼ 97.5%€5,450within the sector's middle half▲ 15.0%€518,134above the sector's middle half▲ 95×
Equity€332,686-€335,072▲ 0.7%€338,982within the sector's middle half▲ 1.2%€351,925within the sector's middle half▲ 3.8%€541,810within the sector's middle half▲ 54.0%€219,342within the sector's middle half▼ 59.5%€224,792within the sector's middle half▲ 2.5%€742,926within the sector's middle half▲ 230%
Total assets€352,821-€336,784▼ 4.5%€344,713below the sector's middle half▲ 2.4%€357,512below the sector's middle half▲ 3.7%€560,799below the sector's middle half▲ 56.9%€531,590below the sector's middle half▼ 5.2%€335,785below the sector's middle half▼ 36.8%€886,892within the sector's middle half▲ 164%
Debt€20,135-€1,712▼ 91.5%€5,731▲ 235%€5,587▼ 2.5%€18,989▲ 240%€312,248▲ 16×€110,993▼ 64.5%€143,967▲ 29.7%
Working capital€283-€22,985▲ 81×€43,912within the sector's middle half▲ 91.0%€60,898within the sector's middle half▲ 38.7%€285,174within the sector's middle half▲ 368%-€61,646within the sector's middle half€34,035within the sector's middle half€631,378above the sector's middle half▲ 19×
Solvency94.3%-99.5%▲ 5.2pp98.3%above the sector's middle half▼ 1.2pp98.4%above the sector's middle half▲ 0.1pp96.6%above the sector's middle half▼ 1.8pp41.3%within the sector's middle half▼ 55.4pp66.9%above the sector's middle half▲ 25.7pp83.8%above the sector's middle half▲ 16.8pp
Current ratio1.01-34.41▲ 33.3913.30above the sector's middle half▼ 21.1011.90above the sector's middle half▼ 1.4016.02above the sector's middle half▲ 4.120.80within the sector's middle half▼ 15.221.31within the sector's middle half▲ 0.505.39above the sector's middle half▲ 4.08
Return on assets (ROA)3.5%-0.7%▼ 2.8pp1.1%within the sector's middle half▲ 0.4pp3.6%within the sector's middle half▲ 2.5pp33.9%above the sector's middle half▲ 30.2pp0.9%within the sector's middle half▼ 33.0pp1.6%within the sector's middle half▲ 0.7pp58.4%above the sector's middle half▲ 56.8pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2025 Net result +9,407% on 2024. The accounts now follow the abbreviated format, last year the full format.
  • 2023 Equity -60% on 2022. Capital reduction of €250,677 (Official Gazette 14-08-2023).
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €886,892
Fixed assets €111,548 ▼ 41.5%
Current assets €775,344 ▲ 435%
Equity and liabilities €886,892
Equity €742,926 ▲ 230%
Debt €143,967 ▲ 29.7%
Debt's share of the balance-sheet total falls from 33.1% to 16.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€695,108▲
2024 · €21,896
Cash flow
€522,144▲
2024 · €20,729
Debt to equity
0.19▼
2024 · 0.49
ROE
69.7%▲
2024 · 2.4%
Interest coverage
over 100▲
2024 · 64.59
Debt ≤ 1 year
€143,967▲
2024 · €110,993
Income taxes
€172,875▲
2024 · €1,048
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,136 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,136 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€335,785€886,892▲
Fixed assets21/28€190,757€111,548▼
Tangible fixed assets22/27€115,975€19,684▼
Land and buildings22€114,376€19,684▼
Furniture and vehicles24€1,599€0▼
Financial fixed assets28€74,782€91,864▲
Current assets29/58€145,028€775,344▲
Amounts receivable within one year40/41€19,592€51,989▲
Trade receivables40€0€32,396▲
Other amounts receivable41€19,592€19,593=
Cash at bank and in hand54/58€125,436€722,536▲
Deferred charges and accrued income490/1-€819
Equity and liabilities
Total equity and liabilities10/49€335,785€886,892▲
Equity10/15€224,792€742,926▲
Contributions10/11€18,600€18,600=
Reserves13€198,354€198,353=
Non-distributable reserves130/1€8,469€8,469=
Reserves not available under the articles1311€8,469€8,469=
Distributable reserves133€189,885€189,885=
Profit (loss) carried forward14€7,838€525,972▲
Amounts payable17/49€110,993€143,967▲
Amounts payable within one year42/48€110,993€143,967▲
Trade debts44€1,409€33,345▲
Suppliers440/4€1,409€33,345▲
Taxes, remuneration and social security45€1,724€2,762▲
Taxes450/3€1,724€2,762▲
Other amounts payable47/48€107,860€107,860=
Income statement Code20242025
Turnover70€50,357€38,362▼
Non-recurring operating income76A-€707,719
Goods, raw materials, services and sundry goods60/61€28,067€50,972▲
Remuneration, social security and pensions62€394-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,279€4,010▼
Gross operating margin9900€22,290€695,108▲
Operating profit (loss)9901€6,617€691,099▲
Financial income75/76B€220€1▼
Recurring financial income75€220€1▼
Financial charges65/66B€339€91▼
Recurring financial charges65€339€91▼
Non-recurring financial charges66B€339-
Profit (loss) for the period before taxes9903€6,498€691,009▲
Income taxes67/77€1,048€172,875▲
Profit (loss) for the period9904€5,450€518,134▲
Profit (loss) for the period to be appropriated9905€5,450€518,134▲
Appropriation of the result
Profit (loss) to be appropriated9906€7,838€525,972▲
Profit (loss) brought forward from the previous period14P€2,388€7,838▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€69,110€71,095€71,242€66,095€367,038€71,418€50,357€38,362▼ 23.8%
Non-recurring operating income76A-------€707,719-
Goods, raw materials, services and sundry goods60/61---€24,695€68,578€60,866€28,067€50,972▲ 81.6%
Remuneration, social security and pensions62---€711-€357€394--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,844€26,384€26,127€26,164€17,183€17,982€15,279€4,010▼ 73.8%
Gross operating margin9900€43,989€31,437€36,617€41,400€298,460€10,552€22,290€695,108▲ 31×
Operating profit (loss)9901€18,784€4,705€4,751€14,525€281,277-€7,787€6,617€691,099▲ 104×
Financial income75/76B---€2,790€74€13,338€220€1▼ 99.6%
Recurring financial income75€2,000-€247€2,790€74€13,338€220€1▼ 99.6%
Financial charges65/66B---€106€84€360€339€91▼ 73.3%
Recurring financial charges65€1,377€1,655-€106€84€360€339€91▼ 73.3%
Non-recurring financial charges66B-----€360€339--
Profit (loss) for the period before taxes9903€19,407€3,050€4,998€17,209€281,267€5,191€6,498€691,009▲ 106×
Income taxes67/77€7,134€664€1,088€4,266€91,382€451€1,048€172,875▲ 165×
Profit (loss) for the period9904€12,273€2,386€3,910€12,943€189,885€4,740€5,450€518,134▲ 95×
Profit (loss) for the period to be appropriated9905€12,273€2,386€3,910€12,943€189,885€4,740€5,450€518,134▲ 95×
Line20182019202020212022202320242025Change
Assets
Total assets20/58€352,821€336,784€344,713€357,512€560,799€531,590€335,785€886,892▲ 164%
Fixed assets21/28€332,403€313,111€297,232€291,027€256,636€280,988€190,757€111,548▼ 41.5%
Tangible fixed assets22/27€237,700€219,630€203,751€180,756€140,336€131,254€115,975€19,684▼ 83.0%
Land and buildings22---€180,756€140,336€128,056€114,376€19,684▼ 82.8%
Furniture and vehicles24-----€3,198€1,599€0▼ 100%
Financial fixed assets28€94,703€93,481€93,481€110,271€116,300€149,734€74,782€91,864▲ 22.8%
Current assets29/58€20,418€23,673€47,481€66,485€304,163€250,602€145,028€775,344▲ 435%
Amounts receivable after more than one year29---€0€7,034----
Trade receivables290---€0-----
Other amounts receivable291----€7,034----
Amounts receivable within one year40/41€1,730€618-€19,729€23,311€20,749€19,592€51,989▲ 165%
Trade receivables40---€137€3,719€1,157€0€32,396-
Other amounts receivable41---€19,592€19,592€19,592€19,592€19,593=
Current investments50/53€0--------
Cash at bank and in hand54/58€18,628€23,055€44,467€46,756€273,818€229,853€125,436€722,536▲ 476%
Deferred charges and accrued income490/1-------€819-
Equity and liabilities
Total equity and liabilities10/49€352,821€336,784€344,713€357,512€560,799€531,590€335,785€886,892▲ 164%
Equity10/15€332,686€335,072€338,982€351,925€541,810€219,342€224,792€742,926▲ 230%
Contributions10/11€260,808€260,808€260,808€260,808€260,808€18,600€18,600€18,600=
Capital10---€260,808€260,808----
Issued capital100---€260,808€260,808----
Reserves13€8,469€8,469€8,469€8,469€198,354€198,354€198,354€198,353=
Non-distributable reserves130/1---€8,469€8,469€8,469€8,469€8,469=
Legal reserve130---€8,469€8,469----
Reserves not available under the articles1311-----€8,469€8,469€8,469=
Distributable reserves133----€189,885€189,885€189,885€189,885=
Profit (loss) carried forward14€63,409€65,795€69,705€82,648€82,648€2,388€7,838€525,972▲ 67×
Amounts payable17/49€20,135€1,712€5,731€5,587€18,989€312,248€110,993€143,967▲ 29.7%
Amounts payable within one year42/48€20,135€688€3,569€5,587€18,989€312,248€110,993€143,967▲ 29.7%
Trade debts44€3,452-€2,481€1,555€2,607€1,595€1,409€33,345▲ 24×
Suppliers440/4---€1,555€2,607€1,595€1,409€33,345▲ 24×
Taxes, remuneration and social security45---€4,032€16,382€2,258€1,724€2,762▲ 60.2%
Taxes450/3---€4,032€16,382€2,258€1,724€2,762▲ 60.2%
Other amounts payable47/48-----€308,395€107,860€107,860=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€12,273€2,386€3,910€12,943€189,885€4,740€5,450€518,134▲ 95×
+ Depreciation and write-downs630€24,844€26,384€26,127€26,164€17,183€17,982€15,279€4,010▼ 73.8%
Operating cash flow (approximation)€37,117€28,770€30,037€39,107€207,068€22,722€20,729€522,144▲ 25×
Investment in fixed assets (approximation)--€7,092-€10,248-€19,959€17,208-€42,334€74,952€75,199▲ 0.3%
Change in cash-€4,427€21,412€2,289€227,062-€43,965-€104,417€597,100-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 27-06-2026 2026-00207514
31-12-2024 full format 15-06-2025 2025-00149229
31-12-2023 full format 15-09-2024 2024-00461829
31-12-2022 full format 28-09-2023 2023-00459091
31-12-2021 full format 24-10-2022 2022-20470788
31-12-2020 full format 07-08-2021 2021-47000102
31-12-2019 full format 26-07-2020 2020-35400223
31-12-2018 full format 27-06-2019 2019-25300036
31-12-2017 full format 29-06-2018 2018-26100117
31-12-2016 full format 29-06-2017 2017-26900313

Show all 30 filings

Similar companies · same sector, comparable size

Of the 11,695 active companies whose main activity is real estate agency activities (NACE 68310), figures are known for 7,039. 4,101 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.